Advertisement
Screener

SOUTHWEST AIRLINES CO. (LUV) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

SOUTHWEST AIRLINES CO. Cash Flow Breakdown

Cash flow breakdown shows where SOUTHWEST AIRLINES CO.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $1.84B came in.
  • Fiscal year ended 2025-12-31: from investing, $1.43B went out.
  • Fiscal year ended 2025-12-31: from financing, $4.69B went out.
  • Fiscal year ended 2025-12-31: change in cash, $4.28B went out.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsNew debtCommercial paperNew shares soldOtherNot split outChange in cash
2025-12-31$1.84B-$1.43B-$2.55B-$399.00M$1.50B$59.00M-$26.00M-$3.27B*-$4.28B
2024-12-31$462.00M-$261.00M-$250.00M-$430.00M$0.00$60.00M-$17.00M-$1.34B*-$1.78B
2023-12-31$3.16B-$2.93B$0.00-$428.00M$0.00$48.00M$6.00M-$62.00M*-$204.00M
2022-12-31$3.79B-$3.75B$0.00$0.00$0.00$0.00*$0.00$8.00M-$3.04B*-$2.99B
2021-12-31$2.32B-$1.26B$0.00$51.00M$77.00M$231.00M*$1.42B
2020-12-31-$1.13B-$16.00M-$451.00M-$188.00M$5.62B-$3.68B*$2.29B$49.00M$6.01B*$8.52B
2019-12-31$3.99B-$303.00M-$2.00B-$372.00M$0.00$0.00*$0.00-$43.00M-$575.00M*$694.00M
2018-12-31$4.89B-$2.04B-$2.00B-$332.00M$0.00$0.00$0.00$3.00M-$167.00M*$359.00M
2017-12-31$3.93B-$2.41B-$1.60B-$274.00M$600.00M$29.00M$15.00M-$476.00M*-$185.00M
2016-12-31$4.29B-$2.27B-$1.75B-$222.00M$515.00M$29.00M-$3.00M-$493.00M*$97.00M
2015-12-31$3.24B-$1.91B-$1.18B-$180.00M$500.00M$46.00M-$23.00M-$187.00M*$301.00M
2014-12-31$2.90B-$1.73B-$955.00M-$139.00M$300.00M$110.00M-$19.00M-$545.00M*-$73.00M
2013-12-31$2.48B-$1.38B-$540.00M-$71.00M$0.00$96.00M-$18.00M-$318.00M*$242.00M
2012-12-31$2.06B-$833.00M-$400.00M-$22.00M$0.00$0.00$27.00M-$12.00M-$540.00M*$284.00M
2011-12-31$1.36B-$1.02B-$225.00M-$14.00M$0.00$0.00*$20.00M-$2.00M-$545.00M*-$432.00M
2010-12-31$1.56B-$1.26B$0.00-$13.00M$0.00-$44.00M*$55.00M$8.00M-$155.00M*$147.00M
2009-12-31$985.00M-$1.57B$0.00-$13.00M$455.00M-$414.00M*$20.00M-$12.00M*$294.00M*-$254.00M
2008-12-31-$1.52B-$978.00M$54.00M$13.00M$1.00B$491.00M*$117.00M-$5.00M*-$16.00M*-$845.00M
2007-12-31$2.85B-$1.53B-$1.00B-$14.00M$500.00M$0.00*$139.00M$5.00M*-$122.00M*$823.00M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperNew shares soldOtherNot split outChange in cash
2026-06-30$530.00M-$560.00M$0.00-$88.00M$1.00B$15.00M-$3.00M-$431.00M*$463.00M
2026-03-31$1.42B-$445.00M-$1.25B-$93.00M$500.00M$16.00M-$43.00M-$6.00M*$97.00M
2025-12-31$295.00M*-$742.00M*-$50.00M*$0.00*$13.00M*-$15.00M*$828.00M*
2025-09-30$287.00M-$428.00M-$250.00M-$189.00M$14.00M-$1.00M-$6.00M*-$573.00M
2025-06-30$401.00M-$882.00M-$1.50B-$103.00M$0.00$15.00M$2.00M-$2.59B*-$4.66B
2025-03-31$860.00M$623.00M-$750.00M-$107.00M$0.00$17.00M-$13.00M-$5.00M*$625.00M
2024-12-31$476.00M*$73.00M*-$250.00M$1.00M*$14.00M*$2.00M*-$1.31B*
2024-09-30$113.00M$458.00M$0.00-$216.00M$15.00M$2.00M-$11.00M*$361.00M
2024-06-30-$23.00M-$206.00M$0.00$0.00$15.00M$3.00M-$14.00M*-$225.00M
2024-03-31-$104.00M-$585.00M$0.00-$215.00M$15.00M-$24.00M-$8.00M*-$921.00M
2023-12-31$425.00M*-$664.00M*$0.00*$12.00M*$2.00M*$16.00M*
2023-09-30$616.00M-$64.00M-$214.00M$13.00M-$1.00M-$11.00M*$339.00M
2023-06-30$1.42B-$627.00M$0.00$14.00M$4.00M-$8.00M*$799.00M
2023-03-31$706.00M-$1.58B-$214.00M$9.00M$2.00M-$59.00M*-$1.13B
2022-12-31$579.00M*-$933.00M*$0.00*$13.00M*$2.00M*-$612.00M*
2022-09-30$234.00M-$1.12B$0.00$12.00M$1.00M-$1.92B*-$2.79B
2022-06-30$1.91B-$1.55B$0.00-$209.00M$13.00M$3.00M-$22.00M*$136.00M
2022-03-31$1.07B-$139.00M$0.00$6.00M$3.00M-$323.00M*$618.00M
2021-12-31$247.00M*-$183.00M*$0.00*$0.00*$0.00*$0.00*$0.00*$31.00M*-$595.00M*
2021-09-30-$575.00M-$412.00M$0.00$0.00$0.00$0.00*$0.00$18.00M-$175.00M*-$1.14B
2021-06-30$2.00B-$469.00M$13.00M$22.00M$582.00M*$2.15B
2021-03-31$645.00M-$201.00M$0.00$0.00$0.00$0.00$13.00M$7.00M$444.00M*$908.00M
2020-12-31-$596.00M*$91.00M*$0.00*$0.00*$0.00*$0.00*$0.00*$20.00M*-$561.00M*
2020-09-30-$1.05B-$434.00M$0.00$0.00$1.13B$0.00*$0.00$20.00M$97.00M*-$242.00M
2020-06-30$897.00M$332.00M$0.00$0.00$4.00B-$4.68B*$2.29B$23.00M$5.55B*$8.41B
2020-03-31-$377.00M-$5.00M-$451.00M-$188.00M$500.00M$1.00B$11.00M-$20.00M$922.00M*$1.39B
2019-12-31$824.00M*$144.00M*-$550.00M*$0.00*$0.00*$0.00*$0.00*$1.00M*-$359.00M*$60.00M*
2019-09-30$1.09B-$359.00M-$500.00M-$96.00M$0.00$0.00$0.00-$33.00M-$61.00M*$42.00M
2019-06-30$966.00M-$252.00M-$450.00M-$98.00M$0.00$0.00$0.00$1.00M-$65.00M*$102.00M
2019-03-31$1.10B$164.00M-$500.00M-$178.00M$0.00$0.00$10.00M-$12.00M-$99.00M*$490.00M
2018-12-31$989.00M*-$668.00M*-$500.00M*$0.00*$9.00M*$10.00M*-$90.00M*-$250.00M*
2018-09-30$1.27B-$604.00M-$500.00M-$91.00M$9.00M$3.00M-$98.00M*-$10.00M
2018-06-30$1.63B-$694.00M-$500.00M-$93.00M$9.00M$4.00M-$65.00M*$292.00M
2018-03-31$1.00B-$73.00M-$500.00M-$148.00M$9.00M-$13.00M$50.00M*$327.00M
2017-12-31$563.00M*-$735.00M*-$350.00M*$0.00*$7.00M*-$2.00M*$552.00M*$35.00M*
2017-09-30$996.00M-$620.00M-$300.00M-$75.00M$7.00M$6.00M-$91.00M*-$77.00M
2017-06-30$746.00M-$584.00M-$400.00M-$76.00M$7.00M$7.00M-$14.00M*-$314.00M
2017-03-31$1.63B-$470.00M-$550.00M-$123.00M$7.00M$4.00M-$322.00M*$171.00M
2016-12-31$709.00M*-$839.00M*-$300.00M*$0.00*$6.00M*$7.00M*$131.00M*-$286.00M*
2016-09-30$856.00M-$584.00M-$250.00M-$62.00M$6.00M-$3.00M-$37.00M*-$74.00M
2016-06-30$1.11B-$674.00M-$700.00M-$63.00M$6.00M-$4.00M-$25.00M*-$348.00M
2016-03-31$1.62B-$175.00M-$500.00M-$96.00M$11.00M-$3.00M-$48.00M*$805.00M
2015-12-31$324.00M*-$946.00M*$0.00*$0.00*$16.00M*-$16.00M*$465.00M*-$157.00M*
2015-09-30$836.00M-$259.00M-$500.00M-$49.00M$9.00M$4.00M-$73.00M*-$32.00M
2015-06-30$627.00M-$407.00M-$380.00M-$50.00M$8.00M-$11.00M-$40.00M*-$253.00M
2015-03-31$1.45B-$302.00M-$300.00M-$81.00M$13.00M$0.00-$39.00M*$743.00M
2014-12-31$204.00M*-$468.00M*-$200.00M*-$1.00M*$14.00M*-$3.00M*-$96.00M*-$550.00M*
2014-09-30$240.00M-$44.00M-$200.00M-$41.00M$23.00M-$3.00M-$25.00M*-$50.00M
2014-06-30$1.34B-$857.00M-$240.00M-$42.00M$25.00M-$8.00M-$75.00M*$141.00M
2014-03-31$1.12B-$358.00M-$315.00M-$56.00M$49.00M*-$4.00M$386.00M
2013-12-31$289.00M*-$254.00M*-$39.00M*$0.00*$65.00M*$9.00M*-$48.00M*$22.00M*
2013-09-30$428.00M-$359.00M-$150.00M-$28.00M$12.00M-$6.00M-$53.00M*-$156.00M
2013-06-30$778.00M-$300.00M-$251.00M-$28.00M$13.00M-$9.00M-$52.00M*$151.00M
2013-03-31$983.00M-$472.00M-$100.00M-$15.00M$6.00M-$13.00M-$164.00M*$225.00M
2012-12-31$231.00M*-$189.00M*-$75.00M*$0.00*$5.00M*-$4.00M*-$23.00M*-$55.00M*
2012-09-30$464.00M-$277.00M-$50.00M-$7.00M$5.00M-$2.00M-$48.00M*$85.00M
2012-06-30$145.00M-$355.00M-$225.00M-$8.00M$12.00M-$6.00M-$38.00M*-$475.00M
2012-03-31$1.23B-$12.00M-$50.00M-$7.00M$5.00M-$1.00M-$431.00M*$729.00M
2011-12-31$371.00M*-$65.00M*-$50.00M*$0.00*$0.00*-$15.00M*$2.00M*-$430.00M*-$187.00M*
2011-09-30-$218.00M-$137.00M-$175.00M-$3.00M$0.00$4.00M-$2.00M-$48.00M*-$579.00M
2011-06-30$237.00M-$589.00M$0.00-$3.00M$27.00M-$3.00M-$113.00M*-$444.00M
2011-03-31$965.00M-$231.00M$0.00$7.00M$0.00*$4.00M$1.00M$32.00M*$778.00M
2010-12-31$269.00M*-$20.00M*$0.00*$0.00*$0.00*-$44.00M*$10.00M*$3.00M*$12.00M*$230.00M*
2010-09-30$385.00M-$312.00M$0.00-$3.00M$0.00$0.00*$10.00M$1.00M-$39.00M*$42.00M
2010-06-30$540.00-$610.00$0.00-$3.00-$44.00$23.00-$2.00-$121.00
2010-03-31$373.00M-$322.00M$7.00M$12.00M-$2.00M*-$72.00M*-$4.00M
2009-12-31$492.00M*-$257.00M*$0.00*-$26.00M*-$1.00M*-$1.07B*$9.00M*-$8.00M*$1.07B*$212.00M*
2009-09-30$72.00M-$297.00M$3.00M$124.00M$83.00M*$4.00M-$5.00M-$28.00M*-$44.00M
2009-06-30$135.00M-$377.00M$3.00M$332.00M$491.00M*$4.00M$0.00-$787.00M*-$199.00M
2009-03-31$286.00M-$638.00M$0.00-$7.00M$4.00M-$6.00M*$138.00M*-$223.00M
2008-12-31-$2.54B*$458.00M*$0.00*$0.00*$400.00M*$400.00M*$4.00M*$11.00M*$250.00M*
2008-09-30-$2.28B-$46.00M$0.00$3.00M$0.00$0.00*$85.00M-$8.00M*-$21.00M*
2008-06-30$2.34B-$1.26B$0.00$3.00M$600.00M$0.00*$17.00M-$9.00M*-$12.00M*$1.67B
2008-03-31$964.00M-$126.00M$54.00M$7.00M$11.00M$0.00*-$141.00M*$769.00M

Similar stocks

Stock NameCountryMarket CapPE Ratio
American Airlines Group Inc. (AAL)United States$8.841B-36.70
United Airlines Holdings, Inc. (UAL)United States$36.089B12.62
ALASKA AIR GROUP, INC. (ALK)United States$4.466B-33.29
SKYWEST INC (SKYW)United States$3.910B9.61
Allegiant Travel CO (ALGT)United States$2.098B83.42
JETBLUE AIRWAYS CORP (JBLU)United States$1.641B-2.43
Frontier Group Holdings, Inc. (ULCC)United States$1.343B-2.22
REPUBLIC AIRWAYS HOLDINGS INC. (RJET)United States$0.877B
Starfighters Space, Inc. (FJET)United States$0.099B
DELTA AIR LINES, INC. (DAL)United States$54.422B15.59