Marriott Vacations Worldwide Corp (VAC) Spending and interest coverage
- R&D / revenue · 12 months: Value (m); Formula and calculation Research and development expense / revenue. Period ending 2026-06-30..
- Stock-based compensation / revenue · 12 months: Value 0.85%; Formula and calculation Share-based compensation / revenue. Period ending 2026-06-30..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | (m) | Research and development expense / revenue. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Stock-based compensation / revenue · 12 months | 0.85% | Share-based compensation / revenue. Period ending 2026-06-30. $41.00M ÷ $4.80B × 100 ≈ 0.85% |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | (m) | |
| Revenue | 4.80B USD | Revenue from Contract with Customer, Excluding Assessed Tax |
| Stock-based compensation | 41.00M USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | (m) | |
| Interest expense · reported / estimated | (m) | Interest Expense · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | (m) | $4.80B | $41.00M | (m) | (m) | (m) | 0.85% | (m) | (m) |
| 2026-03-31 | (m) | $4.72B | $41.00M | (m) | (m) | (m) | 0.87% | (m) | (m) |
| 2025-12-31 | (m) | $4.67B | $38.00M | (m) | (m) | (m) | 0.81% | (m) | (m) |
| 2025-09-30 | (m) | $4.68B | $37.00M | (m) | (m) | (m) | 0.79% | (m) | (m) |
| 2025-06-30 | (m) | $4.73B | $36.00M | (m) | (m) | (m) | 0.76% | (m) | (m) |
| 2025-03-31 | (m) | $4.63B | $33.00M | (m) | (m) | (m) | 0.71% | (m) | (m) |
| 2024-12-31 | (m) | $4.63B | $33.00M | (m) | (m) | (m) | 0.71% | (m) | (m) |
| 2024-09-30 | (m) | $4.50B | $30.00M | (m) | (m) | (m) | 0.67% | (m) | (m) |
| 2024-06-30 | (m) | $4.38B | $28.00M | (m) | (m) | (m) | 0.64% | (m) | (m) |
| 2024-03-31 | (m) | $4.43B | $31.00M | (m) | (m) | (m) | 0.70% | (m) | (m) |
| 2023-12-31 | (m) | $4.41B | $31.00M | (m) | (m) | (m) | 0.70% | (m) | (m) |
| 2023-09-30 | (m) | $4.41B | $34.00M | (m) | (m) | (m) | 0.77% | (m) | (m) |
| 2023-06-30 | (m) | $4.48B | $38.00M | (m) | (m) | (m) | 0.85% | (m) | (m) |
| 2023-03-31 | (m) | $4.47B | $38.00M | (m) | (m) | (m) | 0.85% | (m) | (m) |
| 2022-12-31 | (m) | $4.36B | $39.00M | (m) | (m) | (m) | 0.89% | (m) | (m) |
| 2022-09-30 | (m) | $4.28B | $48.00M | (m) | (m) | (m) | 1.12% | (m) | (m) |
| 2022-06-30 | (m) | $4.08B | $49.00M | (m) | (m) | (m) | 1.20% | (m) | (m) |
| 2022-03-31 | (m) | $3.90B | $51.00M | (m) | (m) | (m) | 1.31% | (m) | (m) |
| 2021-12-31 | (m) | $3.62B | $51.00M | (m) | (m) | (m) | 1.41% | (m) | (m) |
| 2021-09-30 | (m) | $3.28B | $46.00M | (m) | (m) | (m) | 1.40% | (m) | (m) |
| 2021-06-30 | (m) | $2.88B | $46.00M | (m) | (m) | (m) | 1.60% | (m) | (m) |
| 2021-03-31 | (m) | $2.38B | $41.00M | (m) | (m) | (m) | 1.72% | (m) | (m) |
| 2020-12-31 | (m) | $2.62B | $36.00M | (m) | (m) | (m) | 1.37% | (m) | (m) |
| 2020-09-30 | (m) | $3.08B | $31.00M | (m) | (m) | (m) | 1.01% | (m) | (m) |
| 2020-06-30 | (m) | $3.49B | $28.00M | (m) | (m) | (m) | 0.80% | (m) | (m) |
| 2020-03-31 | (m) | $4.05B | $29.00M | (m) | (m) | (m) | 0.72% | (m) | (m) |
| 2019-12-31 | (m) | $4.08B | $33.00M | (m) | (m) | (m) | 0.81% | (m) | (m) |
| 2019-09-30 | (m) | $3.99B | $35.00M | (m) | (m) | (m) | 0.88% | (m) | (m) |
| 2019-06-30 | (m) | $3.68B | $36.00M | (m) | (m) | (m) | 0.98% | (m) | (m) |
| 2019-03-31 | (m) | $3.24B | $32.00M | (m) | (m) | (m) | 0.99% | (m) | (m) |
| 2018-12-31 | (m) | $2.79B | $29.00M | (m) | (m) | (m) | 1.04% | (m) | (m) |
| 2018-09-30 | (m) | $2.32B | $23.00M | (m) | (m) | (m) | 0.99% | (m) | (m) |
| 2018-06-30 | (m) | $2.12B | $17.27M | (m) | (m) | (m) | 0.82% | (m) | (m) |
| 2018-03-31 | (m) | $1.99B | $16.61M | (m) | (m) | (m) | 0.83% | (m) | (m) |
| 2017-12-31 | (m) | $1.95B | $16.29M | (m) | (m) | (m) | 0.83% | (m) | (m) |
| 2017-09-30 | (m) | $2.04B | $16.30M | (m) | (m) | (m) | 0.80% | (m) | (m) |
| 2017-06-30 | (m) | $1.95B | $15.54M | (m) | (m) | (m) | 0.80% | (m) | (m) |
| 2017-03-31 | (m) | $1.88B | $14.70M | (m) | (m) | (m) | 0.78% | (m) | (m) |
| 2016-12-30 | (m) | $1.81B | $13.95M | (m) | (m) | (m) | 0.77% | (m) | (m) |
| 2016-09-09 | (m) | $1.81B | $14.50M | (m) | (m) | (m) | 0.80% | (m) | (m) |
| 2016-06-17 | (m) | $1.81B | $14.41M | (m) | (m) | (m) | 0.80% | (m) | (m) |
| 2016-03-25 | (m) | $1.80B | $14.02M | (m) | (m) | (m) | 0.78% | (m) | (m) |
| 2016-01-01 | (m) | $1.83B | $14.14M | (m) | (m) | (m) | 0.77% | (m) | (m) |
| 2015-09-11 | (m) | $1.80B | $13.28M | (m) | (m) | (m) | 0.74% | (m) | (m) |
| 2015-06-19 | (m) | $1.80B | $13.41M | (m) | (m) | (m) | 0.74% | (m) | (m) |
| 2015-03-27 | (m) | $1.79B | $13.37M | (m) | (m) | (m) | 0.75% | (m) | (m) |
| 2015-01-02 | (m) | $1.74B | $13.00M | (m) | (m) | (m) | 0.75% | (m) | (m) |
| 2014-09-12 | (m) | $1.75B | $13.00M | (m) | (m) | (m) | 0.74% | (m) | (m) |
| 2014-06-20 | (m) | $1.75B | $12.00M | (m) | (m) | (m) | 0.69% | (m) | (m) |
| 2014-03-28 | (m) | $1.76B | $12.00M | (m) | (m) | (m) | 0.68% | (m) | (m) |
| 2014-01-03 | (m) | $1.75B | $12.00M | (m) | (m) | (m) | 0.69% | (m) | (m) |
| 2013-09-06 | (m) | (m) | $12.00M | (m) | (m) | (m) | (m) | (m) | (m) |
| 2013-06-14 | (m) | (m) | $12.00M | (m) | $53.00M | (m) | (m) | (m) | Reported |
| 2013-03-22 | (m) | $1.66B | $11.00M | (m) | $56.00M | (m) | 0.66% | (m) | Reported |
| 2012-12-28 | (m) | $1.65B | $12.00M | (m) | $58.00M | (m) | 0.73% | (m) | Reported |
| 2012-09-07 | (m) | $1.62B | $12.00M | (m) | $57.00M | (m) | 0.74% | (m) | Reported |
| 2012-06-15 | (m) | $1.62B | $13.00M | (m) | $52.00M | (m) | 0.80% | (m) | Reported |
| 2012-03-23 | (m) | $1.61B | $12.00M | (m) | $48.00M | (m) | 0.74% | (m) | Reported |
| 2011-12-30 | (m) | $1.61B | $11.00M | (m) | $47.00M | (m) | 0.68% | (m) | Reported |
| 2011-09-09 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2011-06-17 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2011-03-25 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-12-31 | (m) | $1.58B | $10.00M | (m) | $56.00M | (m) | 0.63% | (m) | Reported |
| 2010-09-10 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-01-01 | (m) | $1.60B | $10.00M | (m) | (m) | (m) | 0.63% | (m) | (m) |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| Opendoor Technologies Inc. (OPEN) | United States | $2.462B | -2.94 |
| Marcus & Millichap, Inc. (MMI) | United States | $1.146B | 82.35 |
| AGNT, Inc. (AGNT) | United States | $0.590B | |
| Douglas Elliman Inc. (DOUG) | United States | $0.139B | 6.45 |
| Fathom Holdings Inc. (FTHM) | United States | $0.018B | -1.36 |
| Linkhome Holdings Inc. (LHAI) | United States | $0.017B | |
| Offerpad Solutions Inc. (OPAD) | United States | $0.017B | -5.85 |
| La Rosa Holdings Corp. (LRHC) | United States | $0.008B | |
| Compass, Inc. (COMP) | United States | $7.037B | 139.04 |
| JONES LANG LASALLE INC (JLL) | United States | $14.919B | 14.29 |