GRACO INC. (GGG) Spending and interest coverage
- R&D / revenue · 12 months: Value 3.62%; Formula and calculation Research and development expense / revenue. Period ending 2026-06-26..
- Stock-based compensation / revenue · 12 months: Value 1.47%; Formula and calculation Share-based compensation / revenue. Period ending 2026-06-26..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-06-26; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | 3.62% | Research and development expense / revenue. Period ending 2026-06-26. $81.99M ÷ $2.27B × 100 ≈ 3.62% |
| Stock-based compensation / revenue · 12 months | 1.47% | Share-based compensation / revenue. Period ending 2026-06-26. $33.31M ÷ $2.27B × 100 ≈ 1.47% |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | 81.99M USD | Research and Development Expense |
| Revenue | 2.27B USD | |
| Stock-based compensation | 33.31M USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | 636.17M USD | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | Interest Expense · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-26 | $81.99M | $2.27B | $33.31M | $636.17M | (m) | 3.62% | 1.47% | (m) | (m) |
| 2026-03-27 | $82.90M | $2.25B | $34.53M | $618.56M | (m) | 3.69% | 1.54% | (m) | (m) |
| 2025-12-26 | $82.30M | $2.24B | $34.33M | $624.80M | (m) | 3.68% | 1.54% | (m) | (m) |
| 2025-09-26 | $82.51M | $2.19B | $29.07M | $596.24M | (m) | 3.76% | 1.33% | (m) | (m) |
| 2025-06-27 | $83.57M | $2.17B | $28.38M | $577.24M | (m) | 3.85% | 1.31% | (m) | (m) |
| 2025-03-28 | $84.73M | $2.15B | $28.70M | $581.12M | (m) | 3.94% | 1.34% | (m) | (m) |
| 2024-12-27 | $87.23M | $2.11B | $31.89M | $570.10M | (m) | 4.13% | 1.51% | (m) | (m) |
| 2024-09-27 | $86.32M | $2.13B | $32.09M | $610.01M | $2.69M | 4.05% | 1.51% | 226.86× | Reported |
| 2024-06-28 | $84.83M | $2.15B | $31.92M | $627.48M | $3.42M | 3.94% | 1.48% | 183.26× | Reported |
| 2024-03-29 | $84.22M | $2.16B | $31.86M | $623.17M | $4.59M | 3.90% | 1.48% | 135.83× | Reported |
| 2023-12-29 | $82.82M | $2.20B | $30.23M | $646.84M | $5.19M | 3.77% | 1.38% | 124.61× | Reported |
| 2023-09-29 | $82.84M | $2.18B | $30.67M | $629.42M | $5.88M | 3.79% | 1.40% | 107.08× | Reported |
| 2023-06-30 | $82.73M | $2.19B | $28.73M | $609.38M | $6.03M | 3.78% | 1.31% | 101.07× | Reported |
| 2023-03-31 | $81.41M | $2.18B | $26.52M | $601.00M | $5.96M | 3.74% | 1.22% | 100.89× | Reported |
| 2022-12-30 | $80.01M | $2.14B | $24.70M | $572.70M | $9.90M | 3.73% | 1.15% | 57.87× | Reported |
| 2022-09-30 | $77.66M | $2.13B | $24.53M | $564.79M | $11.31M | 3.65% | 1.15% | 49.92× | Reported |
| 2022-07-01 | $77.72M | $2.07B | $25.57M | $546.24M | $12.27M | 3.76% | 1.24% | 44.51× | Reported |
| 2022-04-01 | $79.16M | $2.03B | $25.40M | $531.40M | $13.07M | 3.90% | 1.25% | 40.65× | Reported |
| 2021-12-31 | $79.65M | $1.99B | $24.93M | $531.32M | $10.21M | 4.01% | 1.25% | 52.01× | Reported |
| 2021-09-24 | $80.19M | $1.92B | $23.60M | $518.86M | $10.03M | 4.18% | 1.23% | 51.74× | Reported |
| 2021-06-25 | $78.14M | $1.87B | $23.45M | $519.26M | $10.49M | 4.18% | 1.25% | 49.49× | Reported |
| 2021-03-26 | $74.68M | $1.73B | $25.45M | $430.19M | $11.22M | 4.32% | 1.47% | 38.33× | Reported |
| 2020-12-25 | $72.19M | $1.65B | $25.15M | $391.72M | $11.28M | 4.38% | 1.52% | 34.73× | Reported |
| 2020-09-25 | $69.69M | $1.59B | $24.92M | $363.76M | $11.23M | 4.38% | 1.57% | 32.38× | Reported |
| 2020-06-26 | $68.69M | $1.55B | $24.57M | $342.15M | $11.89M | 4.42% | 1.58% | 28.78× | Reported |
| 2020-03-27 | $68.07M | $1.61B | $25.77M | $409.74M | $12.06M | 4.22% | 1.60% | 33.97× | Reported |
| 2019-12-27 | $67.56M | $1.65B | $26.67M | $424.46M | $13.11M | 4.10% | 1.62% | 32.38× | Reported |
| 2019-09-27 | $66.61M | $1.64B | $26.73M | $416.86M | $14.26M | 4.06% | 1.63% | 29.23× | Reported |
| 2019-06-28 | $65.62M | $1.66B | $27.28M | $428.24M | $14.23M | 3.96% | 1.65% | 30.10× | Reported |
| 2019-03-29 | $64.40M | $1.65B | $26.16M | $429.26M | $14.69M | 3.90% | 1.58% | 29.23× | Reported |
| 2018-12-28 | $63.12M | $1.65B | $25.57M | $436.43M | $14.38M | 3.82% | 1.55% | 30.34× | Reported |
| 2018-09-28 | $63.77M | $1.62B | $26.51M | $411.02M | $14.80M | 3.93% | 1.63% | 27.77× | Reported |
| 2018-06-29 | $62.59M | $1.59B | $26.03M | $397.68M | $15.12M | 3.95% | 1.64% | 26.31× | Reported |
| 2018-03-30 | $61.14M | $1.54B | $24.80M | $384.71M | $15.38M | 3.97% | 1.61% | 25.01× | Reported |
| 2017-12-29 | $60.11M | $1.47B | $23.65M | $360.45M | $16.20M | 4.08% | 1.60% | 22.25× | Reported |
| 2017-09-29 | $59.86M | $1.45B | $24.14M | $177.35M | $16.23M | 4.13% | 1.67% | 10.93× | Reported |
| 2017-06-30 | $59.71M | $1.40B | $21.85M | $159.18M | $16.76M | 4.28% | 1.56% | 9.50× | Reported |
| 2017-03-31 | $60.42M | $1.36B | $20.52M | $138.75M | $17.15M | 4.43% | 1.50% | 8.09× | Reported |
| 2016-12-30 | $60.61M | $1.33B | $21.13M | $113.88M | $17.59M | 4.56% | 1.59% | 6.47× | Reported |
| 2016-09-23 | $58.54M | $1.31B | $19.88M | $296.83M | $17.66M | 4.48% | 1.52% | 16.81× | Reported |
| 2016-06-24 | $58.66M | $1.30B | $20.97M | $292.29M | $17.25M | 4.52% | 1.62% | 16.94× | Reported |
| 2016-03-25 | $57.95M | $1.28B | $20.28M | $297.84M | $16.83M | 4.51% | 1.58% | 17.69× | Reported |
| 2015-12-25 | $58.56M | $1.29B | $19.22M | $302.13M | $17.64M | 4.55% | 1.49% | 17.12× | Reported |
| 2015-09-25 | $58.88M | $1.27B | $18.93M | $295.51M | $18.36M | 4.65% | 1.49% | 16.10× | Reported |
| 2015-06-26 | $57.88M | $1.25B | $18.42M | $297.49M | $18.90M | 4.63% | 1.47% | 15.74× | Reported |
| 2015-03-27 | $56.38M | $1.24B | $17.88M | $299.45M | $19.45M | 4.56% | 1.44% | 15.40× | Reported |
| 2014-12-26 | $54.25M | $1.22B | $17.25M | $308.93M | $18.73M | 4.44% | 1.41% | 16.49× | Reported |
| 2014-09-26 | $54.38M | $1.19B | $19.18M | $302.79M | $18.14M | 4.58% | 1.62% | 16.69× | Reported |
| 2014-06-27 | $53.10M | $1.16B | $18.60M | $293.61M | $18.02M | 4.57% | 1.60% | 16.29× | Reported |
| 2014-03-28 | $52.17M | $1.12B | $17.55M | $282.98M | $17.97M | 4.64% | 1.56% | 15.74× | Reported |
| 2013-12-27 | $51.43M | $1.10B | $16.55M | $279.77M | $18.15M | 4.66% | 1.50% | 15.42× | Reported |
| 2013-09-27 | $49.69M | $1.09B | $13.55M | $274.34M | $18.83M | 4.58% | 1.25% | 14.57× | Reported |
| 2013-06-28 | $49.67M | $1.07B | $13.23M | $260.95M | $19.61M | 4.66% | 1.24% | 13.31× | Reported |
| 2013-03-29 | $49.70M | $1.05B | $12.89M | $238.21M | $20.35M | 4.75% | 1.23% | 11.71× | Reported |
| 2012-12-28 | $48.92M | $1.01B | $12.41M | $224.68M | $19.27M | 4.83% | 1.23% | 11.66× | Reported |
| 2012-09-28 | $47.47M | $974.37M | $12.21M | $214.16M | $17.94M | 4.87% | 1.25% | 11.94× | Reported |
| 2012-06-29 | $45.41M | $945.25M | $11.64M | $214.63M | $15.83M | 4.80% | 1.23% | 13.56× | Reported |
| 2012-03-30 | $43.26M | $911.73M | $11.26M | $220.41M | $12.20M | 4.74% | 1.23% | 18.06× | Reported |
| 2011-12-30 | $41.55M | $895.28M | $10.99M | $219.51M | $9.13M | 4.64% | 1.23% | 24.04× | Reported |
| 2011-09-30 | $40.20M | $876.98M | $11.51M | $209.93M | $6.50M | 4.58% | 1.31% | 32.31× | Reported |
| 2011-07-01 | $39.04M | $839.60M | $11.18M | $196.55M | $4.41M | 4.65% | 1.33% | 44.56× | Reported |
| 2011-04-01 | $38.16M | $797.02M | $10.57M | $177.50M | $3.72M | 4.79% | 1.33% | 47.72× | Reported |
| 2010-12-31 | $37.70M | $744.07M | $10.02M | $153.14M | $4.18M | 5.07% | 1.35% | 36.60× | Reported |
| 2010-09-24 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-06-25 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-03-26 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2009-12-25 | $37.54M | $579.21M | $9.37M | $74.47M | $4.85M | 6.48% | 1.62% | 15.34× | Reported |
| 2009-09-25 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2009-06-26 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2008-12-26 | $36.56M | $817.27M | $9.05M | $187.37M | $7.63M | 4.47% | 1.11% | 24.55× | Reported |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| FLOWSERVE CORP (FLS) | United States | $9.667B | 25.54 |
| IDEX CORP /DE/ (IEX) | United States | $16.848B | 32.33 |
| ITT INC. (ITT) | United States | $19.129B | 39.62 |
| GORMAN RUPP CO (GRC) | United States | $1.969B | 38.90 |
| Xylem Inc. (XYL) | United States | $23.974B | |
| AMPCO PITTSBURGH CORP (AP) | United States | $0.179B | -3.00 |