CORVEX, INC. (MOVE) Spending and interest coverage
- R&D / revenue · 12 months: Value 93.42%; Formula and calculation Research and development expense / revenue. Period ending 2026-06-30..
- Stock-based compensation / revenue · 12 months: Value 302.07%; Formula and calculation Share-based compensation / revenue. Period ending 2026-06-30..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | 93.42% | Research and development expense / revenue. Period ending 2026-06-30. $4.14M ÷ $4.44M × 100 ≈ 93.42% |
| Stock-based compensation / revenue · 12 months | 302.07% | Share-based compensation / revenue. Period ending 2026-06-30. $13.40M ÷ $4.44M × 100 ≈ 302.07% |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | 4.14M USD | Research and Development Expense |
| Revenue | 4.44M USD | |
| Stock-based compensation | 13.40M USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | -27.07M USD | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | Interest Expense · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | $4.14M | $4.44M | $13.40M | $-27.07M | (m) | 93.42% | 302.07% | (m) | (m) |
| 2026-03-31 | $4.20M | $737.00K | $4.79M | $-15.11M | (m) | 569.61% | 650.20% | (m) | (m) |
| 2025-12-31 | $5.74M | $433.00K | $2.91M | $-15.50M | (m) | 1325.64% | 672.75% | (m) | (m) |
| 2025-09-30 | $6.95M | $500.00K | $2.30M | $-15.78M | (m) | 1389.40% | 460.00% | (m) | (m) |
| 2025-06-30 | $9.19M | $470.00K | $2.14M | $-20.57M | (m) | 1954.26% | 455.96% | (m) | (m) |
| 2025-03-31 | $10.69M | $367.00K | $2.91M | $-23.71M | (m) | 2913.08% | 792.10% | (m) | (m) |
| 2024-12-31 | $11.20M | $1.01M | $3.23M | $-24.22M | (m) | 1105.13% | 318.36% | (m) | (m) |
| 2024-09-30 | $12.39M | (m) | $3.42M | $-25.55M | (m) | (m) | (m) | (m) | (m) |
| 2024-06-30 | $14.62M | (m) | $3.65M | $-27.25M | (m) | (m) | (m) | (m) | (m) |
| 2024-03-31 | $15.89M | (m) | $2.87M | $-28.24M | (m) | (m) | (m) | (m) | (m) |
| 2023-12-31 | $16.89M | (m) | $2.98M | $-29.69M | (m) | (m) | (m) | (m) | (m) |
| 2023-09-30 | $18.85M | (m) | $3.08M | $-31.69M | (m) | (m) | (m) | (m) | (m) |
| 2023-06-30 | $18.36M | (m) | $3.12M | $-31.27M | (m) | (m) | (m) | (m) | (m) |
| 2023-03-31 | $18.30M | (m) | $3.10M | $-30.73M | (m) | (m) | (m) | (m) | (m) |
| 2022-12-31 | $18.99M | (m) | $3.10M | $-30.46M | (m) | (m) | (m) | (m) | (m) |
| 2022-09-30 | $18.35M | (m) | $2.88M | $-28.75M | (m) | (m) | (m) | (m) | (m) |
| 2022-06-30 | $17.00M | (m) | $2.63M | $-25.27M | (m) | (m) | (m) | (m) | (m) |
| 2022-03-31 | $16.08M | (m) | $2.21M | $-23.48M | (m) | (m) | (m) | (m) | (m) |
| 2021-12-31 | $13.43M | (m) | $1.85M | $-19.80M | $883.00K | (m) | (m) | -22.43× | Reported |
| 2021-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2021-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2021-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2020-12-31 | $8.37M | (m) | $446.00K | $-11.11M | $1.00M | (m) | (m) | -11.06× | Reported |
| 2020-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2020-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2020-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| 8X8 INC /DE/ (EGHT) | United States | $0.329B | 51.39 |
| AIAI Holdings Corp (AIAI) | United States | $0.235B | |
| QumulusAI, Inc. (QMLS) | United States | $0.231B | |
| Shutterstock, Inc. (SSTK) | United States | $0.153B | -2.49 |
| ReposiTrak, Inc. (TRAK) | United States | $0.149B | 18.85 |
| Veritone, Inc. (VERI) | United States | $0.133B | -1.26 |
| TUCOWS INC /PA/ (TCX) | $0.113B | -1.80 | |
| Cars.com Inc. (CARS) | United States | $0.568B | 17.21 |
| IBEX Ltd (IBEX) | $0.574B | 8.72 | |
| Datacentrex, Inc. (DTCX) | United States | $0.080B |