Advertisement
Screener

SUBURBAN PROPANE PARTNERS LP (SPH) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

SUBURBAN PROPANE PARTNERS LP Cash Flow Breakdown

Cash flow breakdown shows where SUBURBAN PROPANE PARTNERS LP's cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-09-27: from running the business, $186.26M came in.
  • Fiscal year ended 2025-09-27: from investing, $128.25M went out.
  • Fiscal year ended 2025-09-27: from financing, $66.74M went out.
  • Fiscal year ended 2025-09-27: change in cash, $8.74M went out.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingDebt paid backNew debtCommercial paperStaff share taxOtherNot split outChange in cash
2025-09-27$186.26M-$128.25M-$1.80M*-$4.23M-$60.72M*-$8.74M
2024-09-28$160.59M-$81.64M$19.00M*-$4.67M-$86.83M*$6.44M
2023-09-30$225.24M-$170.64M$0.00$0.00$42.40M*-$4.64M-$82.38M*$9.97M
2022-09-24$220.55M-$94.44M$0.00$0.00-$42.40M*-$3.69M-$81.72M*-$1.71M
2021-09-25$226.55M-$34.08M-$786.33M$650.00M$37.40M*-$3.61M-$87.26M*$2.67M
2020-09-26$209.35M-$53.24M$0.00$0.00-$18.90M*-$3.64M-$132.87M*$699.00K
2019-09-28$226.78M-$48.52M$0.00$0.00-$30.10M*-$3.01M-$147.88M*-$2.72M
2018-09-29$210.41M-$39.09M$0.00$0.00-$19.05M*-$847.00K-$2.72M-$146.34M*$2.38M
2017-09-30$163.82M-$22.99M-$360.93M$350.00M$62.65M*-$974.00K-$3.46M-$222.67M*-$34.55M
2016-09-24$157.42M-$53.91M$0.00$0.00$0.00*-$313.00K-$313.00K-$217.89M*-$115.00M
2015-09-26$324.21M-$35.97M-$260.85M$250.00M$0.00*-$217.69M*$59.70M
2014-09-27$225.55M-$16.53M-$528.08M$525.00M$0.00*-$220.53M*-$14.59M
2013-09-28$214.31M-$14.66M-$168.91M$0.00$0.00*-$57.81M*-$27.09M
2012-09-29$110.97M-$239.76M$100.00M$0.00*$13.55M*-$15.24M
2011-09-24$132.79M-$19.50M$0.00-$120.64M*-$7.36M
2010-09-25$155.80M-$30.11M$247.84M-$379.79M*-$6.26M
2009-09-26$246.55M-$16.85M$100.00M-$304.22M*$25.48M
2008-09-27$120.52M$36.63M$0.00-$116.03M*$41.11M

Each quarter (3 month)

Quarter endRunning the businessFrom investingDebt paid backNew debtCommercial paperStaff share taxOtherNot split outChange in cash
2026-06-27$70.98M*-$20.79M*$0.00*$0.00*-$36.20M*-$449.00K*-$14.95M*
2026-03-28$116.27M*-$24.54M*$0.00*$0.00*-$64.30M*$0.00*-$22.30M*
2025-12-27-$47.67M-$41.30M-$350.00M$350.00M$115.40M*-$3.13M-$23.50M*-$196.00K
2025-09-27$41.83M*-$13.33M*-$14.40M*-$333.00K*-$14.69M*
2025-06-28$95.54M*-$17.80M*$0.00*$0.00*-$69.00M*-$413.00K*-$13.03M*
2025-03-29$40.10M*-$22.61M*$0.00*$0.00*-$10.10M*-$250.00K*-$12.17M*
2024-12-28$8.78M-$74.52M$0.00$0.00$91.70M*-$3.23M-$20.82M*$1.91M
2024-09-28$36.78M*-$21.66M*$7.00M*-$333.00K*-$20.82M*
2024-06-29$61.43M*-$29.25M*-$10.50M*-$293.00K*-$21.01M*
2024-03-30$75.15M*-$16.82M*-$32.30M*-$500.00K*-$24.35M*
2023-12-30-$12.78M-$13.91M$54.80M*-$3.54M-$20.64M*$3.92M
2023-09-30$57.85M*-$13.50M*-$28.00M*-$333.00K*-$20.64M*
2023-06-24$62.00M*-$19.64M*-$20.50M*-$480.00K*-$20.64M*
2023-03-25$99.12M*-$123.10M*$57.00M*-$500.00K*-$20.63M*
2022-12-24$6.27M-$14.39M$33.90M*-$3.33M-$20.47M*$1.98M
2022-09-24$49.41M*-$30.11M*$0.00*$0.00*-$1.80M*$0.00*-$20.47M*
2022-06-25$75.60M*-$11.28M*-$43.10M*-$515.00K*-$20.47M*
2022-03-26$108.87M*-$42.68M*-$41.90M*-$531.00K*-$20.46M*
2021-12-25-$13.34M-$10.37M$44.40M*-$2.65M-$20.32M*-$2.28M
2021-09-25$45.77M*-$6.27M*$0.00*$0.00*-$19.38M*$0.00*-$20.32M*
2021-06-26$78.95M*-$8.50M*$95.18M*-$480.00K*-$165.87M*
2021-03-27$97.59M*-$8.09M*-$68.60M*-$731.00K*-$18.76M*
2020-12-26$4.23M-$11.21M$30.20M*-$2.40M-$18.64M*$2.17M
2020-09-26$40.37M*-$7.67M*-$15.10M*$0.00*-$18.64M*
2020-06-27$77.67M*-$5.46M*-$35.40M*-$530.00K*-$37.28M*
2020-03-28$75.71M*-$6.88M*-$29.40M*-$242.00K*-$39.91M*
2019-12-28$15.61M-$33.23M$61.00M*-$2.87M-$37.04M*$3.48M
2019-09-28$60.68M*-$9.99M*-$13.70M*$0.00*-$37.04M*
2019-06-29$64.86M*-$14.49M*-$16.30M*-$500.00K*-$37.00M*-$3.43M*
2019-03-30$93.90M*-$18.20M*-$39.30M*-$60.00K*-$37.00M*-$660.00K*
2018-12-29$7.34M-$5.83M$39.20M*-$2.45M-$36.84M*$1.42M
2018-09-29$53.08M*-$6.31M*$0.00*$0.00*-$7.54M*$0.00*-$650.00K*-$36.84M*$1.73M*
2018-06-30$73.77M*-$16.27M*$0.00*$0.00*-$22.90M*$0.00*-$50.00K*-$36.84M*-$2.30M*
2018-03-31$80.86M*-$8.12M*-$35.90M*$0.00*-$160.00K*-$36.84M*-$165.00K*
2017-12-30$2.72M-$8.38M$47.30M*-$847.00K-$1.86M-$35.82M*$3.12M
2017-09-30$39.84M*-$4.81M*$0.00*$0.00*$21.50M*-$238.00K*-$2.72M*-$53.99M*-$422.00K*
2017-06-24$43.69M*-$4.27M*-$29.00K*$0.00*$11.30M*$0.00*$0.00*-$54.45M*-$3.75M*
2017-03-25$56.31M*-$9.18M*$26.45M*$0.00*$0.00*-$71.18M*$2.40M*
2016-12-24$23.24M-$4.73M$3.40M*-$736.00K-$736.00K-$53.22M*-$32.78M
2016-09-24$28.45M*-$4.54M*$0.00*$0.00*$0.00*-$53.95M*-$30.05M*
2016-06-25$48.17M*$14.54M*$0.00*$0.00*$0.00*-$54.01M*$8.70M*
2016-03-26$70.14M*-$11.40M*$0.00*-$56.52M*$2.22M*
2015-12-26$10.35M-$52.51M$0.00*-$53.72M*-$95.88M
2015-09-26$65.07M*-$6.02M*$0.00*$0.00*$0.00*-$53.72M*$5.33M*
2015-06-27$99.20M*-$8.42M*-$75.00K*$0.00*$0.00*-$53.77M*$36.94M*
2015-03-28$126.33M*-$10.08M*-$68.20M*$48.05M*
2014-12-27$33.60M-$11.45M-$52.78M*-$30.63M
2014-09-27$80.58M*-$4.43M*$0.00*$0.00*-$52.83M*$23.32M*
2014-06-28$124.58M*-$3.73M*$525.00M*-$55.00M*-$590.31M*$539.00K*
2014-03-29$16.23M*-$4.95M*$2.23M*$13.51M*
2013-12-28$4.16M-$3.42M-$52.70M*-$51.97M
2013-09-28$13.84M*-$4.98M*$0.00*$0.00*-$221.62M*-$212.76M*
2013-06-29$66.50M*-$6.53M*$0.00*$100.00M-$6.54M*$153.43M*
2013-03-30$72.43M*-$5.00M*-$49.97M*$17.46M*
2012-12-29$61.54M$1.85M-$48.60M*$14.78M
2012-09-29$37.72M*-$227.74M*$0.00*$208.53M*$18.51M*
2012-06-23$56.20M*-$4.53M*$0.00*-$32.07M*$19.60M*
2012-03-24$42.37M*-$2.77M*-$32.68M*$6.91M*
2011-12-24-$25.32M-$4.71M-$30.23M*-$60.26M
2011-09-24$22.95M*-$4.64M*$0.00*-$30.20M*-$11.89M*
2011-06-25$60.00M*-$5.29M*$0.00*-$30.19M*$24.52M*
2011-03-26$54.70M*-$3.19M*-$30.18M*$21.32M*
2010-12-25-$4.86M-$6.39M-$30.06M*-$41.31M
2010-09-25$26.07M*-$9.35M*$0.00*-$29.84M*-$13.12M*
2010-06-26$72.39M*-$13.61M*$0.00*-$29.66M*$29.11M*
2010-03-27$72.06M*-$3.49M*-$43.15M*$25.42M*
2009-12-26-$14.73M-$3.66M-$29.29M*-$47.68M

Similar stocks

Stock NameCountryMarket CapPE Ratio
TheRealReal, Inc. (REAL)United States$1.083B-17.69
WINMARK CORP (WINA)United States$1.052B36.70
Savers Value Village, Inc. (SVV)United States$1.426B61.66
Teamshares Inc (TMS)United States$0.673B-185.66
Playboy, Inc. (PLBY)United States$0.127B506.03
LIVE VENTURES Inc (LIVE)United States$0.024B-12.78
FirstCash Holdings, Inc. (FCFS)United States$9.391B24.42