Advertisement
Screener

TELEPHONE AND DATA SYSTEMS, INC. (TDS) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

TELEPHONE AND DATA SYSTEMS, INC. Cash Flow Breakdown

Cash flow breakdown shows where TELEPHONE AND DATA SYSTEMS, INC.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $589.89M came in.
  • Fiscal year ended 2025-12-31: from investing, $2.14B came in.
  • Fiscal year ended 2025-12-31: from financing, $2.35B went out.
  • Fiscal year ended 2025-12-31: change in cash, $386.93M came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperStaff share taxOtherNot split outChange in cash
2025-12-31$589.89M$2.14B-$108.13M-$87.67M-$1.96B$325.00M-$16.26M-$497.89M*$386.93M
2024-12-31$1.15B-$754.50M$0.00-$104.38M-$455.55M$440.00M-$1.11M-$156.41M*$113.91M
2023-12-31$1.14B-$1.33B-$5.81M-$152.66M-$723.30M$1.08B-$3.00M$369.00K-$140.54M*-$129.97M
2022-12-31$1.16B-$1.78B-$40.00M-$151.00M-$332.00M$1.15B-$4.00M$2.00M-$16.00M*-$15.00M
2021-12-31$1.10B-$2.46B-$8.00M-$119.00M-$2.08B$1.54B-$5.00M$2.00M$989.00M*-$1.04B
2020-12-31$1.53B-$1.51B-$14.00M-$78.00M-$110.00M$1.25B-$3.00M$2.00M-$90.00M*$978.00M
2019-12-31$1.02B-$1.25B$0.00-$75.00M-$118.00M$0.00-$6.00M$14.00M-$35.00M*-$453.00M
2018-12-31$1.02B-$680.00M$0.00-$72.00M-$20.00M$0.00$8.00M$52.00M*$305.00M
2017-12-31$776.00M-$981.00M$0.00-$69.00M-$17.00M$8.00M$1.00M*-$282.00M
2016-12-31$782.00M-$808.00M-$3.00M-$65.00M-$12.00M$10.00M$11.00M*-$85.00M
2015-12-31$790.00M-$743.00M$0.00-$61.00M-$1.00M$12.00M$511.00M*$508.00M
2014-12-31$395.00M-$910.00M-$39.00M-$1.00M$0.00*$11.00M$186.00M*-$358.00M
2013-12-31$494.61M-$260.65M-$9.69M-$55.20M-$1.58M$8.74M-$86.69M*$89.53M
2012-12-31$1.11B-$998.07M-$20.03M-$53.10M-$2.57M$3.57M$142.22M*$177.21M
2011-12-31$1.26B-$866.09M-$21.50M-$48.60M-$614.64M-$32.67M$3.97M$545.41M*$221.59M
2010-12-31$1.08B-$1.21B-$68.05M-$47.20M-$220.25M$225.65M$2.44M*-$93.54M*-$332.79M
2009-12-31$1.10B-$768.10M-$178.54M-$46.80M-$143.08M$1.69M-$60.74M*-$98.21M
2008-12-31$848.89M-$902.75M-$197.67M-$47.32M-$9.45M$0.00*$4.53M*-$93.37M*-$397.14M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperStaff share taxOtherNot split outChange in cash
2026-06-30$55.57M*$1.00B*-$21.91M*-$415.00K*$0.00*-$32.51M*$64.00K*-$177.79M*
2026-03-31$67.46M$867.83M-$21.86M-$150.31M$1.30M-$1.71M$9.00K-$162.07M*$600.65M
2025-12-31$19.58M*-$84.62M*-$67.43M*-$21.87M*-$272.00K*$0.00*-$8.78M*-$3.65M*
2025-09-30-$36.95M*$2.49B*-$21.97M*-$1.94B*$325.00M*$23.25M*-$7.17M*-$451.70M*
2025-06-30$421.66M*-$140.84M*-$21.93M*-$9.34M*$0.00*-$18.84M*$138.00K*-$42.77M*
2025-03-31$185.61M-$122.68M-$21.90M-$7.74M$0.00-$5.64M-$452.00K-$39.24M*-$12.04M
2024-12-31$212.76M*-$174.79M*$0.00*-$21.88M*-$47.25M*$0.00*-$1.03M*-$56.14M*
2024-09-30$307.11M*-$114.71M*$0.00*-$21.50M*-$7.30M*$0.00*-$599.00K*$916.00K*-$37.67M*
2024-06-30$402.00M*-$219.00M*$0.00*-$22.00M*-$344.00M*$300.00M*-$9.00M*$1.00M*-$41.00M*
2024-03-31$224.00M-$246.00M$0.00-$39.00M-$57.00M$140.00M-$1.00M-$2.00M-$11.00M*$8.00M
2023-12-31$218.15M*-$405.17M*$187.00K*-$38.66M*-$59.30M*$299.98M*$0.00*$369.00K*-$39.54M*
2023-09-30$409.00M*-$293.00M*$0.00*-$38.00M*-$455.00M*$390.00M*$0.00*$0.00*-$13.00M*
2023-06-30$468.00M*-$295.00M*-$3.00M*-$38.00M*-$204.00M*$75.00M*-$1.00M*$1.00M*-$19.00M*
2023-03-31$46.00M-$334.00M-$3.00M-$38.00M-$5.00M$316.00M-$2.00M-$1.00M-$69.00M*-$90.00M
2022-12-31$254.00M*-$375.00M*-$15.00M*-$37.00M*-$2.00M*$127.00M*$0.00*$1.00M*-$35.00M*
2022-09-30$167.00M*-$286.00M*-$5.00M*-$38.00M*-$102.00M*$251.00M*$0.00*$2.00M*-$13.00M*
2022-06-30$353.00M*-$274.00M*-$16.00M*-$38.00M*-$101.00M*$0.00*-$2.00M*$2.00M*-$15.00M*
2022-03-31$381.00M-$848.00M-$4.00M-$38.00M-$127.00M$776.00M-$2.00M-$3.00M$47.00M*$182.00M
2021-12-31$240.00M*-$456.00M*-$4.00M*-$38.00M*-$197.00M*$125.00M*$0.00*$6.00M*-$23.00M*
2021-09-30$382.00M*-$291.00M*-$1.00M*-$32.00M*-$583.00M*$226.00M*$0.00*$2.00M*$639.00M*
2021-06-30$316.00M*-$235.00M*$0.00*-$29.00M*-$1.30B*$625.00M*-$4.00M*-$3.00M*-$29.00M*
2021-03-31$165.00M-$1.48B-$3.00M-$20.00M$0.00$567.00M-$1.00M-$3.00M$402.00M*-$373.00M
2020-12-31$366.00M*-$433.00M*$0.00*-$20.00M*-$102.00M*$575.00M*$0.00*$1.00M*-$31.00M*
2020-09-30$360.00M*-$309.00M*$0.00*-$19.00M*-$3.00M*$500.00M*$0.00*$1.00M*-$20.00M*
2020-06-30$439.00M*-$365.00M*-$8.00M*-$20.00M*-$3.00M*$125.00M*-$2.00M*$0.00*-$14.00M*
2020-03-31$367.00M-$404.00M-$6.00M-$19.00M-$2.00M$50.00M-$1.00M$0.00-$25.00M*-$40.00M
2019-12-31$142.00M*-$412.00M*$0.00*-$18.00M*-$102.00M*$0.00*$0.00*$5.00M*-$2.00M*
2019-09-30$282.00M*-$221.00M*$0.00*-$19.00M*-$5.00M*$0.00*$6.00M*-$23.00M*
2019-06-30$265.00M*-$357.00M*$0.00*-$19.00M*-$6.00M*-$3.00M*$3.00M*-$8.00M*
2019-03-31$327.00M-$259.00M$0.00-$19.00M-$5.00M-$3.00M$0.00-$2.00M*$39.00M
2018-12-31$205.00M*-$355.00M*$0.00*-$18.00M*-$5.00M*$10.00M*$23.00M*
2018-09-30$349.00M*-$164.00M*-$18.00M*-$5.00M*$2.00M*$26.00M*
2018-06-30$249.00M*-$125.00M*-$18.00M*-$5.00M*$1.00M*-$8.00M*
2018-03-31$214.00M-$36.00M-$18.00M-$5.00M-$5.00M$11.00M*$161.00M
2017-12-31$155.00M*-$303.00M*$0.00*-$18.00M*-$8.00M*$3.00M*$5.00M*
2017-09-30$263.00M*-$254.00M*-$17.00M*-$3.00M*$4.00M*-$7.00M*
2017-06-30$221.00M*-$299.00M*-$17.00M*-$3.00M*-$7.00M*-$105.00M*
2017-03-31$137.00M-$125.00M-$17.00M-$3.00M$4.00M*-$4.00M
2016-12-31$144.00M*-$214.00M*$0.00*-$16.00M*-$3.00M*-$1.00M*$5.00M*
2016-09-30$238.00M*-$142.00M*$0.00*-$17.00M*-$3.00M*$2.00M*$8.00M*
2016-06-30$154.00M*-$295.00M*$0.00*-$3.00M*$6.00M*-$17.00M*-$155.00M*
2016-03-31$246.00M-$157.00M-$3.00M-$3.00M$3.00M-$17.00M*$69.00M
2015-12-31$63.00M*-$224.00M*$0.00*$7.00M*$274.00M*$120.00M*
2015-09-30$189.00M*-$168.00M*-$566.00K*$3.00M*$209.57M*$233.00M*
2015-06-30$183.00M*-$176.00M*-$187.00K*$4.00M*-$13.81M*-$3.00M*
2015-03-31$355.00M-$170.00M-$247.00K-$2.00M-$19.75M*$163.00M
2014-12-31-$101.21M*-$239.16M*-$7.71M*-$181.00K*$3.11M*$244.09M*-$101.05M*
2014-09-30$180.57M*-$451.88M*-$11.20M*-$230.00K*$2.39M*-$21.44M*-$301.79M*
2014-06-30$210.71M*-$174.48M*-$16.75M*-$197.00K*$2.67M*-$19.99M*$1.95M*
2014-03-31$104.94M-$44.48M-$3.34M-$392.00K$2.83M-$16.66M*$42.90M
2013-12-31$56.71M*$72.94M*-$3.88M*-$13.81M*-$385.00K*$7.15M*$118.92M*
2013-09-30-$83.59M*-$444.29M*-$13.82M*-$591.00K*$1.26M*$5.71M*-$535.33M*
2013-06-30$275.14M*$294.80M*-$13.79M*-$277.00K*$1.68M*-$77.84M*$479.71M*
2013-03-31$246.35M-$184.10M-$13.78M-$328.00K-$1.35M-$20.57M*$26.22M
2012-12-31$344.64M*-$305.15M*-$13.21M*-$131.00K*-$638.00K*$125.69M*$151.20M*
2012-09-30$253.63M*-$264.06M*-$13.31M*-$1.48M*$1.42M*-$678.00K*-$24.48M*
2012-06-30$224.66M*-$235.00M*-$13.30M*-$459.00K*$1.99M*-$3.27M*-$25.37M*
2012-03-31$282.25M-$193.86M-$13.29M-$493.00K$798.00K$75.86M
2011-12-31$316.51M*-$323.13M*$0.00*-$12.10M*-$706.00K*$0.00*$6.63M*-$15.83M*-$17.39M*
2011-09-30$376.99M*-$311.15M*$0.00*-$12.15M*-$546.00K*-$4.73M*-$32.58M*$10.28M*
2011-06-30$229.17M*$87.31M*-$9.90M*-$12.15M*-$612.99M*$1.11M*$287.14M*-$35.99M*
2011-03-31$333.04M-$319.12M-$11.60M-$12.20M-$402.00K$968.00K$274.00M*$264.69M
2010-12-31$311.43M*-$302.33M*-$17.51M*-$11.70M*-$218.07M*$9.72M*$176.66M*-$51.80M*
2010-09-30$262.43M*-$191.63M*-$19.45M*-$11.77M*-$902.00K*-$7.47M*-$19.68M*$11.53M*
2010-06-30$291.69M*-$512.33M*-$16.28M*-$11.84M*-$583.00K*$592.00K*-$18.23M*-$266.99M*
2010-03-31$210.66M-$201.74M-$14.81M-$11.89M-$697.00K-$527.00K-$6.52M*-$25.53M
2009-12-31$297.40M*-$196.54M*-$25.62M*-$140.57M*$281.00K*-$34.01M*-$99.06M*
2009-09-30$355.99M*-$158.68M*-$66.35M*-$11.57M*-$852.00K*$642.00K*-$5.77M*$113.40M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
Anterix Inc. (ATEX)United States$1.594B30.63
Uniti Group Inc. (UNIT)United States$2.168B2.51
SHENANDOAH TELECOMMUNICATIONS CO/VA/ (SHEN)United States$0.663B-21.57
ATN International, Inc. (ATNI)United States$0.448B2.26
Crexendo, Inc. (CXDO)United States$0.195B57.76
NextPlat Corp (NXPL)United States$0.025B-2.43
iQSTEL Inc (IQST)United States$0.011B
SurgePays, Inc. (SURG)United States$0.008B-0.31
Lumen Technologies, Inc. (LUMN)United States$6.044B-7.73
AT&T INC. (T)United States$174.496B6.67