Advertisement
Screener

FTI CONSULTING, INC (FCN) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

FTI CONSULTING, INC Cash Flow Breakdown

Cash flow breakdown shows where FTI CONSULTING, INC's cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $152.13M came in.
  • Fiscal year ended 2025-12-31: from investing, $58.53M went out.
  • Fiscal year ended 2025-12-31: from financing, $510.48M went out.
  • Fiscal year ended 2025-12-31: change in cash, $395.40M went out.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDebt paid backCommercial paperStaff share taxNew shares soldOtherNot split outChange in cash
2025-12-31$152.13M-$58.53M-$858.68M$365.00M*-$18.55M$1.39M$358.00K-$395.40M
2024-12-31$395.10M-$10.16M-$10.22M$0.00*-$19.02M$10.89M$2.97M$357.27M
2023-12-31$224.46M-$73.83M-$20.98M$0.00*-$16.38M$1.30M-$2.84M-$315.76M*-$188.47M
2022-12-31$188.79M-$60.06M-$85.42M$0.00*-$17.95M$2.62M-$1.26M-$3.99M*-$2.80M
2021-12-31$355.48M-$79.09M-$46.13M$0.00*-$9.25M$2.70M$1.20M-$10.20M*$199.53M
2020-12-31$327.07M-$60.12M-$353.59M$0.00$0.00*-$5.82M$4.90M$3.31M-$8.85M*-$74.42M
2019-12-31$217.89M-$60.61M-$105.80M$0.00$0.00*$3.17M$9.70M$1.60M-$11.98M*$57.30M
2018-12-31$230.67M$18.74M-$55.74M-$300.00M-$100.00M*$41.60M$2.67M$293.95M*$122.11M
2017-12-31$147.63M-$40.64M-$168.09M$0.00$30.00M*$4.10M$2.83M-$9.77M*-$26.20M
2016-12-31$233.49M-$30.13M-$21.49M$0.00$27.30M$5.34M-$136.46M*$66.40M
2015-12-31$139.92M-$31.74M-$26.53M-$425.67M$200.00M$21.10M$936.00K-$5.79M*-$133.92M
2014-12-31$135.40M-$57.59M-$4.37M-$6.01M$11.30M-$1.13M$6.54M*$77.85M
2013-12-31$193.27M-$103.09M-$66.76M-$6.02M$35.70M$263.00K-$6.31M*$49.05M
2012-12-31$120.19M-$90.41M-$50.03M$0.00*$7.90M-$4.56M-$91.55M*-$107.64M
2011-12-31$173.83M-$93.65M-$209.40M$0.00*$15.60M$960.00K-$5.89M*-$120.15M
2010-12-31$195.05M-$71.09M-$40.63M$0.00*$10.30M$646.00K*$173.54M*$265.70M
2009-12-31$250.77M-$89.89M-$250.00M$13.80M$5.50M*-$9.57M*-$72.97M
2008-12-31$197.48M-$374.14M-$2.27M$10.71M*$11.82M*-$168.62M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDebt paid backNew debtCommercial paperStaff share taxNew shares soldOtherNot split outChange in cash
2026-06-30$152.29M*-$53.37M*-$393.21M*$0.00*$265.00M*-$2.15M*$1.77M*-$5.40M*
2026-03-31-$310.02M-$10.62M-$126.83M$300.00M$90.00M*-$5.95M$1.28M-$66.81M
2025-12-31$359.76M*-$8.39M*-$87.79M*-$145.00M*-$250.00K*$0.00*-$151.00K*
2025-09-30$201.89M*-$14.91M*-$234.21M*$40.00M*-$1.42M*$610.00K*$1.15M*$782.00K*
2025-06-30$55.69M*-$17.43M*-$354.04M*$0.00*$310.00M*-$5.30M*$697.00K*-$2.55M*
2025-03-31-$465.21M-$17.80M-$182.64M$0.00$160.00M*-$11.58M$1.92M-$509.37M
2024-12-31$315.31M*-$13.68M*-$10.22M*$0.00*-$2.43M*$273.00K*$1.86M*
2024-09-30$219.37M*-$7.03M*$0.00*-$60.00M*-$2.27M*$0.00*-$917.00K*
2024-06-30$135.23M*-$10.06M*$0.00*-$145.00M*-$3.21M*$8.21M*-$274.00K*
2024-03-31-$274.82M$20.61M$0.00$205.00M*-$11.11M$2.40M$2.30M-$59.26M
2023-12-31$382.99M*-$6.25M*$0.00*-$285.00M*-$1.16M*$89.00K*-$1.51M*
2023-09-30$106.67M*-$38.55M*$0.00*$260.00M*-$3.29M*$41.00K*$874.00K*-$315.76M*
2023-06-30-$10.99M*-$11.02M*$0.00*-$20.00M*-$2.86M*-$3.02M*$1.17M*
2023-03-31-$254.21M-$18.01M-$20.98M$45.00M*-$9.06M$813.00K-$253.15M
2022-12-31$229.23M*-$14.38M*-$61.89M*$0.00*-$2.29M*-$8.36M*$3.48M*
2022-09-30$128.29M*-$13.34M*-$20.43M*$0.00*-$836.00K*$2.21M*-$687.00K*
2022-06-30$35.05M*-$13.03M*$0.00*-$15.00M*-$7.91M*$3.03M*-$1.48M*
2022-03-31-$203.78M-$19.30M-$3.10M$15.00M*-$6.92M$1.85M-$2.68M*-$223.34M
2021-12-31$199.56M*-$16.82M*$0.00*-$25.00M*-$969.00K*-$727.00K*
2021-09-30$196.95M*-$24.75M*$0.00*-$75.00M*-$802.00K*$1.33M*
2021-06-30$125.56M*-$29.55M*$0.00*-$70.00M*-$677.00K*-$2.12M*-$4.12M*
2021-03-31-$166.58M-$7.98M-$46.13M$170.00M*-$6.80M$2.72M-$3.37M*-$61.53M
2020-12-31$186.09M*-$9.74M*-$177.76M*-$25.00M*-$628.00K*-$1.25M*
2020-09-30$111.56M*-$36.49M*-$76.15M*-$10.00M*$1.33M*-$537.00K*
2020-06-30$152.98M*-$5.66M*-$50.54M*-$15.00M*-$940.00K*$1.23M*-$3.95M*
2020-03-31-$123.56M-$8.23M-$49.13M$50.00M*-$5.58M$3.87M-$146.31M
2019-12-31$141.02M*-$14.84M*-$27.85M*$0.00*$1.06M*
2019-09-30$131.30M*-$25.17M*-$11.06M*-$20.00M*-$479.00K*$2.17M*
2019-06-30$47.65M*-$10.51M*-$45.01M*$20.00M*$11.00K*$614.00K*
2019-03-31-$102.09M-$10.08M-$21.88M$0.00*$1.00M-$1.89M*-$132.83M
2018-12-31$144.40M*-$4.44M*-$26.52M*-$233.50M*-$67.02M*-$193.80M*
2018-09-30$120.86M*$38.71M*-$15.00M*-$75.00M*$320.43M*$389.31M*
2018-06-30$34.62M*-$7.88M*$0.00*-$54.83M*-$35.49M*
2018-03-31-$69.20M-$7.65M-$14.22M$48.14M*-$37.92M
2017-12-31$123.59M*-$11.76M*-$12.81M*$2.90M*-$71.90M*$32.00M*
2017-09-30$106.23M*-$15.82M*-$52.77M*$0.00*-$21.53M*$19.45M*
2017-06-30$10.89M*-$7.35M*-$65.59M*$78.43M*$17.55M*
2017-03-31-$93.09M-$5.70M-$36.92M$39.26M*-$95.20M
2016-12-31$121.91M*-$7.29M*-$18.59M*$4.98M*-$105.36M*-$9.03M*
2016-09-30$70.94M*-$10.89M*$0.00*$511.00K*-$15.71M*$42.52M*
2016-06-30$73.73M*-$5.62M*$0.00*-$19.00K*$3.69M*$68.21M*
2016-03-31-$33.10M-$6.33M-$2.90M$7.00M-$135.00K$1.22M*-$35.31M
2015-12-31$96.62M*-$6.58M*$0.00*-$20.00M*$812.00K*-$23.86M*$44.79M*
2015-09-30$74.03M*-$7.11M*$450.00K*-$201.03M*-$135.01M*
2015-06-30$20.60M*-$9.24M*-$241.00K*$2.58M*$14.69M*
2015-03-31-$51.33M-$8.80M-$85.00K$5.41M*-$58.38M
2014-12-31$114.92M*-$10.18M*$0.00*$0.00*-$96.00K*$4.92M*$104.90M*
2014-09-30$97.58M*-$10.02M*$0.00*-$145.00K*-$1.98M*$84.37M*
2014-06-30$33.69M*-$6.59M*$0.00*-$790.00K*-$8.62M*$17.41M*
2014-03-31-$110.80M-$30.80M-$4.37M$20.00M-$101.00K-$2.49M*-$128.83M
2013-12-31$89.47M*-$39.35M*-$17.99M*-$21.00K*$1.06M*$23.18M*$57.91M*
2013-09-30$84.44M*-$9.12M*-$20.01M*-$184.00K*-$1.04M*$55.37M*
2013-06-30$21.67M*-$32.63M*$0.00*-$449.00K*$2.51M*-$8.15M*
2013-03-31-$2.30M-$21.99M-$28.76M-$100.00K-$1.33M*-$56.08M
2012-12-31$106.56M*-$42.31M*-$30.02M*$0.00*-$2.16M*-$3.11M*$29.86M*
2012-09-30$70.91M*-$12.91M*-$631.00K*-$98.19M*-$39.05M*
2012-06-30$533.00K*-$11.85M*-$938.00K*-$2.08M*-$16.46M*
2012-03-31-$57.82M-$23.34M-$315.00K*-$803.00K*-$81.98M
2011-12-31$126.98M*-$6.58M*$0.00*$0.00*$2.36M*$14.28M*$136.19M*
2011-09-30$59.67M*-$23.07M*$0.00*$0.00*$22.00K*-$5.92M*$29.48M*
2011-06-30$26.37M*-$16.72M*$0.00*$0.00*-$29.00K*-$23.38M*-$13.62M*
2011-03-31-$39.20M-$47.28M-$209.40M$25.00M$204.00K*-$1.87M*-$272.20M
2010-12-31$99.19M*-$10.51M*-$14.50M*-$1.20M*$0.00*-$557.00K*-$17.91M*$53.39M*
2010-09-30$73.91M*-$40.63M*$0.00*$136.00K*$173.05M*$207.93M*
2010-06-30$49.22M*-$9.25M*$0.00*-$129.00K*$3.46M*$42.38M*
2010-03-31-$27.26M-$10.69M$0.00*$1.20M*-$37.99M
2009-12-31$87.22M*$1.65M*$1.85M*-$250.27M*-$159.10M*
2009-09-30$119.86M*-$45.58M*$886.00K*-$10.34M*$64.88M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
EXPONENT INC (EXPO)United States$3.065B26.46
Huron Consulting Group Inc. (HURN)United States$2.557B20.80
Astrana Health, Inc. (ASTH)United States$1.921B63.77
Genpact LTD (G)$5.608B7.94
ICF International, Inc. (ICFI)United States$1.490B14.74
Bowman Consulting Group Ltd. (BWMN)United States$0.738B68.09
Onterris, Inc. (ONT)United States$0.590B-63.69
Public Policy Holding Company, Inc. (PPHC)United States$0.347B
Aeries Technology, Inc. (AERT)Cayman Islands$0.336B-0.00
TSS, Inc. (TSSI)United States$0.288B24.06