Advertisement
Screener

Steel Dynamics, Inc. (STLD) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

Steel Dynamics, Inc. Cash Flow Breakdown

Cash flow breakdown shows where Steel Dynamics, Inc.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $1.45B came in.
  • Fiscal year ended 2025-12-31: from investing, $974.96M went out.
  • Fiscal year ended 2025-12-31: from financing, $294.31M went out.
  • Fiscal year ended 2025-12-31: change in cash, $180.26M came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtOtherNot split outChange in cash
2025-12-31$1.45B-$974.96M-$900.87M-$291.18M-$2.57B$3.55B-$88.09M$180.26M
2024-12-31$1.84B-$1.30B-$1.21B-$282.62M-$2.32B$2.48B-$16.68M-$811.45M
2023-12-31$3.52B-$1.97B-$1.45B-$271.32M-$1.37B$1.37B-$51.73M-$227.46M
2022-12-31$4.46B-$1.88B-$1.80B-$237.16M-$1.51B$1.47B-$116.30M$384.55M
2021-12-31$2.20B-$999.42M-$1.06B-$212.97M-$1.52B$1.52B-$50.42M-$124.75M
2020-12-31$987.03M-$993.26M-$106.53M-$209.25M-$2.18B$2.52B-$37.10M-$13.28M
2019-12-31$1.40B-$576.69M-$348.61M-$200.27M-$1.26B$1.57B-$27.56M$552.97M
2018-12-31$1.42B-$895.26M-$523.57M-$168.91M-$455.49M$445.61M-$18.50M-$200.66M
2017-12-31$739.42M-$139.10M-$252.24M-$145.56M-$609.91M$620.04M-$25.66M$186.98M
2016-12-31$852.76M-$312.89M-$25.03M-$135.77M-$728.99M$473.90M-$9.53M$114.44M
2015-12-31$1.05B-$142.63M-$127.57M-$625.92M$207.93M-$10.55M*
2014-12-31$628.22M-$1.75B-$105.38M-$635.58M$1.82B-$28.20M$32.31M*
2013-12-31$312.18M-$152.84M-$94.81M-$517.98M$423.96M$48.73M*
2012-12-31$445.69M-$191.60M-$87.63M-$1.26B$1.05B$27.57M*
2011-12-31$486.36M-$235.84M-$81.88M-$7.74M$10.10M$33.25M*
2010-12-31$169.31M-$149.08M-$64.97M*-$346.96M$556.55M-$52.31M$177.50M
2009-12-31$445.56M-$373.94M-$68.67M*-$1.69B$1.27B$343.29M-$7.22M
2008-12-31$770.30M-$669.23M-$501.78M-$71.29M$459.75M*-$12.25M
2007-12-31$418.20M-$1.25B-$533.65M-$55.64M$1.42B*-$887.00K

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtOtherNot split outChange in cash
2026-06-30$427.94M-$118.04M-$200.29M-$76.56M-$716.22M$695.09M-$697.00K$11.23M
2026-03-31$148.32M-$139.07M-$115.09M-$72.47M-$612.36M$599.47M-$22.31M-$213.51M
2025-12-31$272.71M*-$369.97M*-$240.30M*-$73.08M*-$824.44M*$1.26B*-$20.84M*
2025-09-30$722.61M-$120.53M-$210.39M-$73.89M-$408.29M$407.96M-$5.06M$312.42M
2025-06-30$301.61M-$305.70M-$200.05M-$74.69M-$902.61M$484.28M-$31.72M-$728.87M
2025-03-31$152.60M-$178.76M-$250.14M-$69.51M-$432.53M$1.41B-$30.47M$597.14M
2024-12-31$346.87M*$51.16M*-$295.14M*-$70.40M*-$792.09M*$337.38M*-$3.52M*
2024-09-30$759.85M-$852.00M-$309.90M-$71.58M-$527.98M$1.19B$1.18M$185.23M
2024-06-30$382.56M-$209.59M-$309.06M-$72.62M-$590.05M$580.61M$8.78M-$209.38M
2024-03-31$355.22M-$292.93M-$298.06M-$68.01M-$413.94M$379.27M-$23.11M-$361.56M
2023-12-31$864.64M*-$734.79M*-$386.68M*-$69.48M*-$324.62M*$299.06M*-$12.65M*
2023-09-30$1.11B-$452.55M-$331.32M-$70.71M-$316.51M$345.56M$1.95M$290.13M
2023-06-30$807.81M-$473.27M-$380.21M-$72.32M-$321.14M$327.13M-$17.58M-$129.58M
2023-03-31$733.78M-$309.65M-$354.00M-$58.80M-$405.28M$393.91M-$23.45M-$23.48M
2022-12-31$1.14B*-$468.89M*-$413.01M*-$60.03M*-$380.42M*$414.32M*-$27.47M*
2022-09-30$1.50B-$518.15M-$481.68M-$62.09M-$363.06M$348.29M-$6.06M$413.41M
2022-06-30$1.00B-$510.83M-$517.02M-$64.34M-$414.72M$382.87M-$60.24M-$182.44M
2022-03-31$818.97M-$381.40M-$389.19M-$50.70M-$349.27M$319.78M-$22.53M-$54.34M
2021-12-31$723.90M*-$201.00M*-$329.82M*-$51.94M*-$426.66M*$456.64M*-$22.95M*
2021-09-30$630.82M-$213.60M-$337.62M-$53.38M-$382.49M$343.01M-$4.78M-$18.04M
2021-06-30$587.23M-$275.35M-$393.20M-$54.92M-$408.56M$419.46M-$6.09M-$131.43M
2021-03-31$262.19M-$309.47M-$52.73M-$304.28M$297.44M-$16.60M-$123.45M
2020-12-31$137.95M*-$343.22M*$0.00*-$52.59M*-$532.04M*$911.51M*-$20.60M*
2020-09-30$151.79M-$316.73M$0.00*-$52.59M-$305.91M$295.81M-$1.59M-$229.22M
2020-06-30$486.01M-$159.26M$0.00*-$52.58M-$1.10B$1.10B-$8.76M$261.36M
2020-03-31$211.28M-$174.04M-$106.53M-$51.48M-$235.76M$216.26M-$6.15M-$146.41M
2019-12-31$409.06M*-$349.17M*-$56.21M*-$51.78M*-$895.02M*$1.20B*-$20.30M*
2019-09-30$444.20M-$110.45M-$114.95M-$52.75M-$119.99M$128.23M-$1.53M$172.76M
2019-06-30$361.47M-$24.64M-$93.14M-$53.50M-$133.88M$125.22M-$12.00K$181.53M
2019-03-31$181.55M-$92.42M-$84.31M-$42.24M-$115.27M$121.23M-$5.72M-$37.17M
2018-12-31$491.06M*-$171.25M*-$330.19M*-$43.77M*-$109.33M*$117.94M*-$10.18M*
2018-09-30$420.44M-$132.68M-$74.97M-$44.08M-$115.04M$110.04M$0.00*$163.72M
2018-06-30$326.03M-$500.95M-$49.15M-$44.27M-$118.09M$124.57M-$3.14M-$265.00M
2018-03-31$177.94M-$90.38M-$69.27M-$36.80M-$113.03M$93.06M-$5.18M-$43.66M
2017-12-31$192.13M*-$36.23M*-$15.09M*-$36.73M*-$278.57M*$118.59M*-$17.29M*
2017-09-30$225.85M-$47.23M-$99.08M-$37.18M-$294.91M$450.21M-$4.83M$192.83M
2017-06-30$81.01M-$40.89M-$76.81M-$37.53M-$35.00M$51.23M$0.00*-$57.98M
2017-03-31$240.43M-$14.76M-$61.26M-$34.13M-$1.43M-$3.53M
2016-12-31$207.41M*-$86.43M*-$34.13M*-$633.74M*$376.88M*-$14.97M*-$25.03M*
2016-09-30$196.36M-$167.33M-$34.12M-$10.00M$12.91M$1.00M
2016-06-30$157.97M-$34.48M-$34.09M-$81.02M$63.66M$3.68M
2016-03-31$291.03M-$24.65M-$33.42M-$4.23M$20.45M$750.00K
2015-12-31$345.33M*-$17.35M*-$33.29M*-$64.50M*$28.90M*-$9.37M*$3.52M*
2015-09-30$164.38M-$71.57M-$33.28M-$73.42M$68.00M-$17.00K
2015-06-30$309.21M-$22.02M-$33.23M-$60.56M$60.94M$4.07M*
2015-03-31$234.71M-$31.69M-$27.77M-$427.45M$50.09M$1.72M*
2014-12-31$330.23M*-$51.05M*-$27.64M*-$364.39M*$320.20M*-$5.58M*
2014-09-30$249.22M-$1.67B-$27.56M-$138.53M$1.39B-$6.50M*
2014-06-30$76.01M-$31.22M-$25.67M-$76.41M$63.95M$7.91M*
2014-03-31-$27.25M$4.04M-$24.52M-$56.25M$43.45M$8.28M*
2013-12-31$66.48M*-$41.74M*-$24.35M*-$5.88M*$5.15M*$25.44M*
2013-09-30$183.27M-$51.32M-$24.27M-$4.10M$9.53M$13.20M*
2013-06-30$32.72M-$48.37M-$24.24M-$202.31M$32.00K$8.07M*
2013-03-31$29.71M-$11.41M-$21.95M-$305.69M$409.26M$2.03M*
2012-12-31$206.31M*-$97.37M*-$21.92M*-$6.64M*$0.00*$8.42M*
2012-09-30$117.37M-$47.69M-$21.91M-$946.86M$760.00M$5.28M*
2012-06-30$100.60M$873.00K-$21.91M-$21.90M$0.00*$5.46M*
2012-03-31$21.42M-$47.42M-$21.89M-$283.45M$289.97M$8.41M*
2011-12-31$93.96M*-$145.99M*-$21.87M*$181.00K*-$5.87M*$13.66M*
2011-09-30$222.46M-$37.18M-$21.86M-$105.00K$10.85M$4.84M*
2011-06-30$166.00M-$32.83M-$21.83M-$491.00K$0.00*$6.04M*$116.88M
2011-03-31$3.94M-$19.84M-$16.32M-$7.33M$5.13M$8.71M*-$25.70M
2010-12-31-$12.21M*-$55.63M*-$16.28M*$8.99M*-$15.43M*$6.94M*-$83.61M*
2010-09-30$89.42M-$23.29M-$16.26M-$146.00K$25.43M$3.37M*$78.53M
2010-06-30$19.35M-$39.98M-$16.23M-$4.48M$2.00M$5.43M*-$33.91M
2010-03-31$72.74M-$30.18M-$16.20M$190.14M*$216.50M
2009-12-31$22.51M*-$89.44M*-$16.17M*$84.01M*$914.00K*
2009-09-30$136.68M-$126.49M-$16.11M-$4.21M*-$10.12M
2009-06-30$71.67M-$80.46M-$18.21M$29.15M*$2.15M
2008-12-31$424.18M*-$102.01M*-$16.48M*-$18.31M*-$293.27M*-$5.90M*
2008-09-30$77.23M-$84.86M-$439.17M-$19.82M$373.34M*-$93.27M
2008-06-30$55.29M-$369.56M-$18.88M$389.67M*$56.52M

Similar stocks

Stock NameCountryMarket CapPE Ratio
CARPENTER TECHNOLOGY CORP (CRS)United States$19.859B57.69
NUCOR CORP (NUE)United States$56.270B17.37
COMMERCIAL METALS Co (CMC)United States$7.107B14.15
SunCoke Energy, Inc. (SXC)United States$0.828B-13.80
Metallus Inc. (MTUS)United States$0.785B
TITAN INTERNATIONAL INC (TWI)United States$0.457B-6.48