Advertisement
Screener

VERICEL CORPORATION (VCEL) Graph

VCEL Revenue Flow

Filed revenue amounts for 2026-04-01 to 2026-06-30. Coverage is partial. Unconnected amounts are separate disclosures; they must not be added together.

  • 2026-06-30: Revenue $77.46M; Cost of revenue $21.05M; Research and development $7.49M; Selling, general and administrative $48.48M.
  • 2026-03-31: Revenue $68.42M; Cost of revenue $19.16M; Research and development $8.10M; Selling, general and administrative $49.23M.
  • 2025-12-31: Revenue $92.92M*; Cost of revenue $19.79M*; Research and development $7.25M*; Selling, general and administrative $43.46M*.
  • 2025-09-30: Revenue $67.50M; Cost of revenue $17.92M; Research and development $6.32M; Selling, general and administrative $39.82M.

Product or service

Separate filed amounts; connecting flows are not established. Components and totals may overlap.

VCEL revenue flowFiled amounts. Only explicit calculation relationships connect amounts; dimensional membership alone does not establish an additive flow.MACI Implants And Kits$65.51MRevenue$77.46MCost of revenue$21.06MGross profit$56.40MOperating expenses$55.97MOperating income$434.00KOther income, net-$22.00KResearch & development$7.49MSelling, general& administrative$48.48MNet income$2.21M

Change In Accounting Estimate By Type

Separate filed amounts; connecting flows are not established. Components and totals may overlap.

VCEL revenue flowFiled amounts. Only explicit calculation relationships connect amounts; dimensional membership alone does not establish an additive flow.Change In Accounting MethodAccounted For As Change In Estimate$211.00KRevenue$77.46MCost of revenue$21.06MGross profit$56.40MOperating expenses$55.97MOperating income$434.00KOther income, net-$22.00KResearch & development$7.49MSelling, general& administrative$48.48MNet income$2.21M

Type Of Arrangement

Separate filed amounts; connecting flows are not established. Components and totals may overlap.

VCEL revenue flowFiled amounts. Only explicit calculation relationships connect amounts; dimensional membership alone does not establish an additive flow.U.S.Biomedical Advanced ResearchAnd Development Authority BARDA$0.00Revenue$77.46MCost of revenue$21.06MGross profit$56.40MOperating expenses$55.97MOperating income$434.00KOther income, net-$22.00KResearch & development$7.49MSelling, general& administrative$48.48MNet income$2.21M

Finer product or service dollar figures and nonoverlapping groupings are shown only where supported by the retained filing evidence. Growth percentages are never converted to revenue dollars.

Historical revenue and expense breakdown

Revenue and expense 3 month

Period endRevenueCost of revenueResearch and developmentSelling, general and administrativeOperating expensesIncome taxNet income
2026-06-30$77.46M$21.05M$7.49M$48.48M$55.97M(m)$2.21M
2026-03-31$68.42M$19.16M$8.10M$49.23M$57.33M(m)-$6.30M
2025-12-31$92.92M*$19.79M*$7.25M*$43.46M*$50.71M*(m)$23.24M*
2025-09-30$67.50M$17.92M$6.32M$39.82M$46.13M(m)$5.07M
2025-06-30$63.24M$16.63M$6.73M$41.91M$48.64M(m)-$553.00K
2025-03-31$52.60M$16.32M$7.26M$41.80M$49.06M(m)-$11.25M
2024-09-30$57.91M$16.25M$6.09M$38.02M$44.12M$0.00-$901.00K
2024-06-30$52.66M$16.06M$7.36M$35.27M$42.63M(m)-$4.68M
2024-03-31$51.28M$15.93M$6.42M$34.40M$40.82M(m)-$3.86M
2023-09-30$45.58M$14.97M$5.68M$29.99M$35.66M-$286.00K-$3.66M
2023-06-30$45.92M$15.98M$5.25M$30.65M$35.90M(m)-$5.02M
2023-03-31$41.02M$14.50M$5.21M$29.48M$34.70M(m)-$7.50M
2022-09-30(m)$13.32M$5.05M$26.98M$32.02M$21.00K-$6.58M
2022-06-30(m)$14.19M$4.79M$27.14M$31.94M$0.00-$8.96M
2022-03-31(m)$12.62M$4.86M$25.86M$30.73M$0.00-$7.09M
2021-09-30(m)$12.41M$4.28M$22.77M$27.06M$0.00-$4.93M
2021-06-30(m)$12.61M$4.45M$26.19M$30.64M$72.00K-$3.79M
2021-03-31(m)$11.58M$3.63M$22.66M$26.29M$143.00K-$3.29M
2020-12-31$45.23M(m)(m)(m)(m)(m)$12.22M
2020-09-30(m)$9.79M$2.91M$16.04M$18.95M$0.00$3.62M
2020-06-30$20.01M$8.66M$3.23M$16.49M$19.71M$0.00-$8.27M
2020-03-31$26.68M$9.92M$3.76M$18.07M$21.83M$0.00-$4.71M
2019-12-31$39.39M(m)(m)(m)(m)(m)$9.50M
2019-09-30$30.50M$9.32M$3.10M$14.98M$18.08M(m)$3.47M
2019-06-30$26.15M$9.02M$21.07M$16.26M$37.33M(m)-$19.79M
2019-03-31$21.81M$8.64M$3.01M$13.52M$16.53M(m)-$2.84M
2018-12-31$31.34M(m)(m)(m)(m)(m)$5.24M
2018-09-30$22.48M(m)$3.11M$12.57M$15.68M(m)-$1.07M
2018-06-30$19.01M(m)$3.74M$11.79M$15.53M(m)-$4.65M
2018-03-31$18.03M(m)$3.73M$10.95M$14.68M(m)-$7.66M
2017-12-31$23.35M(m)(m)(m)(m)(m)$287.00K
2017-09-30$14.26M(m)$2.92M$8.19M$11.11M(m)-$5.41M
2017-06-30$16.95M(m)$2.97M$8.83M$11.80M(m)-$2.39M
2017-03-31$9.36M(m)$3.47M$8.41M$11.88M(m)-$9.78M
2016-12-31$23.35M(m)(m)(m)(m)(m)$287.00K
2016-09-30$10.93M(m)$3.44M$7.01M$10.45M(m)-$6.67M
2016-06-30$12.82M(m)$4.06M$6.45M$10.51M(m)-$3.04M
2016-03-31$14.11M(m)$3.54M$6.00M$9.54M(m)-$3.65M
2015-12-31$15.42M(m)(m)(m)(m)(m)-$4.91M
2015-09-30$11.31M(m)$3.74M$5.67M$9.41M(m)-$4.42M
2015-06-30$13.59M(m)$3.37M$5.58M$8.95M(m)-$2.15M
2015-03-31$10.85M(m)$4.38M$5.48M$9.85M(m)-$4.86M
2014-12-31$14.71M(m)(m)(m)(m)(m)-$2.37M
2014-09-30$9.66M(m)$7.83M$4.31M$12.15M(m)-$6.92M
2014-06-30$4.43M(m)$4.36M$3.58M$7.95M(m)-$4.64M
2014-03-31$0.00(m)$3.27M$1.37M$4.64M(m)-$6.00M
2013-09-30$0.00(m)$2.58M$1.07M$3.64M(m)-$2.27M
2013-06-30$3.00K(m)$3.68M$1.56M$5.24M(m)-$4.89M
2013-03-31$8.00K(m)$5.54M$1.63M(m)(m)-$5.54M
2012-12-31$19.00K(m)(m)(m)(m)(m)(m)
2012-09-30(m)(m)$6.15M$2.14M(m)(m)-$6.03M
2012-06-30(m)(m)$7.07M$2.23M(m)(m)-$7.33M
2012-03-31$2.00K(m)$6.80M$1.76M(m)(m)-$9.46M
2011-09-30$9.00K(m)$5.75M$1.70M(m)(m)-$1.93M
2011-06-30(m)(m)$5.30M$2.20M(m)(m)-$9.96M
2011-03-31$9.00K(m)$4.37M$1.90M(m)(m)-$4.99M
2010-09-30(m)(m)$4.17M$1.69M(m)(m)(m)
2010-06-30(m)(m)$3.62M$1.52M(m)(m)(m)

Revenue and expense 6 month

Period endRevenueCost of revenueResearch and developmentSelling, general and administrativeOperating expensesIncome taxNet income
2026-06-30$145.88M$40.21M$15.60M$97.70M$113.30M(m)-$4.10M
2025-06-30$115.84M$32.95M$13.99M$83.72M$97.71M(m)-$11.80M
2024-06-30$103.94M$31.99M$13.78M$69.67M$83.45M(m)-$8.54M
2023-06-30$86.94M$30.48M$10.46M$60.13M$70.60M(m)-$12.52M
2022-06-30(m)$26.81M$9.65M$53.01M$62.66M$0.00-$16.05M
2021-06-30(m)$24.19M$8.08M$48.85M$56.93M$215.00K-$7.08M
2020-06-30$46.69M$18.58M$6.99M$34.55M$41.54M$0.00-$12.97M
2019-06-30$47.96M$17.66M$24.08M$29.78M$53.86M(m)-$22.64M
2018-06-30$37.04M(m)$7.47M$22.75M$30.21M(m)-$12.31M
2017-06-30$26.31M(m)$6.44M$17.24M$23.68M(m)-$12.17M
2016-06-30$26.93M(m)$7.59M$12.45M$20.05M(m)-$6.69M
2015-06-30$24.44M(m)$7.75M$11.06M$18.81M(m)-$7.01M
2014-06-30$4.43M(m)$7.63M$4.95M$12.59M(m)-$10.63M
2013-06-30$11.00K(m)$9.21M$3.19M$12.41M(m)-$10.43M
2012-06-30$2.00K(m)$13.87M$3.99M(m)(m)-$16.79M
2011-06-30$9.00K(m)$9.68M$4.10M(m)(m)-$14.95M
2010-12-31$253.00K(m)$8.61M$3.27M(m)(m)-$19.09M
2010-06-30(m)(m)$6.46M$2.94M(m)(m)(m)

Revenue and expense 9 month

Period endRevenueCost of revenueResearch and developmentSelling, general and administrativeOperating expensesIncome taxNet income
2025-09-30$183.34M$50.87M$20.31M$123.53M$143.84M(m)-$6.72M
2024-09-30$161.85M$48.24M$19.87M$107.69M$127.57M$0.00-$9.45M
2023-09-30$132.52M$45.45M$16.14M$90.12M$106.26M-$286.00K-$16.18M
2022-09-30(m)$40.13M$14.70M$79.98M$94.68M$21.00K-$22.63M
2021-09-30(m)$36.60M$12.36M$71.63M$83.99M$215.00K-$12.01M
2020-09-30(m)$28.37M$9.90M$50.60M$60.50M$0.00-$9.36M
2019-09-30$78.46M$26.99M$27.17M$44.76M$71.94M(m)-$19.17M
2018-09-30$59.52M(m)$10.58M$35.31M$45.90M(m)-$13.38M
2017-09-30$40.57M(m)$9.36M$25.43M$34.78M(m)-$17.57M
2016-09-30$37.86M(m)$11.04M$19.46M$30.50M(m)-$13.37M
2015-09-30$35.75M(m)$11.49M$16.73M$28.22M(m)-$11.43M
2014-09-30$14.09M(m)$15.47M$9.27M$24.74M(m)-$17.55M
2013-09-30$11.00K(m)$11.79M$4.26M$16.05M(m)-$12.71M
2012-09-30$2.00K(m)$20.01M$6.13M(m)(m)-$22.82M
2011-09-30$18.00K(m)$15.43M$5.79M(m)(m)-$16.88M
2010-09-30(m)(m)$10.63M$4.63M(m)(m)(m)

Revenue and expense 12 month

Period endRevenueCost of revenueResearch and developmentSelling, general and administrativeOperating expensesIncome taxNet income
2025-12-31$276.26M$70.66M$27.56M$166.99M$194.56M$859.00K$16.52M
2024-12-31$237.22M$65.12M$24.80M$142.79M$167.59M$148.00K$10.36M
2023-12-31$197.52M$61.94M$21.04M$121.00M$142.04M$814.00K-$3.18M
2022-12-31(m)$54.58M$19.94M$106.90M$126.85M$721.00K-$16.71M
2021-12-31(m)$50.16M$16.29M$97.59M$113.88M-$111.00K-$7.47M
2020-12-31(m)$39.95M$13.02M$68.84M$81.86M$180.00K$2.86M
2019-12-31$117.85M$37.57M$30.39M$61.14M$91.53M$0.00-$9.66M
2018-12-31$90.86M$32.16M$13.60M$49.01M$62.61M$0.00-$8.14M
2017-12-31(m)$30.35M$12.94M$35.61M$48.55M$0.00-$17.29M
2016-12-31$54.38M$28.31M$15.29M$27.39M$45.32M$0.00-$19.57M
2015-12-31$51.17M(m)$18.89M$22.48M$41.37M$0.00-$16.34M
2014-12-31$28.80M(m)$21.26M$13.77M$35.04M$0.00-$19.92M
2013-12-31$19.00K(m)$15.10M$5.88M$20.98M$0.00-$15.62M
2012-12-31$21.00K(m)$26.02M$7.75M$33.77M(m)-$29.47M
2011-12-31$18.00K(m)$21.33M$7.72M(m)(m)-$19.67M
2010-06-30$89.00K(m)$12.66M$5.20M(m)(m)-$14.56M
2009-06-30$182.00K(m)$11.29M$4.95M(m)(m)(m)

Similar stocks

Stock NameCountryMarket CapPE Ratio
RECURSION PHARMACEUTICALS, INC. (RXRX)United States$2.080B-3.78
Kodiak Sciences Inc. (KOD)United States$2.090B-10.12
ADMA BIOLOGICS, INC. (ADMA)United States$2.131B11.16
BIOCRYST PHARMACEUTICALS INC (BCRX)United States$2.175B-6.63
Vir Biotechnology, Inc. (VIR)United States$1.814B-6.85
NOVAVAX INC (NVAX)United States$1.748B-6.26
Hemab Therapeutics Holdings, Inc. (COAG)United States$1.672B
Greenland Mines Ltd (GRML)United States$2.362B
Immunocore Holdings plc (IMCR)$1.613B-90.43
Taysha Gene Therapies, Inc. (TSHA)United States$1.564B-14.80