Advertisement
Screener

Philip Morris International Inc. (PM) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

Philip Morris International Inc. Cash Flow Breakdown

Cash flow breakdown shows where Philip Morris International Inc.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $12.23B came in.
  • Fiscal year ended 2025-12-31: from investing, $3.97B went out.
  • Fiscal year ended 2025-12-31: from financing, $8.13B went out.
  • Fiscal year ended 2025-12-31: change in cash, $638.00M came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperNew shares soldOtherNot split outChange in cash
2025-12-31$12.23B-$3.97B-$8.62B-$5.37B$7.05B$19.00M*-$521.00M-$693.00M*$638.00M
2024-12-31$12.22B-$1.09B$0.00-$8.20B-$4.80B$8.14B-$4.63B*-$489.00M$495.00M*$1.11B
2023-12-31$9.20B-$3.60B$0.00-$7.96B-$2.55B$9.96B-$3.90B*-$375.00M-$751.00M*-$71.00M
2022-12-31$10.80B-$15.68B-$209.00M-$7.81B-$2.72B$5.96B$10.80B*-$881.00M-$1.33B*-$1.28B
2021-12-31$11.97B-$2.36B-$775.00M-$7.58B-$3.04B$0.00$0.00*-$580.00M-$2.79B
2020-12-31$9.81B-$1.15B$0.00-$7.36B-$4.00B$3.71B-$70.00M*-$776.00M$420.00M
2019-12-31$10.09B-$1.81B$0.00-$7.16B-$4.00B$3.82B-$364.00M-$357.00M$245.00M
2018-12-31$9.48B-$998.00M-$6.88B-$2.48B$0.00$255.00M-$537.00M-$1.86B
2017-12-31$8.91B-$3.08B$0.00-$6.52B-$2.55B$6.85B-$127.00M-$426.00M$5.00M*$4.14B
2016-12-31$8.08B-$834.00M$0.00-$6.38B-$2.39B$3.54B-$12.00M-$173.00M$7.00M*$865.00M
2015-12-31$7.87B-$708.00M-$48.00M-$6.25B-$1.23B$1.54B-$266.00M-$104.00M$1.62B*$1.74B
2014-12-31$7.74B-$996.00M-$3.83B-$6.04B-$1.24B$5.59B-$516.00M-$242.00M-$564.00M*-$472.00M
2013-12-31$10.13B-$2.68B-$5.96B-$5.72B-$2.74B$7.18B-$1.10B$0.00-$311.00M*$435.00M*-$829.00M
2012-12-31$9.42B-$992.00M-$6.53B-$5.40B-$2.24B$5.52B$1.51B-$322.00M*-$643.00M*$433.00M
2011-12-31$10.53B-$1.03B-$5.37B-$4.79B-$1.48B$3.77B-$968.00M$75.00M-$289.00M*$720.00M*$847.00M
2010-12-31$9.44B-$710.00M-$5.03B-$4.42B-$183.00M$1.13B$479.00M$229.00M-$260.00M*-$520.00M*$163.00M
2009-12-31$7.88B-$1.10B-$5.63B-$4.33B-$101.00M$2.99B$13.00M$177.00M-$242.00M*$207.00M*$9.00M
2008-12-31$7.93B-$3.16B-$5.26B-$2.06B-$5.74B$11.89B-$449.00M$118.00M-$316.00M*-$2.37B*$30.00M
2007-12-31$5.55B-$2.59B$0.00$0.00-$3.38B$4.16B$2.16B$0.00-$345.00M-$6.19B*-$284.00M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperNew shares soldOtherNot split outChange in cash
2026-06-30$5.49B*$26.00M*-$2.30B*-$1.88B*$1.48B*-$2.00B*-$210.00M*-$62.00M*
2026-03-31-$399.00M-$3.00M-$2.31B-$2.14B$0.00$4.53B-$116.00M$1.13B*$578.00M
2025-12-31$4.71B*-$428.00M*-$2.29B*-$3.05B*$3.46B*-$1.71B*-$101.00M*$122.00M*
2025-09-30$4.46B*-$789.00M*-$2.11B*-$750.00M*$0.00*-$561.00M*-$152.00M*-$91.00M*
2025-06-30$3.41B*-$2.32B*-$2.11B*-$744.00M*$3.60B*-$1.94B*-$182.00M*-$188.00M*
2025-03-31-$350.00M-$434.00M-$2.12B-$822.00M$0.00$4.23B-$86.00M-$536.00M*$222.00M
2024-12-31$4.00B*$441.00M*-$2.11B*-$2.42B*$2.95B*-$3.18B*-$152.00M*$806.00M*
2024-09-30$3.34B*-$1.00B*-$2.03B*-$569.00M*$0.00*$11.00M*-$68.00M*-$328.00M*
2024-06-30$4.63B*-$337.00M*-$2.03B*-$1.81B*$535.00M*$12.00M*-$181.00M*-$59.00M*
2024-03-31$241.00M-$193.00M-$2.04B$0.00$4.66B-$1.48B*-$88.00M$76.00M*$953.00M
2023-12-31$3.30B*-$568.00M*$0.00*-$2.02B*-$517.00M*$0.00*$174.00M*-$106.00M*-$425.00M*
2023-09-30$3.42B*-$1.96B*$0.00*-$1.98B*$0.00*$2.31B*-$2.00B*-$125.00M*$30.00M*
2023-06-30$3.44B*-$483.00M*$0.00*-$1.98B*-$1.35B*$2.45B*-$1.00B*-$208.00M*$309.00M*
2023-03-31-$955.00M-$591.00M$0.00-$1.99B-$682.00M$5.20B-$1.07B*$64.00M-$665.00M*-$771.00M
2022-12-31$3.09B*-$15.53B*$0.00*-$1.97B*-$745.00M*$5.96B*-$5.74B*-$218.00M*$12.59B*
2022-09-30$3.07B*-$96.00M*$0.00*-$1.94B*-$1.48B*$0.00*$2.05B*-$121.00M*-$780.00M*
2022-06-30$3.52B*$141.00M*$0.00*-$1.95B*-$1.00M*$0.00*-$1.35B*-$277.00M*$475.00M*
2022-03-31$1.12B-$196.00M-$209.00M-$1.95B-$496.00M$0.00$1.92B*-$265.00M$305.00M*$126.00M
2021-12-31$4.03B*-$340.00M*-$681.00M*-$1.95B*-$1.06B*$0.00*$18.00M*-$123.00M*
2021-09-30$3.87B*-$1.89B*-$94.00M*-$1.88B*$0.00*$0.00*$90.00M*-$173.00M*
2021-06-30$3.63B*-$183.00M*$0.00*-$1.87B*-$347.00M*-$59.00M*-$195.00M*
2021-03-31$435.00M$55.00M$0.00-$1.88B-$1.63B-$49.00M-$89.00M-$3.38B
2020-12-31$3.16B*-$586.00M*$0.00*-$1.88B*$0.00*$1.48B*$89.00M*-$158.00M*
2020-09-30$3.61B*-$434.00M*-$1.83B*-$358.00M*$0.00*-$84.00M*-$214.00M*-$45.00M*
2020-06-30$1.93B*-$648.00M*-$1.83B*$0.00*-$1.17B*-$202.00M*$2.25B*
2020-03-31$1.11B$514.00M-$1.83B-$3.64B$1.10B-$202.00M$25.00M*-$3.12B
2019-12-31$3.32B*-$184.00M*-$1.82B*-$1.03B*$0.00*-$24.00M*-$36.00M*-$47.00M*
2019-09-30$2.08B*$122.00M*-$1.78B*$0.00*$2.19B*$89.00M*-$50.00M*$2.00M*
2019-06-30$3.44B*-$153.00M*-$1.78B*-$834.00M*-$262.00M*-$215.00M*$684.00M*
2019-03-31$1.24B-$1.60B-$1.78B-$2.14B-$167.00M-$56.00M$989.00M*-$3.53B
2018-12-31$2.42B*$166.00M*-$1.77B*-$1.00M*$0.00*$180.00M*-$233.00M*$82.00M*
2018-09-30$1.68B*-$481.00M*-$1.78B*$0.00*$0.00*-$44.00M*-$70.00M*$3.00M*
2018-06-30$3.99B*$335.00M*-$1.67B*-$2.48B*$0.00*$16.00M*-$143.00M*$6.00M*
2018-03-31$1.38B-$1.02B-$1.66B$0.00$0.00$103.00M-$91.00M-$91.00M*-$1.25B
2017-12-31$2.92B*-$761.00M*-$1.67B*-$498.00M*$3.13B*-$773.00M*-$95.00M*-$1.63B*$780.00M*
2017-09-30$1.92B*-$1.08B*-$1.62B*-$1.24B*$1.24B*$380.00M*-$40.00M*$1.64B*$1.47B*
2017-06-30$3.23B*-$701.00M*-$1.62B*-$1.00M*$0.00*-$108.00M*-$208.00M*$3.00M*$1.12B*
2017-03-31$843.00M-$543.00M-$1.62B-$814.00M$2.48B$374.00M-$83.00M$875.00M
2016-12-31$2.15B*$109.00M*$0.00*-$1.62B*-$321.00M*$0.00*$43.00M*$42.00M*$2.00M*-$645.00M*
2016-09-30$3.09B*-$506.00M*$0.00*-$1.59B*$0.00*$0.00*$56.00M*-$36.00M*$1.07B*
2016-06-30$2.37B*-$18.00M*$0.00*-$1.59B*-$1.25B*$1.56B*$25.00M*-$150.00M*-$1.00M*$870.00M*
2016-03-31$462.00M-$419.00M$0.00-$1.58B-$827.00M$1.98B-$136.00M-$29.00M$6.00M*-$473.00M
2015-12-31$1.87B*-$320.00M*$0.00*-$1.58B*-$1.00M*$0.00*-$180.00M*-$12.00M*$1.50B*$1.02B*
2015-09-30$2.69B*-$164.00M*$0.00*-$1.55B*-$828.00M*$1.24B*-$599.00M*-$22.00M*-$54.00M*$555.00M*
2015-06-30$3.67B*-$292.00M*$0.00*-$1.55B*-$1.00M*$0.00*-$1.72B*-$45.00M*$160.00M*$314.00M*
2015-03-31-$375.00M$68.00M-$48.00M-$1.55B-$399.00M$302.00M$2.24B-$25.00M$13.00M*-$158.00M
2014-12-31$1.35B*-$223.00M*-$783.00M*-$1.56B*$0.00*$1.96B*-$749.00M*-$34.00M*-$106.00M*-$361.00M*
2014-09-30$2.96B*-$229.00M*-$769.00M*-$1.48B*$0.00*$0.00*$488.00M*$0.00*-$31.00M*-$285.00M*$502.00M*
2014-06-30$2.71B*-$336.00M*-$1.04B*-$1.49B*$0.00*$1.27B*-$910.00M*-$63.00M*-$452.00M*-$282.00M*
2014-03-31$715.00M-$208.00M-$1.24B-$1.50B-$1.24B$2.36B$655.00M-$114.00M$279.00M*-$331.00M
2013-12-31$2.32B*-$1.21B*-$1.45B*-$1.52B*$0.00*$1.98B*-$1.31B*$0.00*-$66.00M*$57.00M*-$1.23B*
2013-09-30$3.31B*-$980.00M*-$1.49B*-$1.39B*$0.00*$0.00*$316.00M*$0.00*-$40.00M*-$5.00M*-$204.00M*
2013-06-30$3.14B*-$269.00M*-$1.57B*-$1.40B*-$2.00B*$636.00M*$846.00M*-$81.00M*$328.00M*-$395.00M*
2013-03-31$1.36B-$222.00M-$1.45B-$1.41B-$739.00M$4.57B-$947.00M-$137.00M$68.00M*$998.00M
2012-12-31$1.65B*-$301.00M*-$1.97B*-$1.43B*$0.00*$0.00*$148.00M*$1.00M*-$84.00M*$122.00M*-$1.83B*
2012-09-30$2.39B*-$179.00M*-$1.50B*-$1.31B*-$512.00M*$2.54B*-$563.00M*$0.00*-$47.00M*-$5.00M*$971.00M*
2012-06-30$3.48B*-$288.00M*-$1.63B*-$1.32B*-$58.00M*$1.76B*-$903.00M*$0.00*-$80.00M*-$468.00M*$270.00M*
2012-03-31$1.90B-$224.00M-$1.43B-$1.34B-$1.67B$1.22B$2.83B$0.00-$135.00M-$269.00M*$1.03B
2011-12-31$961.00M*-$350.00M*-$1.00B*-$1.35B*-$19.00M*$2.16B*-$1.46B*$0.00*-$35.00M*$417.00M*-$841.00M*
2011-09-30$3.05B*-$261.00M*-$1.45B*-$1.13B*-$1.43B*$616.00M*$1.69B*$0.00*$19.00M*$322.00M*$1.21B*
2011-06-30$4.12B*-$246.00M*-$1.61B*-$1.15B*-$12.00M*$990.00M*-$1.17B*$20.00M*-$100.00M*$856.00M*
2011-03-31$2.40B-$175.00M-$1.31B-$1.16B-$23.00M$0.00-$32.00M$55.00M-$192.00M-$381.00M
2010-12-31$1.58B*-$264.00M*-$1.17B*-$1.17B*-$115.00M*$0.00*-$175.00M*$60.00M*-$17.00M*-$488.00M*-$1.80B*
2010-09-30$2.42B*-$195.00M*-$1.03B*-$1.07B*$0.00*$0.00*$1.54B*$79.00M*-$20.00M*$1.92B*
2010-06-30$3.46B*-$147.00M*-$1.10B*-$1.08B*$0.00*-$184.00M*$12.00M*-$63.00M*-$68.00M*$734.00M*
2010-03-31$1.97B-$104.00M-$1.72B-$1.10B$1.13B-$706.00M$78.00M-$192.00M-$690.00M
2009-12-31$1.47B*-$330.00M*-$1.37B*-$1.11B*-$100.00M*$0.00*$1.35B*$46.00M*-$17.00M*-$62.00M*
2009-09-30$1.85B*-$373.00M*-$1.41B*-$1.05B*$0.00*$0.00*-$107.00M*$26.00M*-$25.00M*-$1.00B*
2009-06-30$3.15B*-$207.00M*-$1.47B*-$1.07B*$0.00*$0.00*-$358.00M*$87.00M*-$46.00M*$241.00M*
2009-03-31$1.43B-$188.00M-$1.38B-$1.09B-$1.00M$2.99B-$641.00M$18.00M-$180.00M$830.00M
2008-12-31$833.00M*-$309.00M*-$868.00M*-$1.10B*$0.00*$1.24B*-$460.00M*$27.00M*-$20.00M*-$57.00M*-$1.27B*
2008-09-30$2.00B*-$1.88B*-$2.44B*-$956.00M*$0.00*$2.98B*$23.00M*-$145.00M*$83.00M*-$225.00M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
ALTRIA GROUP, INC. (MO)United States$115.012B15.07
Ispire Technology Inc. (ISPR)United States$0.075B-1.93
22nd Century Group, Inc. (XXII)United States$0.001B-0.53