Advertisement
Screener

INTEL CORP (INTC) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

INTEL CORP Cash Flow Breakdown

Cash flow breakdown shows where INTEL CORP's cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-27: from running the business, $9.70B came in.
  • Fiscal year ended 2025-12-27: from investing, $14.82B went out.
  • Fiscal year ended 2025-12-27: from financing, $11.59B came in.
  • Fiscal year ended 2025-12-27: change in cash, $6.46B came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperStaff share taxNew shares soldOtherNot split outChange in cash
2025-12-27$9.70B-$14.82B$0.00-$3.75B$0.00-$423.00M$771.00M-$720.00M$15.71B*$6.46B
2024-12-28$8.29B-$18.26B-$1.60B-$2.29B$2.98B-$631.00M$987.00M$158.00M$11.54B*$1.17B
2023-12-30$11.47B-$24.04B$0.00-$3.09B-$423.00M$11.39B-$534.00M$1.04B-$409.00M$526.00M*-$4.07B
2022-12-31$15.43B-$10.23B$0.00-$6.00B-$4.98B$6.55B-$486.00M$977.00M-$794.00M$5.85B*$6.32B
2021-12-25$29.46B-$24.28B-$2.42B-$5.64B-$2.50B$4.97B$1.02B-$1.65B-$1.04B
2020-12-26$35.86B-$21.52B-$14.23B-$5.57B-$4.53B$10.25B$897.00M$509.00M$1.67B
2019-12-28$33.15B-$14.40B-$13.58B-$5.58B-$2.63B$3.39B$750.00M$72.00M$1.18B
2018-12-29$29.43B-$11.24B-$10.73B-$5.54B-$3.03B$423.00M$555.00M-$288.00M-$414.00M
2017-12-30$22.11B-$15.76B-$3.62B-$5.07B-$8.08B$7.72B$770.00M-$194.00M-$2.13B
2016-12-31$21.81B-$25.82B-$2.59B-$4.92B-$1.50B$2.73B-$15.00M$1.11B-$554.00M-$9.75B
2015-12-26$19.02B-$8.18B-$3.00B-$4.56B$0.00$9.48B$866.00M-$873.00M$12.75B
2014-12-27$20.42B-$9.90B-$10.79B-$4.41B$0.00$0.00$235.00M-$332.00M$1.66B$27.00M*-$3.11B
2013-12-28$20.78B-$18.07B-$2.15B-$4.48B$0.00$0.00-$31.00M-$293.00M$1.59B-$265.00M*$129.00M*-$2.80B
2012-12-29$18.88B-$14.06B-$4.76B-$4.35B-$125.00M$6.12B$65.00M-$345.00M$2.11B-$311.00M*$188.00M*$3.41B
2011-12-31$20.96B-$10.30B-$14.34B-$4.13B$0.00$4.96B$209.00M$2.04B$27.00M*$124.00M*-$433.00M
2010-12-25$16.69B-$10.54B-$1.74B-$3.50B-$157.00M$0.00$23.00M$587.00M$65.00M*$79.00M*$1.51B
2009-12-26$11.17B-$7.96B-$1.76B-$3.11B$0.00$1.98B-$87.00M$400.00M$9.00M*$637.00M
2008-12-27$10.93B-$5.87B-$7.20B-$3.10B$0.00$0.00-$40.00M$1.10B$30.00M$182.00M*-$3.96B
2007-12-29$12.63B-$9.93B-$2.79B-$2.62B$125.00M-$39.00M$3.05B$118.00M$160.00M*$709.00M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperStaff share taxNew shares soldOtherNot split outChange in cash
2026-06-27$7.01B*-$3.76B*-$7.50B*$0.00*$1.02B*-$866.00M*
2026-03-28$1.10B$3.09B-$1.50B$427.00M-$870.00M$737.00M*$2.98B
2025-12-27$4.29B*-$6.57B*$0.00*$0.00*$0.00*-$6.00M*$332.00M*$5.52B*
2025-09-27$2.55B*-$6.25B*$0.00*-$2.25B*$0.00*$286.00M*-$655.00M*$7.77B*
2025-06-28$2.05B*-$2.09B*$0.00*$0.00*$0.00*$0.00*$221.00M*$561.00M*
2025-03-29$813.00M$81.00M$0.00-$1.50B$0.00$491.00M-$618.00M$1.43B*$698.00M
2024-12-28$3.17B*-$3.76B*$0.00*$0.00*$0.00*$1.00M*$694.00M*-$632.00M*
2024-09-28$4.05B*-$2.76B*-$536.00M*$0.00*$0.00*$355.00M*-$92.00M*-$3.52B*
2024-06-29$2.29B*-$9.16B*-$534.00M*-$2.29B*$438.00M*$5.00M*-$224.00M*$13.84B*
2024-03-30-$1.22B-$2.56B-$529.00M$0.00$2.54B$626.00M-$220.00M$1.22B*-$156.00M
2023-12-30$4.62B*-$5.32B*-$527.00M*$0.00*$0.00*$5.00M*$171.00M*$503.00M*
2023-09-30$5.82B*-$7.39B*-$525.00M*-$423.00M*$423.00M*$372.00M*-$127.00M*$1.12B*
2023-07-01$2.81B*-$2.81B*-$524.00M*$0.00*$6.00M*-$228.00M*$863.00M*
2023-04-01-$1.78B-$8.52B-$1.51B$10.97B$659.00M-$225.00M-$2.50B*-$2.91B
2022-12-31$7.70B*-$3.24B*$0.00*-$1.51B*-$1.90B*$445.00M*$5.00M*-$1.57B*$6.68B*
2022-10-01$1.03B*-$4.57B*$0.00*-$1.50B*-$1.40B*$6.10B*$383.00M*$521.00M*-$425.00M*
2022-07-02$809.00M*$220.00M*$0.00*-$1.50B*$0.00*$0.00*$922.00M*-$2.28B*
2022-04-02$5.89B-$2.64B$0.00-$1.49B$0.00$589.00M-$667.00M-$299.00M*$1.39B
2021-12-25$5.40B*-$4.74B*$0.00*-$1.41B*-$2.00B*$0.00*$4.00M*-$297.00M*
2021-09-25$9.90B*-$10.63B*$0.00*-$1.41B*$0.00*$4.97B*$427.00M*-$142.00M*
2021-06-26$8.80B*-$6.91B*-$114.00M*-$1.41B*-$500.00M*$0.00*$24.00M*-$334.00M*
2021-03-27$5.35B-$2.00B-$2.30B-$1.41B$0.00$0.00$565.00M-$873.00M-$673.00M
2020-12-26$10.37B*-$6.41B*-$2.00B*-$1.35B*$0.00*$0.00*$0.00*-$96.00M*
2020-09-26$8.18B*-$766.00M*-$8.00B*-$1.40B*-$1.75B*$0.00*$0.00*$385.00M*-$24.00M*-$2.00B*
2020-06-27$11.16B*-$10.61B*$0.00*-$1.40B*-$1.70B*$0.00*$0.00*$9.00M*-$97.00M*
2020-03-28$6.16B-$3.74B-$4.23B-$1.41B-$1.07B$10.25B$0.00$503.00M$726.00M$7.19B
2019-12-28$9.89B*-$4.49B*-$3.48B*-$1.36B*-$1.15B*$2.74B*-$47.00M*-$1.02B*-$835.00M*
2019-09-28$10.71B*-$3.91B*-$4.52B*-$1.39B*-$445.00M*$49.00M*-$161.00M*$492.00M*$239.00M*$1.07B*
2019-06-29$7.59B*-$3.29B*-$3.05B*-$1.41B*-$172.00M*$466.00M*-$686.00M*$15.00M*$254.00M*-$287.00M*
2019-03-30$4.96B-$2.72B-$2.53B-$1.41B-$861.00M$135.00M$1.68B$290.00M$596.00M$135.00M
2018-12-29$6.90B*-$1.82B*-$2.27B*-$1.37B*-$1.10B*$0.00*-$1.25B*$10.00M*$961.00M*-$460.00M*-$388.00M*
2018-09-29$8.84B*-$3.44B*-$2.66B*-$1.37B*-$759.00M*$423.00M*-$284.00M*-$27.00M*$225.00M*-$182.00M*$793.00M*
2018-06-30$7.41B*-$1.19B*-$3.89B*-$1.40B*-$842.00M*-$151.00M*$31.00M*-$905.00M*-$940.00M*
2018-03-31$6.28B-$4.79B-$1.91B-$1.40B-$327.00M$2.14B$289.00M-$162.00M$121.00M
2017-12-30$7.24B*-$5.23B*-$4.00M*-$1.28B*-$6.58B*$0.00*$17.00M*$133.00M*-$355.00M*$412.00M*-$5.64B*
2017-09-30$6.26B*-$6.32B*-$1.09B*-$1.28B*-$1.00B*$638.00M*$7.00M*-$20.00M*$231.00M*-$43.00M*-$2.61B*
2017-07-01$4.71B*-$1.44B*-$1.28B*-$1.29B*-$500.00M*-$447.00M*-$334.00M*$77.00M*$243.00M*$7.01B*$6.75B*
2017-04-01$3.90B-$2.78B-$1.24B-$1.23B$0.00$435.00M$329.00M-$39.00M-$626.00M
2016-12-31$8.15B*-$3.44B*-$533.00M*-$1.23B*-$1.50B*$0.00*-$441.00M*-$30.00M*$84.00M*-$699.00M*$454.00M*$808.00M*
2016-10-01$5.76B*-$2.68B*-$457.00M*-$1.23B*$0.00*$0.00*-$990.00M*-$40.00M*$497.00M*$36.00M*-$23.00M*$867.00M*
2016-07-02$3.85B*-$4.17B*-$804.00M*-$1.23B*$460.00M*-$331.00M*$184.00M*$214.00M*$2.66B*$824.00M*
2016-04-02$4.05B-$15.52B-$793.00M-$1.23B$956.00M-$63.00M$343.00M$3.00M-$12.25B
2015-12-26$5.43B*$2.73B*-$525.00M*-$1.13B*$1.49B*-$1.00M*-$26.00M*$170.00M*-$644.00M*$757.00M*$8.24B*
2015-09-26$5.74B*-$9.17B*-$1.03B*-$1.14B*$7.99B*$19.00M*-$17.00M*$222.00M*$2.00M*$2.61B*
2015-06-27$3.44B*-$1.29B*-$697.00M*-$1.15B*-$6.00M*-$348.00M*$133.00M*$119.00M*$210.00M*
2015-03-28$4.42B-$449.00M-$750.00M-$1.14B-$486.00M-$51.00M$341.00M-$191.00M*$1.68B
2014-12-27$5.77B*-$1.90B*-$4.00B*-$1.07B*$0.00*$437.00M*-$18.00M*$94.00M*$117.00M*-$582.00M*
2014-09-27$5.69B*-$986.00M*-$4.17B*-$1.09B*$65.00M*-$15.00M*$561.00M*$44.00M*$94.00M*
2014-06-28$5.45B*-$4.27B*-$2.08B*-$1.13B*-$22.00M*-$272.00M*$526.00M*$59.00M*-$1.73B*
2014-03-29$3.50B-$2.75B-$545.00M-$1.12B-$245.00M-$27.00M$479.00M-$193.00M*-$897.00M
2013-12-28$6.04B*-$3.92B*-$248.00M*-$1.12B*-$69.00M*$280.00M*$0.00*-$164.00M*$793.00M*
2013-09-28$5.73B*-$3.32B*-$544.00M*-$1.12B*$87.00M*$268.00M*$4.00M*$1.10B*
2013-06-29$4.72B*-$5.51B*-$796.00M*-$1.12B*$175.00M*$575.00M*$37.00M*-$1.92B*
2013-03-30$4.29B-$5.32B-$559.00M-$1.11B-$224.00M$465.00M-$306.00M*-$2.78B
2012-12-29$6.03B*-$5.33B*-$675.00M*-$1.12B*$6.12B*$256.00M*$136.00M*-$135.00M*-$320.00M*$4.96B*
2012-09-29$5.15B*-$4.85B*-$1.18B*-$1.13B*-$36.00M*$294.00M*$0.00*$38.00M*-$1.70B*
2012-06-30$4.74B*-$1.76B*-$1.40B*-$1.06B*-$270.00M*$437.00M*$110.00M*$794.00M*
2012-03-31$2.97B-$2.11B-$1.52B-$1.05B$115.00M$1.24B-$286.00M*-$636.00M
2011-12-31$6.63B*-$4.77B*-$4.15B*-$1.07B*$0.00*$181.00M*$1.12B*$4.00M*$68.00M*-$1.99B*
2011-10-01$6.35B*-$4.11B*-$4.01B*-$1.10B*-$5.00M*$338.00M*-$3.00M*$4.96B*$2.42B*
2011-07-02$3.97B*-$783.00M*-$2.17B*-$961.00M*$17.00M*$348.00M*$25.00M*$447.00M*
2011-04-02$4.01B-$644.00M-$4.01B-$994.00M$16.00M$239.00M$1.00M*$56.00M*-$1.31B
2010-12-25$5.55B*-$2.97B*-$1.51B*-$879.00M*$0.00*-$64.00M*$52.00M*-$35.00M*-$157.00M*-$19.00M*
2010-09-25$3.58B*-$2.92B*-$3.00M*-$877.00M*$44.00M*$149.00M*$1.00M*$37.00M*$3.00M*
2010-06-26$3.49B*-$1.97B*-$216.00M*-$877.00M*-$115.00M*$158.00M*$60.00M*$526.00M*
2010-03-27$4.08B-$2.67B-$3.00M-$870.00M$158.00M$228.00M$2.00M$79.00M*$1.00B
2009-12-26$3.40B*-$2.77B*-$10.00M*-$774.00M*$0.00*-$10.00M*$33.00M*$3.00M*-$122.00M*
2009-09-26$4.00B*-$3.38B*-$1.67B*-$771.00M*-$1.00M*$119.00M*$6.00M*$1.98B*$283.00M*
2009-06-27$3.38B*-$2.23B*-$79.00M*-$784.00M*-$7.00M*$1.00M*$0.00*$290.00M*
2009-03-28$378.00M$409.00M$0.00-$779.00M-$69.00M$247.00M$0.00$186.00M
2008-12-27$2.60B*-$1.99B*$0.00*-$778.00M*$0.00*-$365.00M*$2.00M*$0.00*$180.00M*-$354.00M*
2008-09-27$3.29B*-$1.33B*-$2.12B*-$783.00M*$292.00M*$275.00M*$2.00M*$2.00M*-$375.00M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
APPLIED MATERIALS INC /DE (AMAT)United States$376.264B45.97
ADVANCED MICRO DEVICES INC (AMD)United States$1,026.843B131.73
TEXAS INSTRUMENTS INC (TXN)United States$247.134B44.82
Marvell Technology, Inc. (MRVL)United States$227.060B62.17
ANALOG DEVICES INC (ADI)United States$185.351B43.06
MICRON TECHNOLOGY INC (MU)United States$1,218.350B20.66
MONOLITHIC POWER SYSTEMS, INC. (MPWR)United States$65.671B84.84
Astera Labs, Inc. (ALAB)United States$62.547B226.73
NXP Semiconductors N.V. (NXPI)$58.101B17.92
MICROCHIP TECHNOLOGY INC (MCHP)United States$40.549B103.49