MRDN Revenue Flow Filed revenue amounts for 2026-04-01 to 2026-06-30. Coverage is partial. Unconnected amounts are separate disclosures; they must not be added together.
2008-07-31: Net income -$9.09K . Geography Separate filed amounts; connecting flows are not established. Components and totals may overlap.
MRDN revenue flow Filed amounts. Only explicit calculation relationships connect amounts; dimensional membership alone does not establish an additive flow. Africa $5.28M Asia Pacific $2.89M AU $2.10M Central And South America $2.46M Europe UK Excl $28.77M GB $8.70M Revenue $50.19M Cost of revenue $23.34M Gross profit $26.85M Operating income $2.44M Other income, net $145.06K Selling, general & administrative $24.41M Pre-tax income $2.58M Income tax $623.12K Net income $1.96M
Subsegments Separate filed amounts; connecting flows are not established. Components and totals may overlap.
MRDN revenue flow Filed amounts. Only explicit calculation relationships connect amounts; dimensional membership alone does not establish an additive flow. GMAG $3.57M Meridian Bet Group $35.83M R Kings And CFAC $10.80M Total Segments $50.19M Revenue $50.19M Cost of revenue $23.34M Gross profit $26.85M Operating income $2.44M Other income, net $145.06K Selling, general & administrative $24.41M Pre-tax income $2.58M Income tax $623.12K Net income $1.96M
Finer product or service dollar figures and nonoverlapping groupings are shown only where supported by the retained filing evidence. Growth percentages are never converted to revenue dollars.
Historical revenue and expense breakdown Revenue and expense 2 month Period end Net income 2008-07-31 -$9.09K
Revenue and expense 3 month Period end Revenue Revenue including tax Cost of revenue Research and development Selling, general and administrative Operating expenses Income tax Net income 2026-03-31 $50.10M (m) $21.96M $228.82K $24.99M (m) $696.13K $2.17M 2025-12-31 $49.58M* (m) $21.08M* (m) $121.87M* (m) -$5.56M* -$88.73M* 2025-09-30 $47.32M (m) $20.93M (m) $26.77M (m) $201.64K $566.01K 2025-06-30 $43.25M (m) $18.87M (m) $26.68M (m) $490.38K -$3.58M 2025-03-31 $42.72M (m) $18.53M $0.00 $24.30M (m) -$336.05K -$258.22K 2024-09-30 $40.99M (m) $18.59M (m) $23.38M (m) $1.86M -$3.41M 2024-06-30 $39.42M (m) $17.73M (m) $21.56M (m) $524.97K $64.92K 2024-03-31 $24.85M (m) $7.16M (m) $14.00M (m) $281.70K $3.99M 2024-01-31 $11.84M (m) $8.47M (m) (m) $3.10M $262.18K $74.50K 2023-10-31 $11.78M* (m) $8.55M* (m) (m) $2.05M* $384.24K* $770.15K* 2023-09-30 $22.21M (m) $6.12M (m) $12.86M (m) $316.73K $3.48M 2023-07-31 $11.31M (m) $9.17M (m) (m) $3.03M $81.08K -$965.63K 2023-06-30 $22.58M (m) $6.04M (m) $12.61M (m) $418.24K $3.72M 2023-04-30 $10.31M (m) $8.25M (m) (m) $2.55M $72.30K -$533.75K 2023-01-31 $10.78M (m) $8.33M (m) (m) $2.77M $145.69K -$443.52K 2022-10-31 (m) (m) (m) $1.11K* (m) (m) (m) (m) 2022-07-31 $9.10M (m) $6.62M $570.00 (m) $1.75M $78.95K $679.65K 2022-04-30 $8.48M (m) $5.94M $1.20K (m) $1.78M $171.78K $701.45K 2022-01-31 $8.88M $8.64M $6.85M $20.21K (m) $1.62M $75.40K $413.67K 2021-07-31 $3.25M (m) $2.04M $68.05K (m) $696.99K (m) $484.61K 2021-04-30 $2.64M (m) (m) $21.22K $327.71K $1.00M (m) $127.99K 2021-01-31 $1.95M $1.34M $954.78K $28.89K (m) $966.87K $0.00 $52.16K 2020-10-31 $920.70K (m) $619.04K $18.67K (m) $830.81K (m) $30.56K 2020-07-31 $514.06K (m) $394.73K $0.00 (m) $557.33K (m) $85.63K 2020-04-30 $203.20K (m) $31.50K $0.00 $110.64K $468.67K (m) $229.74K 2020-01-31 $308.51K (m) -$25.03K (m) (m) $408.29K (m) $438.80K 2019-10-31 $362.28K (m) $32.19K $0.00 (m) $300.83K (m) $545.89K 2019-07-31 $287.25K (m) -$331.35K (m) (m) $368.86K (m) $736.79K 2019-04-30 $162.77K (m) $214.85K (m) (m) $229.08K (m) $279.32K 2019-01-31 $2.12K (m) -$68.98K (m) (m) $237.42K (m) $421.79K 2018-10-31 $633.00 (m) -$69.52K (m) (m) $212.53K (m) $332.00K 2018-04-30 $345.15K (m) (m) (m) (m) $365.13K (m) -$35.25K 2018-01-31 $30.00K (m) (m) (m) (m) -$107.01K (m) $84.48K 2017-10-31 $30.00K (m) (m) (m) (m) $95.75K (m) -$458.04K 2017-04-30 $30.00K (m) (m) (m) (m) $62.71K (m) $200.23K 2017-01-31 $30.00K (m) (m) (m) (m) -$151.22K (m) $169.89K 2016-10-31 $30.00K (m) (m) (m) (m) $87.67K (m) $1.26M 2016-04-30 (m) (m) (m) (m) (m) $658.28K (m) -$22.48M 2016-01-31 $0.00 (m) (m) (m) (m) $642.72K (m) -$1.66M 2015-10-31 $0.00 (m) (m) (m) (m) -$251.24K $0.00 -$1.63M 2015-04-30 (m) (m) (m) (m) (m) (m) (m) -$389.53K 2015-01-31 $0.00 (m) (m) (m) (m) $828.56K (m) -$1.05M 2014-10-31 $0.00 (m) (m) (m) (m) $63.38K $0.00 -$15.16K 2014-07-31 (m) (m) (m) (m) (m) $67.13K* (m) (m) 2014-04-30 (m) (m) (m) (m) (m) $117.45K (m) -$226.63K 2014-01-31 (m) (m) (m) (m) (m) $276.44K (m) -$357.00K 2013-10-31 (m) (m) (m) (m) (m) $57.36K (m) -$134.17K 2013-04-30 (m) (m) (m) (m) (m) $82.70K (m) -$147.44K 2013-01-31 (m) (m) (m) (m) (m) $31.25K (m) -$113.56K 2012-10-31 (m) (m) (m) (m) (m) $55.04K (m) -$88.98K 2012-04-30 (m) (m) (m) (m) (m) $54.65K (m) -$96.00K 2012-01-31 (m) (m) (m) (m) (m) (m) (m) -$48.41K 2011-10-31 (m) (m) (m) (m) (m) -$56.52K (m) -$56.52K 2011-04-30 (m) (m) (m) (m) (m) $46.06K (m) -$46.06K 2011-01-31 (m) (m) (m) (m) (m) (m) (m) -$1.33M 2010-10-31 (m) (m) (m) (m) (m) (m) (m) -$2.88M
Revenue and expense 6 month Period end Revenue Cost of revenue Research and development Selling, general and administrative Operating expenses Income tax Net income 2025-06-30 $85.97M $37.40M (m) $50.98M (m) $154.32K -$3.82M 2024-06-30 $64.27M $24.89M (m) $35.56M (m) $806.67K $4.06M 2023-06-30 $45.52M $11.83M (m) $24.93M (m) $831.54K $8.37M 2023-04-30 $21.09M $16.58M (m) (m) $5.32M $217.99K -$977.27K 2022-04-30 $17.36M $12.80M $21.41K (m) $3.40M $247.18K $1.12M 2021-07-31 $4.66M (m) $89.26K (m) $1.70M (m) $609.06K 2021-04-30 $4.59M (m) $50.10K (m) $1.97M (m) $180.14K 2020-07-31 $717.25K $426.23K $0.00 (m) $1.03M (m) $315.36K 2020-01-31 $1.76M $57.22K $0.00 (m) $727.03K $0.00 $966.77K 2019-07-31 $450.02K -$116.50K (m) (m) $597.94K (m) $1.02M 2019-01-31 $2.75K -$138.50K (m) (m) $449.95K (m) $753.79K 2018-01-31 $60.00K (m) (m) (m) -$202.76K (m) -$373.56K 2017-01-31 $60.00K (m) (m) (m) -$238.89K (m) $1.43M 2016-01-31 $0.00 (m) (m) (m) $893.95K (m) -$3.29M 2015-01-31 $0.00 (m) (m) (m) $891.94K (m) -$1.07M 2014-01-31 (m) (m) (m) (m) $333.80K (m) -$491.17K 2013-01-31 (m) (m) (m) (m) $86.29K (m) -$202.54K 2012-01-31 (m) (m) (m) (m) (m) (m) -$98.11K 2011-01-31 (m) (m) (m) (m) (m) (m) -$4.21M
Revenue and expense 8 month Period end Operating expenses Net income 2013-04-03 $168.99K -$349.97K
Revenue and expense 9 month Period end Revenue Cost of revenue Research and development Selling, general and administrative Operating expenses Income tax Net income 2025-09-30 $133.28M $58.33M (m) $77.76M (m) $355.96K -$3.25M 2024-09-30 $105.26M $43.48M (m) $58.94M (m) $2.67M $650.10K 2023-09-30 $67.72M $17.94M (m) $37.80M (m) $1.15M $11.71M 2023-07-31 $32.39M $25.75M (m) (m) $8.35M $299.07K -$1.94M 2022-07-31 $26.46M $19.42M $21.98K (m) $5.15M $326.13K $1.79M 2021-10-31 $9.33M $6.05M $149.74K (m) $2.53M $0.00 $648.07K 2021-07-31 $11.29M $4.49M $118.15K (m) $2.67M (m) $664.76K 2020-10-31 $1.64M $1.05M $18.67K (m) $1.86M (m) $345.92K 2019-10-31 $812.29K -$84.31K $0.00 (m) $898.77K (m) $1.56M 2019-04-30 $165.52K $353.35K (m) (m) $679.03K (m) $1.03M 2018-04-30 $405.15K (m) (m) (m) $567.89K (m) -$408.81K 2017-04-30 $90.00K (m) (m) (m) $301.60K (m) $1.63M 2016-04-30 (m) (m) (m) (m) $1.54M (m) -$25.76M 2015-04-30 (m) (m) (m) (m) (m) (m) -$1.46M 2014-04-30 (m) (m) (m) (m) $451.25K (m) -$717.80K 2013-04-30 (m) (m) (m) (m) $168.99K (m) -$349.97K 2012-04-30 (m) (m) (m) (m) $154.10K (m) -$201.05K 2011-04-30 (m) (m) (m) (m) $4.26M (m) -$4.26M
Revenue and expense 12 month Period end Revenue Revenue including tax Cost of revenue Research and development Selling, general and administrative Operating expenses Income tax Net income 2025-12-31 $182.86M (m) $79.41M $7.10M $199.63M $24.03M -$5.21M -$91.98M 2024-12-31 $151.12M (m) $62.54M $6.07M $85.83M (m) $2.62M -$1.41M 2023-12-31 $92.99M (m) $24.75M (m) $54.48M (m) $1.57M $13.70M 2023-10-31 $44.17M $43.51M $34.31M (m) (m) $10.40M $683.31K -$1.17M 2022-10-31 $36.03M $35.17M $26.87M $23.09K (m) $8.97M $419.05K $44.03K 2021-10-31 $11.29M (m) $7.01M (m) (m) (m) (m) (m) 2021-01-31 $5.22M (m) $2.00M $47.56K (m) $2.82M $0.00 $398.08K 2019-07-31 $452.77K (m) $22.00K $0.00 (m) $1.05M (m) $1.77M 2018-07-31 $0.00 (m) $72.00K $0.00 (m) $1.83M (m) -$1.32M 2017-07-31 $120.00K (m) $50.00K (m) (m) $320.44K (m) $1.80M 2016-07-31 $20.00K (m) (m) (m) (m) $5.22M (m) -$10.01M 2015-07-31 $0.00 (m) (m) (m) (m) $2.04M $0.00 -$2.62M 2014-07-31 $0.00 (m) (m) (m) (m) $518.38K $0.00 -$1.38M 2013-07-31 (m) (m) (m) (m) (m) $163.40K (m) -$471.97K 2012-07-31 (m) (m) (m) (m) (m) $227.70K (m) -$298.29K 2011-07-31 (m) (m) (m) (m) (m) $6.30M (m) -$6.30M 2010-07-31 (m) (m) (m) (m) (m) (m) (m) -$7.50M 2009-07-31 (m) (m) (m) (m) (m) (m) (m) -$102.80K