Advertisement
Screener

DELTA AIR LINES, INC. (DAL) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

DELTA AIR LINES, INC. Cash Flow Breakdown

Cash flow breakdown shows where DELTA AIR LINES, INC.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $8.34B came in.
  • Fiscal year ended 2025-12-31: from investing, $4.19B went out.
  • Fiscal year ended 2025-12-31: from financing, $3.08B went out.
  • Fiscal year ended 2025-12-31: change in cash, $1.08B came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsNew debtCommercial paperOtherNot split outChange in cash
2025-12-31$8.34B-$4.19B-$440.00M$2.21B-$24.00M-$4.83B*$1.08B
2024-12-31$8.03B-$3.74B-$321.00M$0.00$14.00M-$3.95B*$26.00M
2023-12-31$6.46B-$3.15B-$128.00M$878.00M-$73.00M-$4.07B*-$78.00M
2022-12-31$6.36B-$6.92B$0.00$0.00$0.00-$60.00M-$4.47B*-$5.10B
2021-12-31$3.26B-$898.00M$0.00$0.00$1.90B$80.00M-$5.83B*-$1.49B
2020-12-31-$3.79B-$9.24B-$344.00M-$260.00M$22.79B-$202.00M-$2.63B*$6.33B
2019-12-31$8.43B-$4.56B-$2.03B-$980.00M$2.06B-$21.00M-$1.91B*$982.00M
2018-12-31$7.01B-$4.39B-$1.57B-$909.00M$3.75B$58.00M-$3.04B*$895.00M
2017-12-31$5.02B-$5.27B-$1.68B-$731.00M$2.45B-$154.00M-$622.00M*-$973.00M
2016-12-31$7.21B-$2.15B-$2.60B-$509.00M$450.00M-$102.00M-$1.50B*$800.00M
2015-12-31$7.93B-$3.96B-$2.20B-$359.00M$1.04B-$680.00M*-$27.00M-$1.86B*-$116.00M
2014-12-31$4.95B-$2.46B-$1.10B-$251.00M$1.02B-$82.00M*$60.00M-$2.89B*-$756.00M
2013-12-31$4.50B-$2.76B-$250.00M-$102.00M$268.00M$147.00M$78.00M-$1.46B*$428.00M
2012-12-31$2.48B-$1.96B$0.00$0.00$1.97B$144.00M-$2.86B*-$241.00M
2011-12-31$2.83B-$1.50B$0.00$0.00$2.40B$318.00M-$112.00M-$4.17B*-$235.00M
2010-12-31$2.83B-$2.03B$1.13B$0.00$90.00M-$3.74B*-$1.72B
2009-12-31$1.38B-$1.01B$2.97B-$94.00M-$2.89B*$352.00M
2008-12-31-$1.71B$1.60B$2.13B-$12.00M-$404.00M*$1.61B

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsNew debtCommercial paperOtherNot split outChange in cash
2026-06-30$1.59B*-$1.51B*-$123.00M*$11.00M*-$433.00M*
2026-03-31$2.43B-$1.26B-$129.00M$8.00M-$314.00M*$734.00M
2025-12-31$2.26B*-$728.00M*-$122.00M*$0.00*$16.00M*-$896.00M*
2025-09-30$1.85B*-$1.03B*-$122.00M*$217.00M*-$6.00M*-$459.00M*
2025-06-30$1.86B*-$1.20B*-$97.00M*-$30.00M*-$943.00M*
2025-03-31$2.38B-$1.22B-$99.00M-$4.00M-$531.00M*$520.00M
2024-12-31$1.89B*-$1.17B*-$96.00M*$0.00*$48.00M*-$1.54B*
2024-09-30$1.27B*-$1.12B*-$97.00M*$0.00*-$12.00M*-$262.00M*
2024-06-30$2.45B*-$809.00M*-$64.00M*-$11.00M*-$1.44B*
2024-03-31$2.41B-$637.00M-$64.00M-$11.00M-$712.00M*$984.00M
2023-12-31$545.00M*-$535.00M*-$64.00M*-$37.00M*$517.00M*
2023-09-30$1.08B*-$131.00M*-$64.00M*-$12.00M*-$724.00M*
2023-06-30$2.61B*-$1.38B*$0.00*-$11.00M*-$1.82B*
2023-03-31$2.23B-$1.10B$0.00-$13.00M-$1.17B*-$44.00M
2022-12-31$1.19B*-$4.74B*$0.00*$0.00*-$20.00M*-$285.00M*
2022-09-30$869.00M*-$1.29B*$0.00*-$13.00M*-$1.79B*
2022-06-30$2.54B*-$152.00M*$0.00*-$14.00M*-$952.00M*
2022-03-31$1.77B-$749.00M$0.00-$13.00M-$1.44B*-$434.00M
2021-12-31$556.00M*-$480.00M*$0.00*$0.00*$0.00*-$18.00M*-$1.15B*
2021-09-30$151.00M*-$384.00M*$0.00*$0.00*$0.00*-$13.00M*-$1.55B*
2021-06-30$1.87B*$26.00M*$0.00*$0.00*$978.00M*$50.00M*-$1.36B*
2021-03-31$691.00M-$60.00M$0.00$0.00$924.00M$61.00M-$1.77B*-$159.00M
2020-12-31-$1.29B*-$1.05B*$0.00*$0.00*$309.00M*-$25.00M*-$6.24B*
2020-09-30-$2.58B*-$1.14B*$0.00*$0.00*$10.73B*-$142.00M*-$345.00M*
2020-06-30-$290.00M*-$4.08B*$0.00*$0.00*$7.79B*-$13.00M*$1.95B*
2020-03-31$358.00M-$2.97B-$344.00M-$260.00M$3.96B-$22.00M$2.01B*$2.73B
2019-12-31$970.00M*-$780.00M*-$225.00M*-$259.00M*$1.56B*-$13.00M*-$218.00M*
2019-09-30$2.24B*-$1.12B*-$209.00M*-$260.00M*$0.00*$1.00M*-$983.00M*
2019-06-30$3.27B*-$1.56B*-$268.00M*-$228.00M*$0.00*-$2.00M*-$1.16B*
2019-03-31$1.94B-$1.10B-$1.32B-$233.00M$500.00M-$7.00M$456.00M*$237.00M
2018-12-31$1.25B*-$1.02B*-$325.00M*-$239.00M*$621.00M*$121.00M*-$303.00M*
2018-09-30$1.50B*-$903.00M*-$325.00M*-$240.00M*$0.00*$6.00M*-$649.00M*
2018-06-30$2.90B*-$1.54B*-$600.00M*-$213.00M*$3.12B*$0.00*-$39.00M*-$1.85B*
2018-03-31$1.37B-$927.00M-$325.00M-$217.00M$0.00-$5.00M-$30.00M-$239.00M*-$371.00M
2017-12-31$1.89B*-$1.30B*-$327.00M*-$215.00M*$450.00M*$295.00M*-$14.00M*-$439.00M*$336.00M*
2017-09-30$1.59B*-$1.29B*-$550.00M*-$219.00M*$0.00*$0.00*-$62.00M*-$255.00M*-$763.00M*
2017-06-30$2.37B*-$958.00M*-$600.00M*-$148.00M*$0.00*$7.00M*-$57.00M*-$276.00M*$334.00M*
2017-03-31-$830.00M-$1.71B-$200.00M-$149.00M$2.00B$334.00M-$21.00M-$288.00M*-$858.00M
2016-12-31$1.14B*$445.00M*-$300.00M*-$149.00M*$0.00*$225.00M*$84.00M*-$306.00M*$1.12B*
2016-09-30$1.85B*-$887.00M*-$500.00M*-$150.00M*$0.00*-$18.00M*-$69.00M*-$254.00M*-$24.00M*
2016-06-30$3.21B*-$1.11B*-$1.03B*-$103.00M*$0.00*-$137.00M*-$125.00M*-$758.00M*-$46.00M*
2016-03-31$1.01B-$601.00M-$775.00M-$107.00M$450.00M$141.00M$8.00M-$391.00M*-$264.00M
2015-12-31$1.48B*-$1.18B*-$425.00M*-$105.00M*$0.00*$6.00M*$7.00M*-$180.00M*-$397.00M*
2015-09-30$2.07B*-$1.01B*-$425.00M*-$107.00M*$997.00M*-$46.00M*-$35.00M*-$1.37B*$76.00M*
2015-06-30$2.75B*-$955.00M*-$925.00M*-$72.00M*$0.00*-$288.00M*-$1.00M*-$333.00M*$171.00M*
2015-03-31$1.64B-$812.00M-$425.00M-$75.00M$41.00M-$32.00M$2.00M-$301.00M*$34.00M
2014-12-31$582.00M*-$38.00M*-$500.00M*-$75.00M*$40.00M*-$42.00M*$54.00M*-$443.00M*-$422.00M*
2014-09-30$1.36B*-$1.58B*-$250.00M*-$75.00M*$707.00M*$0.00*-$1.00M*-$1.01B*-$852.00M*
2014-06-30$2.06B*-$279.00M*-$225.00M*-$50.00M*$214.00M*$0.00*$11.00M*-$1.06B*$663.00M*
2014-03-31$951.00M-$563.00M-$125.00M-$51.00M$59.00M-$4.00M-$412.00M*-$145.00M
2013-12-31$1.13B*-$948.00M*-$157.00M*-$51.00M*$200.00M*$57.00M*$87.00M*-$493.00M*-$174.00M*
2013-09-30$1.16B*-$617.00M*-$93.00M*-$51.00M*$68.00M*-$59.00M*-$9.00M*-$347.00M*$53.00M*
2013-06-30$1.21B*-$561.00M*$0.00*$0.00*$0.00*$0.00*$4.00M*-$322.00M*$329.00M*
2013-03-31$1.00B-$630.00M$0.00$0.00$0.00$149.00M-$4.00M-$299.00M*$220.00M
2012-12-31$550.00M*-$533.00M*$0.00*$0.00*$1.49B*$64.00M*$167.00M*-$1.59B*$142.00M*
2012-09-30$463.00M*-$428.00M*$480.00M*-$85.00M*-$26.00M*-$669.00M*-$265.00M*
2012-06-30$632.00M*-$652.00M*$0.00*-$13.00M*$35.00M*-$374.00M*-$372.00M*
2012-03-31$831.00M-$349.00M$0.00$171.00M-$32.00M-$367.00M*$254.00M
2011-12-31$1.16B*-$412.00M*$15.00M*-$129.00M*-$282.00M*$350.00M*
2011-09-30-$98.00M*-$212.00M*$781.00M*$17.00M*-$1.04B*-$548.00M*
2011-06-30$986.00M*-$298.00M*$1.35B*$8.00M*-$2.08B*-$26.00M*
2011-03-31$788.00M-$576.00M$245.00M-$8.00M-$460.00M*-$11.00M
2010-12-31$318.00M*-$669.00M*$907.00M*$95.00M*-$1.20B*-$544.00M*
2010-09-30$514.00M*-$802.00M*$223.00M*-$9.00M*-$924.00M*-$998.00M*
2010-06-30$1.03B*-$262.00M*$0.00*$3.00M*-$1.25B*-$479.00M*
2010-03-31$966.00M-$293.00M$0.00$1.00M-$368.00M*$306.00M
2009-12-31-$73.00M*-$359.00M*$494.00M*-$16.00M*-$835.00M*-$789.00M*
2009-09-30-$25.00M*-$245.00M*$2.08B*-$64.00M*-$1.20B*$545.00M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
United Airlines Holdings, Inc. (UAL)United States$36.089B12.62
SOUTHWEST AIRLINES CO (LUV)United States$20.322B30.02
American Airlines Group Inc. (AAL)United States$8.841B-36.70
ALASKA AIR GROUP, INC. (ALK)United States$4.466B-33.29
SKYWEST INC (SKYW)United States$3.910B9.61
Allegiant Travel CO (ALGT)United States$2.098B83.42
JETBLUE AIRWAYS CORP (JBLU)United States$1.641B-2.43
Frontier Group Holdings, Inc. (ULCC)United States$1.343B-2.22
REPUBLIC AIRWAYS HOLDINGS INC. (RJET)United States$0.877B
Starfighters Space, Inc. (FJET)United States$0.099B