Advertisement
Screener

FIRST BANCORP, INC (FNLC) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

FIRST BANCORP, INC Cash Flow Breakdown

Cash flow breakdown shows where FIRST BANCORP, INC's cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $37.81M came in.
  • Fiscal year ended 2025-12-31: from investing, $3.00M went out.
  • Fiscal year ended 2025-12-31: from financing, $34.67M went out.
  • Fiscal year ended 2025-12-31: change in cash, $143.00K came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperNew shares soldNot split outChange in cash
2025-12-31$37.81M-$3.00M-$282.00K-$16.35M$41.04M$916.00K-$60.00M*$143.00K
2024-12-31$26.05M-$217.42M-$212.00K-$15.80M-$18.37M$867.00K$220.59M*-$4.31M
2023-12-31$36.92M-$199.81M-$250.00K-$15.42M-$33.75M$817.00K$220.70M*$9.21M
2022-12-31$41.21M-$247.58M-$277.00K-$14.78M$22.15M$796.00K$200.57M*$2.09M
2021-12-31$56.69M-$201.75M-$253.00K-$13.95M-$125.69M$689.00K$278.68M*-$5.58M
2020-12-31$22.70M-$250.07M-$156.00K-$13.33M$32.09M$670.00K$219.88M*$11.78M
2019-12-31$26.05M-$116.28M-$183.00K-$12.96M$0.00$653.00K$98.02M*-$4.70M
2018-12-31$33.84M-$112.08M-$168.00K-$12.05M$61.56M$619.00K$28.21M*-$73.00K
2017-12-31$22.27M-$130.06M-$154.00K-$11.46M-$30.14M$632.00K$150.75M*$1.84M
2016-12-31$21.19M-$148.18M-$129.00K-$9.81M-$63.56M$531.00K$203.02M*$3.07M
2015-12-31$20.74M-$86.35M-$180.00K-$9.35M$42.54M$465.00K$33.37M*$1.24M
2014-12-31$20.46M-$16.75M$0.00-$8.89M$30.79M$457.00K-$29.58M*-$3.51M
2013-12-31$24.98M-$75.96M$0.00-$8.66M$0.00$11.97M$49.27M*$1.61M
2012-12-31$25.02M-$19.27M-$8.31M$0.00$17.24M$499.00K-$14.34M*$843.00K
2011-12-31$29.73M$16.18M$0.00-$8.75M-$30.00M$30.00M$8.34M$431.00K-$45.65M*$277.00K
2010-12-31$25.65M-$78.13M$0.00-$8.87M-$50.00M$30.00M$27.55M$416.00K$51.88M*-$1.49M
2009-12-31$18.73M-$11.84M-$263.00K-$8.65M-$27.00M$10.00M-$5.29M$836.00K$21.95M*-$1.52M
2008-12-31$10.88M-$103.17M-$1.41M-$7.28M$0.00$50.00M-$94.62M$732.00K$144.48M*-$398.00K

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backCommercial paperNew shares soldNot split outChange in cash
2026-06-30-$12.97M*-$10.25M*-$21.00K*-$4.29M*$43.27M*$268.00K*-$9.87M*
2026-03-31$22.77M-$30.73M-$278.00K-$4.04M$7.97M$236.00K-$4.17M
2025-12-31$15.37M*$22.67M*$2.00K*-$4.15M*$34.85M*$236.00K*-$72.80M*
2025-09-30$12.90M*$6.26M*-$9.00K*-$4.15M*-$43.70M*$227.00K*$32.71M*
2025-06-30$7.37M*-$7.25M*$2.00K*-$4.15M*-$14.27M*$228.00K*$19.00M*
2025-03-31$2.18M-$24.68M-$277.00K-$3.90M$64.17M$225.00K-$38.92M*-$1.20M
2024-12-31$11.41M*-$33.05M*$0.00*-$3.88M*-$4.75M*$229.00K*$22.53M*
2024-09-30$9.76M*-$43.69M*$0.00*-$4.01M*-$104.59M*$217.00K*$149.64M*
2024-06-30$6.38M*-$103.58M*-$1.00K*-$4.01M*$75.84M*$217.00K*$29.09M*
2024-03-31-$1.50M-$37.11M-$211.00K-$3.91M$15.13M$204.00K$19.33M*-$8.07M
2023-12-31$10.73M*$8.62M*-$2.00K*-$3.88M*-$13.26M*$209.00K*
2023-09-30$10.29M*-$70.38M*$1.00K*-$3.88M*-$6.49M*$200.00K*$75.08M*
2023-06-30$10.85M*-$73.30M*-$12.00K*-$3.88M*$5.60M*$196.00K*$58.16M*
2023-03-31$5.05M-$64.74M-$237.00K-$3.77M-$19.60M$212.00K$87.82M*$4.73M
2022-12-31$8.78M*-$3.98M*-$1.00K*-$3.75M*-$14.86M*$208.00K*$8.93M*
2022-09-30$13.18M*-$115.35M*$0.00*-$3.75M*-$8.24M*$203.00K*$117.93M*
2022-06-30$11.42M*-$92.81M*-$6.00K*-$3.75M*$47.88M*$186.00K*$38.48M*
2022-03-31$7.83M-$35.44M-$270.00K-$3.52M-$2.63M$199.00K$35.24M*$1.42M
2021-12-31$11.47M*-$7.84M*$0.00*-$3.52M*-$96.86M*$175.00K*$90.08M*
2021-09-30$12.89M*-$85.94M*-$13.00K*-$3.52M*$4.55M*$174.00K*$71.89M*
2021-06-30$13.30M*-$9.62M*-$22.00K*-$3.52M*-$998.00K*$158.00K*$7.76M*
2021-03-31$19.04M-$98.35M-$218.00K-$3.39M-$32.39M$182.00K$108.94M*-$6.18M
2020-12-31$1.63M*-$35.49M*$1.00K*-$3.39M*-$21.75M*$173.00K*$62.29M*
2020-09-30$15.84M*-$39.94M*-$3.00K*-$3.39M*$4.98M*$172.00K*$22.94M*
2020-06-30$2.38M*-$124.52M*$0.00*-$3.27M*$30.77M*$162.00K*$95.51M*
2020-03-31$2.85M-$50.13M-$154.00K-$3.28M$18.09M$163.00K$39.14M*$6.68M
2019-12-31$11.63M*-$46.02M*-$87.00K*-$3.39M*$0.00*$165.00K*$30.71M*
2019-09-30$8.05M*-$30.34M*-$2.00K*-$3.27M*$0.00*$159.00K*$29.89M*
2019-06-30$5.64M*$1.48M*$2.00K*-$3.16M*$0.00*$161.00K*-$2.48M*
2019-03-31$730.00K-$41.41M-$96.00K-$3.15M$0.00$168.00K$39.89M*-$3.86M
2018-12-31$9.55M*$34.26M*$0.00*-$3.70M*-$54.96M*$153.00K*$12.17M*-$2.52M*
2018-09-30$6.05M*-$68.55M*-$2.00K*-$3.15M*-$22.18M*$156.00K*$88.27M*$593.00K*
2018-06-30$7.34M*-$42.08M*$1.00K*-$2.60M*$123.21M*$153.00K*-$81.53M*$4.50M*
2018-03-31$10.89M-$35.71M-$167.00K-$2.60M$15.49M$157.00K$9.29M*-$2.65M
2017-12-31$4.27M*-$63.20M*-$1.00K*-$2.48M*$64.39M*$156.00K*-$6.30M*-$3.17M*
2017-09-30$8.82M*$12.98M*-$5.00K*-$2.60M*-$72.91M*$147.00K*$55.76M*$2.19M*
2017-06-30$6.12M*-$29.66M*-$2.00K*-$2.60M*$30.81M*$144.00K*-$2.22M*$2.59M*
2017-03-31$3.06M-$50.18M-$146.00K-$3.78M-$52.43M$185.00K$103.53M*$234.00K
2016-12-31$7.12M*-$89.13M*$0.00*-$2.48M*$40.80M*$140.00K*$37.46M*-$6.09M*
2016-09-30$6.99M*-$15.07M*$0.00*-$2.48M*-$40.00M*$133.00K*$53.04M*$2.62M*
2016-06-30$3.87M*-$38.05M*$0.00*-$2.48M*$6.56M*$137.00K*$36.27M*$6.30M*
2016-03-31$3.21M-$5.92M-$129.00K-$2.37M-$70.93M$121.00K$76.25M*$234.00K
2015-12-31$6.36M*-$33.89M*$0.00*-$2.37M*$40.09M*$122.00K*-$15.18M*-$4.87M*
2015-09-30$6.31M*$17.23M*$0.00*-$2.36M*$44.36M*$118.00K*-$62.96M*$2.69M*
2015-06-30$5.17M*-$95.24M*$0.00*-$2.36M*-$19.56M*$115.00K*$114.50M*$2.63M*
2015-03-31$2.90M$25.55M-$180.00K-$2.25M-$22.34M$110.00K-$2.99M*$798.00K
2014-12-31$7.70M*-$450.00K*$0.00*-$2.25M*$46.28M*$115.00K*-$55.50M*-$4.11M*
2014-09-30$5.45M*$11.43M*$0.00*-$2.25M*-$34.88M*$118.00K*$16.89M*-$3.25M*
2014-06-30$4.31M*-$28.13M*$0.00*-$2.25M*$19.39M*$121.00K*$13.07M*$6.52M*
2014-03-31$3.00M$391.00K$0.00-$2.14M$0.00$103.00K-$4.04M*-$2.68M
2013-12-31$7.29M*-$8.09M*-$2.13M*$0.00*$101.00K*-$719.00K*-$3.55M*
2013-09-30$6.35M*-$22.41M*-$2.08M*$25.80M*$121.00K*-$6.34M*$1.43M*
2013-06-30$6.25M*-$39.75M*-$2.19M*-$4.08M*$102.00K*$41.82M*$2.16M*
2013-03-31$5.09M-$5.71M-$2.25M$0.00-$21.72M$11.65M$14.51M*$1.56M
2012-12-31$7.13M*$34.29M*-$2.08M*$0.00*-$21.84M*$106.00K*-$17.55M*$54.00K*
2012-09-30$6.42M*$1.21M*-$2.08M*$55.82M*$103.00K*-$60.76M*$712.00K*
2012-06-30$4.75M*$1.07M*-$2.08M*$8.78M*$107.00K*-$10.56M*$2.07M*
2012-03-31$6.72M-$55.85M-$2.08M-$25.50M$183.00K$74.53M*-$1.99M
2011-12-31$6.32M*$46.67M*-$2.07M*$10.05M*$143.00K*-$63.56M*-$2.45M*
2011-09-30$8.37M*-$3.82M*-$2.24M*$6.28M*$95.00K*$2.24M*
2011-06-30$6.05M*$16.31M*-$2.22M*$31.80M*$98.00K*-$51.42M*$622.00K*
2011-03-31$8.98M-$42.98M-$2.22M-$39.79M$95.00K$75.77M*-$138.00K
2010-12-31$5.86M*-$26.03M*-$2.22M*$64.65M*$105.00K*-$42.41M*-$42.00K*
2010-09-30$10.26M*-$62.64M*-$2.22M*$8.73M*$103.00K*$37.43M*-$8.34M*
2010-06-30$5.17M*$20.04M*-$2.21M*-$32.96M*$103.00K*$20.35M*$10.49M*
2010-03-31$4.36M-$9.50M-$2.21M-$12.87M$105.00K$16.51M*-$3.60M

Similar stocks

Stock NameCountryMarket CapPE Ratio
NewtekOne, Inc. (NEWT)United States$0.326B6.54
FIDELITY D & D BANCORP INC (FDBC)United States$0.318B9.85
AMES NATIONAL CORP (ATLO)United States$0.281B11.40
FIRST UNITED CORP/MD/ (FUNC)United States$0.280B11.35
Private Bancorp of America, Inc. (PBAM)United States$0.492B
NATIONAL BANKSHARES INC (NKSH)United States$0.269B11.37
HAWTHORN BANCSHARES, INC. (HWBK)United States$0.263B10.51
LCNB CORP (LCNB)United States$0.262B10.22
Virginia National Bankshares Corp (VABK)United States$0.258B9.67
Meridian Corp (MRBK)United States$0.228B11.04