Advertisement
Screener

O REILLY AUTOMOTIVE INC (ORLY) EBITDA

O REILLY AUTOMOTIVE INC (ORLY) EBITDA

  • 2026-06-30: Basis Reported; EBITDA $1.12B*; Operating income $985.75M; Depreciation and amortization $138.28M*.
  • 2026-03-31: Basis Reported; EBITDA $976.97M; Operating income (m); Depreciation and amortization (m).
  • 2025-12-31: Basis Reported; EBITDA $964.01M; Operating income (m); Depreciation and amortization (m).
  • 2025-09-30: Basis Reported; EBITDA $1.10B*; Operating income $976.07M; Depreciation and amortization $128.67M*.

Complete source-backed ebitda history.

Available history
2009-12-31 to 2026-03-31
Data captured

Historical EBITDA

EBITDA 3 month

DateBasisEBITDAOperating incomeDepreciation and amortizationRevenueEBITDA marginCapital spendingOperating cash flowCost of products and servicesResearch and developmentSelling, general and administrationIncome tax expense / benefit
2026-06-30Reported$1.12B*$985.75M$138.28M*$4.89B22.98%*$307.60M*$1.01B*$2.38B(m)$1.53B$209.01M
2026-03-31Reported$976.97M(m)(m)(m)21.42%$244.45M$1.03B$2.21B(m)$1.51B$175.91M
2025-12-31Reported$964.01M(m)(m)(m)21.84%(m)(m)(m)(m)(m)(m)
2025-09-30Reported$1.10B*$976.07M$128.67M*$4.71B23.48%*$312.10M*$616.53M*$2.27B(m)$1.46B$197.75M
2025-06-30Reported$1.04B*$914.47M$124.94M*$4.53B22.97%*$300.73M*$756.85M*$2.20B(m)$1.41B$192.86M
2025-03-31Reported$863.69M(m)(m)(m)20.88%$286.95M$755.12M$2.02B(m)$1.38B$145.87M
2024-12-31Reported$861.22M(m)(m)(m)21.03%(m)(m)(m)(m)(m)(m)
2024-09-30Reported$1.01B*$896.73M$116.44M*$4.36B23.21%*$258.31M*$772.01M*$2.11B(m)$1.35B$182.46M
2024-06-30Reported$976.53M*$863.30M$113.24M*$4.27B22.86%*$225.37M*$948.86M*$2.10B(m)$1.30B$188.71M
2024-03-31Reported$862.13M(m)(m)(m)21.68%$249.24M$704.22M$1.94B(m)$1.28B$153.15M
2023-12-31Reported$831.21M(m)(m)(m)21.69%(m)(m)(m)(m)(m)(m)
2023-09-30Reported$1.00B*$897.22M$104.91M*$4.20B23.84%*$293.02M*$866.29M*$2.04B(m)$1.26B$196.84M
2023-06-30Reported$951.70M*$853.77M$97.93M*$4.07B23.39%*$237.67M*$937.61M*$1.98B(m)$1.23B$181.77M
2023-03-31Reported$810.39M(m)(m)(m)21.86%$223.27M$713.76M$1.82B(m)$1.17B$160.53M
2022-12-31Reported$782.1M(m)(m)(m)21.46%(m)(m)(m)(m)(m)(m)
2022-09-30Reported$894.20M*$804.19M$90.00M*$3.80B23.54%*$159.90M*$961.05M*$1.86B(m)$1.13B$176.41M
2022-06-30Reported$883.67M*$798.55M$85.12M*$3.67B24.07%*$124.93M*$702.09M*$1.79B(m)$1.09B$180.54M
2022-03-31Reported$752.45M(m)(m)(m)22.83%$103.99M$689.89M$1.59B(m)$1.04B$151.38M
2021-12-31Reported$766.44M(m)(m)(m)23.29%(m)(m)(m)(m)(m)(m)
2021-09-30Reported$833.34M*$754.60M$78.74M*$3.48B23.95%*$118.08M*$852.50M*$1.66B(m)$1.06B$161.88M
2021-06-30Reported$874.74M*$795.58M$79.16M*$3.47B25.24%*$127.73M*$822.16M*$1.64B(m)$1.03B$175.88M
2021-03-31Reported$770.86M(m)(m)(m)24.94%$94.88M$890.67M$1.45B(m)$949.69M$154.22M
2020-12-31Reported$617.4M(m)(m)(m)21.83%(m)(m)(m)(m)(m)(m)
2020-09-30Reported$804.65M*$725.01M$79.64M*$3.21B25.09%*$118.95M*$790.05M*$1.53B(m)$955.46M$159.15M
2020-06-30Reported$814.40M*$736.49M$77.91M*$3.09B26.34%*$111.19M*$1.10B*$1.45B(m)$900.69M$168.74M
2020-03-31Reported$497.52M(m)(m)(m)20.09%$133.28M$459.09M$1.18B(m)$872.35M$79.22M
2019-12-31Reported$512M(m)(m)(m)20.62%(m)(m)(m)(m)(m)(m)
2019-09-30Reported$604.47M*$536.36M$68.11M*$2.67B22.67%*$185.60M*$642.67M*$1.24B(m)$886.17M$110.60M
2019-06-30Reported$566.38M*$498.07M$68.31M*$2.59B21.87%*$142.69M*$406.38M*$1.22B(m)$870.21M$111.29M
2019-03-31Reported$508.75M(m)(m)(m)21.10%$152.91M$440.62M$1.13B(m)$834.50M$93.00M
2018-12-31Reported$493.66M(m)(m)(m)21.32%(m)(m)(m)(m)(m)(m)
2018-09-30Reported$547.67M*$485.15M$62.53M*$2.48B22.06%*$126.34M*$466.79M*$1.17B(m)$830.61M$89.50M
2018-06-30Reported$540.02M*$479.15M$60.87M*$2.46B21.99%*$109.27M*$442.96M*$1.17B(m)$809.49M$96.80M
2018-03-31Reported$492.77M(m)(m)(m)21.59%$114.84M$432.28M$1.08B(m)$778.41M$90.50M
2017-12-31Reported$463.18M(m)(m)(m)21.14%(m)(m)(m)(m)(m)(m)
2017-09-30Reported$520.50M*$461.96M$58.54M*$2.34B22.25%*$120.25M*$376.91M*$1.11B(m)$768.33M$155.80M
2017-06-30Reported$515.40M*$457.44M$57.95M*$2.29B22.50%*$116.87M*$333.81M*$1.09B(m)$742.62M$153.50M
2017-03-31Reported$460.17M(m)(m)(m)21.34%$110.63M$376.70M(m)(m)$727.99M$120.29M
2016-12-31Reported$464.13M(m)(m)(m)22.11%(m)(m)(m)(m)(m)(m)
2016-09-30Reported$502.83M*$447.81M$55.02M*(m)(m)$135.82M*$385.52M*(m)(m)$722.22M$153.40M
2016-06-30Reported$478.71M*$425.06M$53.65M*(m)(m)$116.44M*$325.61M*(m)(m)$702.12M$151.00M
2016-03-31Reported$471.4M(m)(m)(m)22.49%$103.97M$503.12M(m)(m)$678.95M$150.20M
2015-12-31Reported$414.81M(m)(m)(m)21.28%(m)(m)(m)(m)(m)(m)
2015-09-30Reported$467.32M*$415.26M$52.06M*(m)(m)$109.94M*$364.27M*(m)(m)$673.99M$134.60M
2015-06-30Reported$436.82M*$385.77M$51.06M*(m)(m)$95.39M*$292.43M*(m)(m)$673.02M$138.70M
2015-03-31Reported$405.32M(m)(m)(m)21.31%$91.14M$406.02M(m)(m)$636.59M$124.80M
2014-12-31Reported$353.7M(m)(m)(m)20.05%(m)(m)(m)(m)(m)(m)
2014-09-30Reported$392.28M*$343.77M$48.51M*(m)(m)$122.23M*$327.43M*(m)(m)$624.43M$115.32M
2014-06-30Reported$384.00M*$336.47M$47.53M*(m)(m)$111.84M*$309.98M*(m)(m)$614.40M$119.15M
2014-03-31Reported$334.6M(m)(m)(m)19.36%$83.08M$345.55M(m)(m)$590.60M$101.10M
2013-12-31Reported$302.87M(m)(m)(m)18.68%(m)(m)(m)(m)(m)(m)
2013-09-30Reported$346.77M*$300.38M$46.39M*(m)(m)$122.93M*$280.44M*(m)(m)$578.78M$101.80M
2013-06-30Reported$341.76M*$296.26M$45.50M*(m)(m)$103.09M*$213.07M*(m)(m)$575.61M$109.00M
2013-03-31Reported$295.26M(m)(m)(m)18.63%$73.48M$226.34M(m)(m)$547.58M$86.30M
2012-12-31Reported$267.58M(m)(m)(m)17.98%(m)(m)(m)(m)(m)(m)
2012-09-30Reported$307.58M*$263.32M$44.27M*(m)(m)$66.01M*$341.67M*(m)(m)$542.17M$94.65M
2012-06-30Reported$288.00M*$243.60M$44.40M*(m)(m)$75.87M*$276.93M*(m)(m)$536.26M$88.95M
2012-03-31Reported$291.33M(m)(m)(m)19.05%$75.46M$414.53M(m)(m)$514.18M$92.30M
2011-12-31Reported$250.05M(m)(m)(m)17.97%(m)(m)(m)(m)(m)(m)
2011-09-30Reported$283.68M*$241.05M$42.63M*(m)(m)$92.66M*$278.68M*(m)(m)$513.16M$86.59M
2011-06-30Reported$263.69M*$222.37M$41.32M*(m)(m)$56.24M*$267.36M*(m)(m)$496.29M$83.21M
2011-03-31Reported$235.23M(m)(m)(m)17.01%$94.40M$294.11M(m)(m)$473.34M$63.70M
2010-12-31Reported(m)$164.14M(m)(m)(m)(m)(m)(m)(m)(m)(m)
2010-09-30Reported(m)$199.03M(m)(m)(m)$94.19M*$236.82M*(m)(m)$488.48M$73.65M
2010-06-30Reported(m)$181.16M(m)(m)(m)$91.55M*$185.10M*(m)(m)$476.47M$71.85M
2010-03-31Reported(m)$168.44M(m)(m)(m)$90.72M$170.65M(m)(m)$449.90M$61.00M
2009-12-31Reported(m)$125.41M(m)(m)(m)(m)(m)(m)(m)(m)(m)
2009-09-30Reported(m)$149.20M(m)(m)(m)$86.02M*$136.22M*(m)(m)$461.36M$52.05M
2009-06-30Reported(m)$149.68M(m)(m)(m)$79.91M*$66.21M*(m)(m)$454.09M$53.95M
2009-03-31Reported(m)$113.34M(m)(m)(m)$151.26M$86.55M(m)(m)$429.33M$39.35M

EBITDA 12 month

DateBasisEBITDAOperating incomeDepreciation and amortizationRevenueEBITDA marginCapital spendingOperating cash flowCost of products and servicesResearch and developmentSelling, general and administrationIncome tax expense / benefit
2025-12-31Reported$3.97B(m)(m)(m)22.34%$1.17B$2.76B$8.61B(m)$5.71B$701.96M
2024-12-31Reported$3.71B(m)(m)(m)22.22%$1.02B$3.05B$8.15B(m)$5.30B$658.38M
2024-09-30Rolling(m)$3.23B*(m)$16.44B*(m)(m)(m)(m)(m)(m)(m)
2024-06-30Rolling(m)$3.23B*(m)$16.28B*(m)(m)(m)(m)(m)(m)(m)
2024-03-31Rolling(m)$3.22B*(m)$16.08B*(m)(m)(m)(m)(m)(m)(m)
2023-12-31Reported$3.6B(m)(m)(m)22.74%$1.01B$3.03B$7.71B(m)$4.92B$658.17M
2023-12-31Rolling(m)$3.19B*(m)$15.81B*(m)(m)(m)(m)(m)(m)(m)
2023-09-30Rolling(m)$3.15B*(m)$15.62B*(m)(m)(m)(m)(m)(m)(m)
2023-06-30Rolling(m)$3.06B*(m)$15.22B*(m)(m)(m)(m)(m)(m)(m)
2023-03-31Rolling(m)$3.00B*(m)$14.82B*(m)(m)(m)(m)(m)(m)(m)
2022-12-31Reported$3.31B(m)(m)(m)22.99%$563.34M$3.15B$7.03B(m)$4.43B$626.00M
2022-12-31Rolling(m)$2.95B*(m)$14.41B*(m)(m)(m)(m)(m)(m)(m)
2022-09-30Rolling(m)$2.95B*(m)$14.06B*(m)(m)(m)(m)(m)(m)(m)
2022-06-30Rolling(m)$2.90B*(m)$13.74B*(m)(m)(m)(m)(m)(m)(m)
2022-03-31Rolling(m)$2.90B*(m)$13.53B*(m)(m)(m)(m)(m)(m)(m)
2021-12-31Reported$3.25B(m)(m)(m)24.35%$442.85M$3.21B$6.31B(m)$4.10B$617.23M
2021-12-31Rolling(m)$2.92B*(m)$13.33B*(m)(m)(m)(m)(m)(m)(m)
2021-09-30Rolling(m)$2.78B*(m)$12.86B*(m)(m)(m)(m)(m)(m)(m)
2021-06-30Rolling(m)$2.75B*(m)$12.59B*(m)(m)(m)(m)(m)(m)(m)
2021-03-31Rolling(m)$2.69B*(m)$12.22B*(m)(m)(m)(m)(m)(m)(m)
2020-12-31Reported$2.73B(m)(m)(m)23.56%$465.58M$2.84B$5.52B(m)$3.67B$514.10M
2020-12-31Rolling(m)$2.42B*(m)$11.60B*(m)(m)(m)(m)(m)(m)(m)
2020-09-30Rolling(m)$2.33B*(m)$11.26B*(m)(m)(m)(m)(m)(m)(m)
2020-06-30Rolling(m)$2.14B*(m)$10.72B*(m)(m)(m)(m)(m)(m)(m)
2020-03-31Rolling(m)$1.90B*(m)$10.22B*(m)(m)(m)(m)(m)(m)(m)
2019-12-31Reported$2.19B(m)(m)(m)21.59%$628.06M$1.71B$4.76B(m)$3.47B$399.29M
2019-12-31Rolling(m)$1.92B*(m)$10.15B*(m)(m)(m)(m)(m)(m)(m)
2019-09-30Rolling(m)$1.91B*(m)$9.98B*(m)(m)(m)(m)(m)(m)(m)
2019-06-30Rolling(m)$1.86B*(m)$9.80B*(m)(m)(m)(m)(m)(m)(m)
2019-03-31Rolling(m)$1.84B*(m)$9.66B*(m)(m)(m)(m)(m)(m)(m)
2018-12-31Reported$2.07B(m)(m)(m)21.75%$504.27M$1.73B$4.50B(m)$3.22B$369.60M
2018-12-31Rolling(m)$1.82B*(m)$9.54B*(m)(m)(m)(m)(m)(m)(m)
2018-09-30Rolling(m)$1.79B*(m)$9.41B*(m)(m)(m)(m)(m)(m)(m)
2018-06-30Rolling(m)$1.77B*(m)$9.27B*(m)(m)(m)(m)(m)(m)(m)
2018-03-31Rolling(m)$1.75B*(m)$9.10B*(m)(m)(m)(m)(m)(m)(m)
2017-12-31Reported$1.96B(m)(m)(m)21.82%$465.94M$1.40B$4.26B(m)$3.00B$504.00M
2017-12-31Rolling(m)$1.73B*(m)$8.98B*(m)(m)(m)(m)(m)(m)(m)
2017-09-30Rolling(m)$1.73B*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2017-06-30Rolling(m)$1.72B*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2017-03-31Rolling(m)$1.68B*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2016-12-31Reported$1.92B(m)(m)(m)22.31%$476.34M$1.51B$4.08B(m)$2.81B$599.50M
2016-12-31Rolling(m)$1.70B*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2016-09-30Rolling(m)$1.65B*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2016-06-30Rolling(m)$1.62B*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2016-03-31Rolling(m)$1.58B*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2015-12-31Reported$1.72B(m)(m)(m)21.64%$414.02M$1.35B(m)(m)$2.65B$529.15M
2015-12-31Rolling(m)$1.51B*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2015-09-30Rolling(m)$1.45B*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2015-06-30Rolling(m)$1.38B*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2015-03-31Rolling(m)$1.33B*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2014-12-31Reported$1.46B(m)(m)(m)20.30%$429.99M$1.19B(m)(m)$2.44B$444.00M
2014-12-31Rolling(m)$1.27B*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2014-09-30Rolling(m)$1.22B*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2014-06-30Rolling(m)$1.18B*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2014-03-31Rolling(m)$1.14B*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2013-12-31Reported$1.29B(m)(m)(m)19.35%$395.88M$908.03M(m)(m)$2.27B$388.65M
2013-12-31Rolling(m)$1.10B*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2013-09-30Rolling(m)$1.07B*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2013-06-30Rolling(m)$1.03B*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2013-03-31Rolling(m)$980.98M*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2012-12-31Reported$1.15B(m)(m)(m)18.67%$300.72M$1.25B(m)(m)$2.12B$355.77M
2012-12-31Rolling(m)$977.39M*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2012-09-30Rolling(m)$961.33M*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2012-06-30Rolling(m)$939.07M*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2012-03-31Rolling(m)$917.83M*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2011-12-31Reported$1.03B(m)(m)(m)17.84%$328.32M$1.12B(m)(m)$1.97B$308.10M
2011-12-31Rolling(m)$866.77M*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2011-09-30Rolling(m)$823.99M*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2011-06-30Rolling(m)$781.97M*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2011-03-31Rolling(m)$740.77M*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2010-12-31Reported$874.22M(m)(m)(m)16.20%$365.42M$703.69M(m)(m)$1.89B$270.00M
2010-12-31Rolling(m)$712.78M*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2010-09-30Rolling(m)$674.05M*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2010-06-30Rolling(m)$624.22M*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2010-03-31Rolling(m)$592.73M*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2009-12-31Reported$685.8M(m)(m)(m)14.15%$414.78M$285.20M(m)(m)$1.79B$189.40M
2009-12-31Rolling(m)$537.62M*(m)(m)(m)(m)(m)(m)(m)(m)(m)
2008-12-31Reported(m)$335.62M(m)(m)(m)$341.68M$298.54M(m)(m)$1.29B$116.30M

Similar stocks

Stock NameCountryMarket CapPE Ratio
AUTOZONE INC (AZO)United States$46.779B23.25
ADVANCE AUTO PARTS INC (AAP)United States$2.502B38.15
MARINEMAX INC (HZO)United States$1.158B203.30
CarParts.com, Inc. (PRTS)United States$0.067B-1.82