Advertisement
Screener

COEUR MINING, INC. (CDE) Cash Flow Breakdown

COEUR MINING, INC. Cash Flow Breakdown

Cash flow breakdown shows where COEUR MINING, INC.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $886.88M came in.
  • Fiscal year ended 2025-12-31: from investing, $127.84M went out.
  • Fiscal year ended 2025-12-31: from financing, $260.63M went out.
  • Fiscal year ended 2025-12-31: change in cash, $498.83M came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksCommercial paperNew shares soldOtherNot split outChange in cash
2025-12-31$886.88M-$127.84M$10.01M-$9.63M-$261.01M*$498.83M
2024-12-31$174.23M-$193.51M$22.82M-$2.08M-$6.85M*-$6.50M
2023-12-31$67.29M-$303.70M$168.96M-$2.37M$69.46M*$209.00K
2022-12-31$25.62M-$146.16M$147.41M-$3.66M-$18.72M*$4.88M
2021-12-31$110.48M-$304.08M$0.00-$4.26M$162.39M*-$35.88M
2020-12-31$148.71M-$65.67M$0.00-$1.80M-$44.73M*$37.15M
2019-12-31$91.88M-$92.57M$123.06M-$3.40M-$180.55M*-$61.05M
2018-12-31$17.42M-$130.47M$0.00-$5.16M-$118.26M
2017-12-31$208.46M-$278.54M$0.00-$3.75M$139.49M*$65.86M
2016-12-31$125.82M-$77.48M$269.56M$172.00K-$349.96M*-$32.57M
2015-12-31$113.54M-$211.29M$0.00$0.00-$542.00K$29.55M*-$70.15M
2014-12-31$53.55M-$81.73M$0.00$50.00M$0.00-$509.00K$43.49M*$64.17M
2013-12-31$113.97M-$186.49M-$27.55M-$514.00K$182.34M*$81.25M
2012-12-31$271.63M-$133.12M-$19.97M$3.78M-$171.90M*-$49.57M
2011-12-31$87.41M-$160.96M$0.00$18.00K-$146.34M*$108.89M
2010-12-31$165.56M-$131.69M$0.00$286.00K$286.00K$8.90M*$43.34M
2009-12-31$60.15M-$146.85M$88.72M*$2.02M
2008-12-31-$7.37M-$326.24M$34.00K$255.66M*-$77.91M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backCommercial paperNew shares soldOtherNot split outChange in cash
2026-06-30$513.23M-$125.15M-$20.64M$349.00K-$715.00K-$156.09M*$209.88M
2026-03-31$340.84M$55.37M$401.00K-$53.96M-$51.31M*$290.30M
2025-12-31$374.59M*-$61.38M*$236.00K*-$332.00K*-$25.72M*
2025-09-30$237.71M-$59.19M$320.00K-$1.39M-$22.82M*$154.71M
2025-06-30$206.95M-$60.57M$0.00$9.15M-$2.18M-$119.73M*$34.10M
2025-03-31$67.64M$53.30M$302.00K-$5.72M-$92.73M*$22.49M
2024-12-31$63.79M*-$47.78M*$0.00*-$67.00K*-$37.22M*
2024-09-30$111.06M-$52.05M$0.00-$208.00K-$55.75M*$2.79M
2024-06-30$15.25M-$51.55M$0.00-$31.00K$43.35M*$6.65M
2024-03-31-$15.87M-$42.13M$22.82M-$1.78M$42.77M*$5.86M
2023-12-31$65.28M*-$86.56M*$0.00*-$25.00K*$29.55M*
2023-09-30-$2.38M-$112.18M$57.52M-$23.00K$53.73M*-$3.61M
2023-06-30$39.40M-$75.63M$13.01M-$225.00K$13.07M*-$10.12M
2023-03-31-$35.00M-$29.32M$98.43M-$2.10M-$26.90M*$5.51M
2022-12-31$28.52M*$36.69M*$49.07M*-$96.00K*-$128.21M*
2022-09-30-$19.12M-$56.17M$0.00-$2.00K$76.79M*$1.26M
2022-06-30$22.64M-$72.54M-$62.00K-$160.00K$50.96M*$836.00K
2022-03-31-$6.43M-$54.14M$98.40M-$3.40M-$18.27M*$16.43M
2021-12-31$34.94M*-$99.72M*$0.00*-$78.00K*$36.42M*
2021-09-30$21.85M-$72.30M$0.00-$20.00K$12.06M*-$38.67M
2021-06-30$58.06M-$78.14M$0.00-$233.00K-$9.61M*-$29.98M
2021-03-31-$4.36M-$53.92M$0.00-$3.92M$123.53M*$61.27M
2020-12-31$67.29M-$26.11M*$0.00*-$83.00K*-$25.81M*
2020-09-30$79.46M-$24.79M$0.00$114.00K-$48.56M*$6.22M
2020-06-30$9.95M$2.95M$0.00$141.00K$4.29M*$18.25M
2020-03-31-$7.99M-$17.72M-$1.97M$25.35M*-$2.96M
2019-12-31$39.30M-$25.87M*$391.00K*-$446.00K*-$24.50M*
2019-09-30$42.00M-$29.70M$73.78M$301.00K-$57.78M*$28.41M
2019-06-30$26.43M-$17.31M$48.89M$0.00-$90.81M*-$32.75M
2019-03-31-$15.85M-$19.68M-$3.36M-$7.36M*-$46.05M
2018-12-31$72.00K-$6.80M*$0.00*-$244.00K*$8.30M*
2018-09-30$5.79M-$24.11M$0.00-$77.00K-$533.00K*-$18.75M
2018-06-30-$1.29M-$30.00M$0.00-$233.00K-$4.37M*-$36.08M
2018-03-31$15.54M-$69.56M-$4.61M-$3.47M*-$64.23M
2017-12-31$91.81M-$197.53M*$0.00*-$20.00K*$92.29M*-$11.26M*
2017-09-30$29.43M-$35.89M$0.00-$6.00K-$5.60M*-$12.29M
2017-06-30$29.28M-$45.15M$0.00-$473.00K$56.03M*$40.01M
2017-03-31$55.27M$30.00K-$3.25M-$3.23M*$49.38M
2016-12-31$21.42M-$23.81M*$146.97M*-$151.00K*-$202.25M*-$60.34M*
2016-09-30$39.20M-$18.14M$49.51M$1.05M-$115.43M*-$35.07M
2016-06-30$34.75M-$16.89M$73.07M-$448.00K-$17.17M*$84.20M
2016-03-31$1.08M-$18.65M-$280.00K-$15.10M*-$27.32M
2015-12-31$43.22M*-$32.16M*$0.00*-$13.00K*-$15.83M*-$4.99M*
2015-09-30$36.77M-$23.59M$0.00-$34.00K-$12.78M*-$160.00K
2015-06-30$37.00M-$34.13M$0.00-$72.00K$23.62M*$26.28M
2015-03-31-$3.45M-$121.42M-$423.00K$34.54M*-$91.27M
2014-12-31$1.11M*$25.37M*$0.00*-$100.00M*-$26.00K*$99.10M*$24.94M*
2014-09-30$31.27M-$29.77M-$77.00K-$24.63M*-$23.21M
2014-06-30$30.49M-$18.93M-$160.00K-$15.20M*-$3.80M
2014-03-31-$9.63M-$58.09M$0.00$50.00M-$246.00K$84.21M*$66.24M
2013-12-31$10.39M-$33.00K*$0.00*-$9.00K*-$15.09M*-$4.74M*
2013-09-30$26.80M-$35.44M-$14.99M-$27.00K-$14.44M*-$38.10M
2013-06-30$63.34M-$127.76M$0.00-$25.00K-$17.34M*-$81.78M
2013-03-31$12.93M-$23.26M-$12.56M-$454.00K$229.21M*$205.87M
2012-12-31$61.69M-$50.00M*-$10.00M*$4.70M*-$23.87M*-$17.48M*
2012-09-30$79.73M-$33.25M-$9.97M$134.00K-$93.13M*-$56.48M
2012-06-30$113.20M-$37.39M$0.00-$217.00K-$28.08M*$47.51M
2012-03-31$17.00M-$12.48M$0.00-$1.11M-$26.54M*-$23.13M
2011-12-31$87.41M-$64.79M*$0.00*$12.00K*-$55.50M*-$32.87M*
2011-09-30$181.91M-$45.01M$0.00$67.00K-$35.91M*$101.05M
2011-06-30$111.06M-$34.55M$30.00K-$34.15M*$42.40M
2011-03-31$35.79M-$16.61M-$91.00K-$20.77M*-$1.69M
2010-12-31$129.40M-$20.70M*$36.00K*-$70.41M*$38.33M*
2010-09-30$12.94M-$18.42M-$9.14M$210.00K$1.01M*-$13.39M
2010-06-30$32.46M-$45.32M$0.00*-$1.91M*-$14.78M
2010-03-31-$9.23M-$47.26M-$225.00K$89.90M*$33.18M
2009-12-31$13.12M*-$45.02M*$9.07M*-$22.82M*
2009-09-30$28.94M$5.39M-$13.40M*$20.93M
2009-06-30$15.04M-$36.85M-$22.00K$8.35M*-$13.48M

Similar stocks

Stock NameCountryMarket CapPE Ratio
NOVAGOLD RESOURCES INC (NG)$3.129B-52.18
PERPETUA RESOURCES CORP. (PPTA)$2.932B-11.17
Sinda Ltd. (SIND)Mexico$2.228B
Sunshine Silver Mining & Refining Co (SSMR)United States$2.201B
HYCROFT MINING HOLDING CORP (HYMC)United States$1.947B-25.30
i-80 Gold Corp. (IAUX)$1.498B-4.87
McEwen Inc. (MUX)$1.146B-9.45
Contango Silver & Gold Inc. (CTGO)United States$0.607B-13.15
Trilogy Metals Inc. (TMQ)$0.562B-16.30
Idaho Strategic Resources, Inc. (IDR)United States$0.472B23.12