KEY Cash Flow Breakdown

KeyCorp Cash Flow Breakdown

Cash flow breakdown shows where KeyCorp's cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

Fiscal year ended 2025-12-31: from running the business, $2.21B came in.
Fiscal year ended 2025-12-31: from investing, $3.22B came in.
Fiscal year ended 2025-12-31: from financing, $5.88B went out.
Fiscal year ended 2025-12-31: change in cash, $456.00M went out.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year end	Running the business	From investing	Buybacks	Dividends	Debt paid back	New debt	Commercial paper	New shares sold	Other	Not split out	Change in cash
2025-12-31	$2.21B	$3.22B		-$1.05B	-$4.05B	$1.56B		$9.00M		-$2.34B*	-$456.00M
2024-12-31	$664.00M	$2.50B		-$927.00M	-$9.06B	$1.65B		$10.00M		$5.97B*	$802.00M
2023-12-31	$2.90B	$1.42B	$0.00	-$911.00M	-$5.05B	$5.24B	-$6.37B	$1.00M		$2.83B*	$54.00M
2022-12-31	$4.47B	-$10.93B		-$854.00M	-$8.58B	$16.60B		$6.00M		-$729.00M*	-$26.00M
2021-12-31	$1.15B	-$15.07B	-$585.00M	-$823.00M	-$2.57B	$1.20B	-$218.00M	$27.00M		$16.70B*	-$178.00M
2020-12-31	$1.67B	-$24.72B	-$134.00M	-$829.00M	-$2.51B	$3.61B		$8.00M		$23.26B*	$359.00M
2019-12-31	$2.91B	-$4.92B	-$835.00M	-$804.00M	-$3.63B	$2.13B		$18.00M		$5.19B*	$54.00M
2018-12-31	$2.51B	-$2.48B	-$1.10B	-$656.00M	-$2.88B	$2.31B		$20.00M		$2.29B*	$7.00M
2017-12-31	$1.81B	-$2.24B	-$664.00M	-$480.00M	-$748.00M	$2.85B		$25.00M		-$567.00M*	-$6.00M
2016-12-31	$1.69B	-$6.46B	-$140.00M	-$335.00M	-$1.31B	$2.83B		$32.00M		$3.76B*	$70.00M
2015-12-31	$1.13B	-$2.02B	-$448.00M	-$267.00M	-$1.17B	$3.76B	-$93.00M	$22.00M		-$952.00M*	-$46.00M
2014-12-31	$1.32B	-$2.82B	-$484.00M	-$240.00M	-$1.35B	$1.73B	-$879.00M	$27.00M		$2.74B*	$36.00M
2013-12-31	$1.55B	-$4.19B	-$474.00M	-$217.00M	-$1.54B	$2.57B	-$18.00M	$26.00M		$2.33B*	$33.00M
2012-12-31	$1.30B	-$248.00M	-$251.00M	-$191.00M	-$3.39B	$837.00M	-$152.00M	$2.00M		$1.99B*	-$109.00M
2011-12-31	$1.79B	$1.72B		-$164.00M	-$2.21B	$1.05B	-$1.15B	$604.00M		-$1.22B*	$415.00M
2010-12-31	$2.72B	$1.97B		-$184.00M	-$1.66B	$797.00M	$1.11B			-$4.96B*	-$193.00M
2009-12-31	$2.32B	$6.61B		-$213.00M	-$3.73B	$763.00M	-$7.95B	$987.00M	-$5.00M	$443.00M*	-$774.00M
2008-12-31	-$560.00M	-$6.17B		-$445.00M	-$3.88B	$6.46B	-$543.00M		-$2.00M	$4.58B*	-$558.00M
2007-12-31	-$44.00M	-$5.43B		-$570.00M	-$3.58B	$654.00M	$4.95B		$13.00M	$3.55B*	-$461.00M

Each quarter (3 month)

Quarter end	Running the business	From investing	Buybacks	Dividends	Debt paid back	New debt	Commercial paper	New shares sold	Other	Not split out	Change in cash
2026-06-30	$259.00M*	-$2.01B*		-$258.00M*	-$910.00M*	$1.06B*		$2.00M*		$2.44B*
2026-03-31	-$62.00M	-$4.59B		-$259.00M	-$74.00M	$1.06B		$5.00M		$3.77B*	-$157.00M
2025-12-31	$718.00M*	$2.40B*		-$262.00M*	-$1.07B*	$72.00M*		$4.00M*		-$2.52B*
2025-09-30	$396.00M*	-$1.20B*		-$264.00M*	-$1.27B*	$73.00M*		$2.00M*		$2.44B*
2025-06-30	$1.23B*	$2.73B*		-$263.00M*	-$1.01B*	$578.00M*		$1.00M*		-$3.41B*
2025-03-31	-$140.00M	-$711.00M		-$265.00M	-$701.00M	$833.00M		$2.00M		$1.15B*	$166.00M
2024-12-31	$1.73B*	$1.19B*		-$238.00M*	-$3.41B*	$81.00M*		$5.00M*		$1.11B*
2024-09-30	-$1.21B*	$272.00M*		-$230.00M*	-$1.63B*	$215.00M*		$2.00M*		$2.53B*
2024-06-30	-$217.00M*	$658.00M*		-$230.00M*	-$4.01B*	$0.00*		$0.00*		$3.88B*
2024-03-31	$359.00M	$374.00M		-$229.00M	-$1.00M	$1.35B		$3.00M		-$1.55B*	$306.00M
2023-12-31	$1.04B*	$592.00M*		-$228.00M*	-$2.10B*	$0.00*		$0.00*		$874.00M*
2023-09-30	$566.00M*	$6.24B*		-$227.00M*	-$500.00M*	$0.00*		$0.00*		-$6.07B*
2023-06-30	$582.00M*	$1.92B*		-$228.00M*	-$1.25B*	$750.00M*		$0.00*		-$1.80B*
2023-03-31	$718.00M	-$7.34B		-$228.00M	-$1.20B	$4.49B		$1.00M		$3.45B*	-$103.00M
2022-12-31	$1.58B*	-$583.00M*	$0.00*	-$228.00M*	-$3.00M*	$995.00M*		$1.00M*		-$1.60B*
2022-09-30	$2.08B*	-$6.17B*		-$209.00M*	-$1.50B*	$3.50B*		$0.00*		$2.34B*
2022-06-30	-$78.00M*	-$6.15B*		-$209.00M*	-$2.09B*	$8.10B*		$0.00*		$424.00M*
2022-03-31	$881.00M	$1.97B		-$208.00M	-$4.99B	$4.00B		$5.00M		-$1.89B*	-$229.00M
2021-12-31	-$10.00M*	$1.00B*	$0.00*	-$209.00M*	-$1.04B*	$0.00*		$6.00M*		$407.00M*
2021-09-30	$915.00M*	-$5.96B*	-$150.00M*	-$201.00M*	-$3.00M*	$3.00M*		$1.00M*		$5.36B*
2021-06-30	$453.00M*	-$4.58B*	-$300.00M*	-$206.00M*	-$514.00M*	$1.20B*		$8.00M*		$3.80B*
2021-03-31	-$205.00M	-$5.53B		-$207.00M	-$1.00B	$0.00		$12.00M		$6.78B*	-$153.00M
2020-12-31	$946.00M*	-$178.00M*	-$134.00M*	-$207.00M*	$1.00M*	$1.10B*		$1.00M*		-$1.40B*
2020-09-30	$622.00M*	$201.00M*	$117.00M*	-$207.00M*	-$1.00B*	$1.00M*		$1.00M*		$164.00M*
2020-06-30	$278.00M*	-$15.02B*	$0.00*	-$207.00M*	-$1.00M*	$4.00M*		$1.00M*		$15.14B*
2020-03-31	-$173.00M	-$9.72B	-$117.00M	-$208.00M	-$1.51B	$2.50B		$5.00M		$9.36B*	$133.00M
2019-12-31	$993.00M*	$1.05B*	-$241.00M*	-$209.00M*	-$1.96B*	$16.00M*		$11.00M*		$431.00M*
2019-09-30	$1.18B*	-$2.49B*	-$248.00M*	-$212.00M*	-$673.00M*	$762.00M*		$2.00M*		$1.70B*
2019-06-30	$170.00M*	-$1.94B*	-$179.00M*	-$191.00M*	-$2.00M*	$0.00*		$2.00M*		$2.14B*
2019-03-31	$560.00M	-$1.54B	-$167.00M	-$192.00M	-$1.00B	$1.35B		$3.00M		$917.00M*	-$67.00M
2018-12-31	$1.71B*	-$1.10B*	-$278.00M*	-$198.00M*	-$753.00M*	$504.00M*		$1.00M*		$470.00M*	$359.00M*
2018-09-30	$386.00M*	-$1.42B*	-$541.00M*	-$190.00M*	-$4.00M*	$44.00M*		$5.00M*		$1.26B*	-$465.00M*
2018-06-30	$619.00M*	-$708.00M*	-$123.00M*	-$141.00M*	-$1.12B*	$1.26B*		$4.00M*		$351.00M*	$141.00M*
2018-03-31	-$211.00M	$749.00M	-$156.00M	-$127.00M	-$1.00B	$501.00M		$10.00M		$211.00M*	-$28.00M
2017-12-31	$736.00M*	-$1.41B*	-$198.00M*	-$127.00M*	-$705.00M*	$2.00M*	$23.00M*	-$4.00M*		$1.79B*	$109.00M*
2017-09-30	$1.67B*	-$2.10B*	-$270.00M*	-$117.00M*	-$26.00M*	$1.90B*	-$1.72B*	$4.00M*		$619.00M*	-$39.00M*
2017-06-30	-$184.00M*	-$655.00M*	-$89.00M*	-$118.00M*	-$7.00M*	$950.00M*	$1.32B*	$3.00M*		-$1.17B*	$52.00M*
2017-03-31	-$405.00M	$1.92B	-$107.00M	-$118.00M	-$10.00M	$0.00	-$925.00M	$22.00M		-$508.00M*	-$128.00M
2016-12-31	$829.00M*	-$2.01B*	-$67.00M*	-$111.00M*	-$775.00M*	$749.00M*	$899.00M*	$27.00M*		$390.00M*	-$72.00M*
2016-09-30	$136.00M*	$1.74B*	-$73.00M*	-$78.00M*	-$24.00M*	$500.00M*	-$2.33B*	$2.00M*		$387.00M*	$253.00M*
2016-06-30	$351.00M*	-$2.85B*	$0.00*	-$78.00M*	-$11.00M*	$602.00M*	$58.00M*	$2.00M*		$1.94B*	$22.00M*
2016-03-31	$373.00M	-$3.34B	$0.00	-$68.00M	-$498.00M	$976.00M	$84.00M	$1.00M		$2.34B*	-$133.00M
2015-12-31	$882.00M*	-$586.00M*	$0.00*	-$68.00M*	$410.00M*	-$298.00M*	-$179.00M*	$3.00M*		-$27.00M*	$137.00M*
2015-09-30	$190.00M*	-$602.00M*	-$123.00M*	-$69.00M*	-$1.44B*	$1.30B*	$112.00M*	$2.00M*		$404.00M*	-$223.00M*
2015-06-30	$1.16B*	-$1.42B*	-$128.00M*	-$69.00M*	-$12.00M*	$1.75B*	-$153.00M*	$8.00M*		-$953.00M*	$187.00M*
2015-03-31	-$1.10B	$582.00M	-$197.00M	-$61.00M	-$129.00M	$1.00B	$127.00M	$9.00M		-$376.00M*	-$147.00M
2014-12-31	$855.00M*	-$4.31B*	-$129.00M*	-$62.00M*	-$321.00M*	$1.08B*	-$655.00M*	$4.00M*		$3.54B*	$2.00M*
2014-09-30	$202.00M*	$413.00M*	-$119.00M*	-$61.00M*	-$1.01B*	$40.00M*	-$81.00M*	$4.00M*		$657.00M*	$47.00M*
2014-06-30	$107.00M*	-$648.00M*	-$106.00M*	-$62.00M*	-$16.00M*	$530.00M*	-$147.00M*	$4.00M*		$533.00M*	$195.00M*
2014-03-31	$156.00M	$1.73B	-$130.00M	-$55.00M	-$10.00M	$78.00M	$4.00M	$15.00M		-$2.00B*	-$208.00M
2013-12-31	$679.00M*	-$2.90B*	-$99.00M*	-$55.00M*	-$5.00M*	$1.56B*	-$44.00M*	$4.00M*		$728.00M*	-$131.00M*
2013-09-30	-$57.00M*	$312.00M*	-$198.00M*	-$55.00M*	-$507.00M*	$5.00M*	-$23.00M*	$8.00M*		$567.00M*	$52.00M*
2013-06-30	$694.00M*	-$1.45B*	-$112.00M*	-$55.00M*	-$1.00B*	$1.00M*	-$384.00M*	$6.00M*		$2.38B*	$75.00M*
2013-03-31	$231.00M	-$156.00M	-$65.00M	-$52.00M	-$30.00M	$1.01B	$433.00M	$8.00M		-$1.34B*	$37.00M
2012-12-31	$651.00M*	-$3.23B*	-$88.00M*	-$52.00M*	-$13.00M*	$778.00M*	-$238.00M*			$1.80B*	-$389.00M*
2012-09-30	$275.00M*	$1.42B*	-$81.00M*	-$52.00M*	-$1.36B*	$30.00M*	$56.00M*			-$26.00M*	$257.00M*
2012-06-30	$1.46B*	-$193.00M*		-$52.00M*	-$1.45B*		-$92.00M*			$621.00M*	$301.00M*
2012-03-31	-$1.09B	$1.76B		-$35.00M	-$572.00M		$122.00M			-$462.00M*	-$278.00M
2011-03-31	$412.00M	$1.39B		-$61.00M	-$502.00M	$1.00B	-$279.00M	$625.00M		-$2.33B*	$262.00M
2010-12-31	$755.00M*	$421.00M*		-$46.00M*	-$606.00M*	$21.00M*	-$282.00M*			-$808.00M*	-$545.00M*
2010-09-30	$416.00M*	$255.00M*		-$46.00M*	-$17.00M*	$758.00M*	-$177.00M*			-$957.00M*	$232.00M*
2010-06-30	$710.00M*	$1.50B*		-$46.00M*	-$707.00M*	$9.00M*	$1.28B*			-$2.77B*	-$28.00M*
2010-03-31	$843.00M	-$200.00M		-$46.00M	-$327.00M	$9.00M	$291.00M			-$422.00M*	$148.00M
2009-12-31	$853.00M*	$2.54B*		-$45.00M*	-$2.14B*	$277.00M*	-$53.00M*		$0.00*	-$1.69B*	-$254.00M*
2009-09-30	$593.00M*	$1.32B*		-$46.00M*	-$253.00M*	$31.00M*	-$1.10B*		$0.00*	-$521.00M*	$19.00M*
2009-06-30	$942.00M*	-$2.07B*		-$47.00M*	-$1.03B*	$10.00M*	-$610.00M*		-$4.00M*	$2.89B*	$82.00M*
2009-03-31	-$68.00M	$4.81B		-$75.00M	-$300.00M	$445.00M	-$6.18B		-$1.00M	$750.00M*	-$621.00M
2008-12-31	-$942.00M*	-$4.45B*		-$42.00M*	-$2.69B*	$1.51B*	$2.88B*		$0.00*	$3.06B*	-$682.00M*
2008-09-30	$583.00M*	-$730.00M*		-$105.00M*	-$279.00M*	$1.06B*	-$922.00M*		-$1.00M*	$423.00M*	$26.00M*

Similar stocks

Stock Name	Country	Market Cap	PE Ratio
REGIONS FINANCIAL CORP (RF)	United States	$23.232B	11.55
Pinnacle Financial Partners, Inc. (PNFP)	United States	$14.183B
HUNTINGTON BANCSHARES INC /MD/ (HBAN)	United States	$30.995B	14.37
FIRST HORIZON CORP (FHN)	United States	$10.987B	11.36
UMB FINANCIAL CORP (UMBF)	United States	$10.253B	11.50
CULLEN/FROST BANKERS, INC. (CFR)	United States	$9.705B	14.20
OLD NATIONAL BANCORP /IN/ (ONB)	United States	$9.698B	11.26
ZIONS BANCORPORATION, NATIONAL ASSOCIATION /UT/ (ZION)	United States	$9.170B	8.62
BOK FINANCIAL CORP (BOKF)	United States	$7.945B	12.98
VALLEY NATIONAL BANCORP (VLY)	United States	$7.159B	11.70