Advertisement
Screener

DENTSPLY SIRONA Inc. (XRAY) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

DENTSPLY SIRONA Inc. Cash Flow Breakdown

Cash flow breakdown shows where DENTSPLY SIRONA Inc.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $235.00M came in.
  • Fiscal year ended 2025-12-31: from investing, $132.00M went out.
  • Fiscal year ended 2025-12-31: from financing, $80.00M went out.
  • Fiscal year ended 2025-12-31: change in cash, $54.00M came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperNew shares soldOtherNot split outChange in cash
2025-12-31$235.00M-$132.00M$0.00-$128.00M-$147.00M$553.00M$0.00*-$6.00M-$352.00M*$54.00M
2024-12-31$461.00M-$197.00M-$250.00M-$126.00M-$88.00M$1.00M$177.00M*$0.00-$16.00M-$62.00M
2023-12-31$377.00M-$89.00M-$300.00M-$116.00M-$7.00M$0.00$126.00M*$0.00-$10.00M-$31.00M
2022-12-31$517.00M-$138.00M-$150.00M-$104.00M-$2.00M$6.00M*-$64.00M$6.00M-$15.00M$26.00M
2021-12-31$657.00M-$358.00M-$200.00M-$92.00M-$297.00M$16.00M$179.00M$51.00M-$36.00M-$99.00M
2020-12-31$649.00M-$1.11B-$140.00M-$88.00M-$701.00M$2.00M$11.00M-$26.00M$1.42B*$33.00M
2019-12-31$639.00M-$69.00M-$260.00M-$81.00M-$251.00M-$69.00M$109.00M-$40.00M$120.00M*$95.00M
2018-12-31$500.00M-$253.00M-$250.00M-$79.00M-$9.00M$60.00M$28.00M$0.00-$11.00M
2017-12-31$601.90M-$286.40M-$401.40M-$78.30M-$16.70M$10.20M$82.30M$0.00$3.10M*-$63.30M
2016-12-31$563.40M$60.00M-$813.90M-$64.60M-$877.50M-$44.10M$41.00M$12.70M$1.22B*$99.30M
2015-12-31$497.40M-$54.90M-$112.70M-$40.00M-$267.50M-$2.20M$35.50M$11.60M$72.40M*$133.00M
2014-12-31$560.40M-$138.70M-$163.20M-$37.30M-$199.20M$49.00M$2.10M$12.40M*$76.60M
2013-12-31$417.80M-$260.20M-$118.00M-$34.80M-$251.40M$66.90M$2.40M$173.20M*-$5.10M
2012-12-31$369.69M-$115.02M-$38.84M-$31.43M$0.00$34.18M$13.01M-$232.54M*$3.00M
2011-12-31$393.47M-$1.89B-$79.50M-$28.63M-$251.93M$42.27M$1.04M$1.32B*-$462.91M
2010-12-31$377.46M-$164.47M-$223.99M-$29.08M-$242.14M$30.19M$4.66M$357.32M*$89.69M
2009-12-31$362.49M-$53.40M-$78.72M*-$29.84M-$58.40M$13.41M$3.50M$246.36M
2008-12-31$335.98M-$47.80M-$112.63M-$26.95M-$226.15M$2.11M$12.73M$3.91M$117.90M*$34.61M
2007-12-31$387.70M-$299.39M-$125.42M-$25.13M-$50.54M-$2.17M$45.59M$11.38M$149.50M*$104.32M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperNew shares soldOtherNot split outChange in cash
2026-06-30$99.00M*-$39.00M*$0.00*$0.00*$0.00*$0.00*-$11.00M*
2026-03-31$40.00M-$53.00M-$32.00M-$31.00M$0.00-$5.00M-$51.00M*-$136.00M
2025-12-31$101.00M*-$45.00M*$0.00*-$32.00M*-$144.00M*$2.00M*$0.00*-$2.00M*$77.00M*
2025-09-30$79.00M*-$36.00M*$0.00*-$32.00M*-$1.00M*$1.00M*$0.00*-$1.00M*-$3.00M*
2025-06-30$48.00M*-$34.00M*-$32.00M*$0.00*$0.00*$0.00*-$36.00M*
2025-03-31$7.00M-$17.00M-$32.00M-$2.00M$435.00M-$3.00M-$275.00M*$126.00M
2024-12-31$87.00M*-$57.00M*$0.00*-$31.00M*-$80.00M*$1.00M*$0.00*-$6.00M*$78.00M*
2024-09-30$141.00M*-$47.00M*-$100.00M*-$33.00M*-$2.00M*$0.00*$0.00*$0.00*$56.00M*
2024-06-30$208.00M*-$50.00M*-$150.00M*-$33.00M*-$3.00M*$0.00*-$5.00M*$20.00M*
2024-03-31$25.00M-$43.00M$0.00-$29.00M-$3.00M$23.00M*-$5.00M-$43.00M
2023-12-31$160.00M*-$20.00M*-$150.00M*-$30.00M*-$1.00M*-$2.00M*$58.00M*$0.00*-$3.00M*
2023-09-30$134.00M*-$2.00M*$0.00*-$29.00M*-$5.00M*$2.00M*-$75.00M*$0.00*-$2.00M*
2023-06-30$104.00M*-$30.00M*$0.00*-$30.00M*-$1.00M*$0.00*-$55.00M*$0.00*-$1.00M*
2023-03-31-$21.00M-$37.00M-$150.00M-$27.00M$0.00$0.00$198.00M$0.00-$4.00M-$47.00M
2022-12-31$142.00M*-$29.00M*$0.00*-$26.00M*$0.00*-$1.00M*-$128.00M*$0.00*$0.00*-$6.00M*
2022-09-30$109.00M*-$26.00M*$0.00*-$27.00M*$0.00*$2.00M*$26.00M*$0.00*-$7.00M*
2022-06-30$173.00M*-$40.00M*$0.00*-$27.00M*$0.00*$0.00*-$125.00M*$1.00M*-$1.00M*
2022-03-31$93.00M-$43.00M-$150.00M-$24.00M-$2.00M$5.00M$163.00M$5.00M-$7.00M$35.00M
2021-12-31$0.00$0.00-$110.00M*-$24.00M*$0.00*$1.00M*$32.00M*$4.00M*-$25.00M*$122.00M*
2021-09-30$0.00$0.00$0.00*-$24.00M*-$297.00M*$2.00M*$141.00M*$2.00M*-$3.00M*$179.00M*
2021-06-30$0.00$0.00$0.00*-$22.00M*$0.00*$9.00M*-$24.00M*$12.00M*$0.00*$25.00M*
2021-03-31$0.00$0.00-$90.00M-$22.00M$0.00$4.00M$30.00M$33.00M-$8.00M$53.00M*-$120.00M
2020-12-31$264.00M*-$1.10B*$0.00*-$22.00M*$0.00*$3.00M*$5.00M*-$9.00M*$8.00M*
2020-09-30$221.00M*-$25.00M*$0.00*-$22.00M*$0.00*$7.00M*$0.00*$0.00*-$14.00M*-$8.00M*
2020-06-30$174.00M*$36.00M*$0.00*-$22.00M*-$700.00M*$1.44B*-$32.00M*$2.00M*-$1.00M*-$31.00M*
2020-03-31-$10.00M-$16.00M-$140.00M-$22.00M-$1.00M$0.00$31.00M$4.00M-$2.00M-$169.00M
2019-12-31$305.50M*-$29.30M*-$100.00M*-$22.30M*$200.00K*-$1.60M*$30.20M*-$8.20M*
2019-09-30$159.10M*-$15.20M*-$100.00M*-$19.60M*-$116.60M*$117.90M*-$44.10M*$2.40M*-$800.00K*
2019-06-30$145.10M*-$11.80M*-$60.00M*-$19.60M*-$132.70M*$800.00K*$44.60M*$56.60M*
2019-03-31$29.30M-$12.70M$0.00-$19.50M-$1.90M$900.00K-$67.90M$19.80M-$30.60M*-$84.20M
2018-12-31$202.40M*-$48.00M*$200.00K*-$19.90M*$300.00K*-$64.30M*$5.20M*$76.50M*
2018-09-30$125.60M*-$45.50M*$0.00*-$19.40M*-$8.90M*$0.00*-$63.00M*$8.90M*-$6.20M*
2018-06-30$116.90M*-$114.30M*-$250.20M*-$19.90M*-$200.00K*$200.00K*$195.10M*$5.60M*-$77.80M*
2018-03-31$55.10M-$45.20M$0.00-$19.80M-$200.00K$100.00K-$7.80M$8.30M-$3.50M
2017-12-31$228.90M*-$50.60M*-$250.00M*-$20.10M*-$500.00K*$8.80M*$29.40M*$0.00*-$49.40M*
2017-09-30$164.30M*-$43.90M*$100.00K*-$20.10M*-$9.60M*$0.00*$0.00*$7.50M*$0.00*$101.60M*
2017-06-30$126.20M*-$150.80M*-$73.60M*-$20.10M*-$1.20M*-$100.00K*$100.00K*$16.00M*$0.00*-$94.90M*
2017-03-31$82.50M-$41.10M-$77.90M-$18.00M-$5.40M$3.00M$1.30M$29.40M$0.00-$20.60M
2016-12-31$222.40M*-$46.60M*-$119.20M*-$17.90M*-$374.30M*$3.60M*$14.20M*$1.40M*$379.50M*$53.20M*
2016-09-30$152.90M*-$379.70M*-$94.70M*-$18.10M*-$375.70M*$760.80M*-$44.10M*$6.40M*$2.50M*$19.10M*
2016-06-30$187.40M*-$18.10M*-$171.20M*-$18.50M*$0.00*$0.00*-$1.50M*$13.00M*$400.00K*-$11.50M*
2016-03-31$700.00K$504.40M-$428.80M-$10.10M-$127.50M$79.90M-$2.10M$7.40M$8.40M$38.50M
2015-12-31$126.40M*-$68.10M*$0.00*-$10.10M*-$158.40M*-$3.10M*$8.30M*$1.60M*$152.80M*$48.20M*
2015-09-30$159.80M*$36.20M*-$13.70M*-$10.30M*-$8.90M*$0.00*-$32.50M*$8.60M*$1.20M*$139.90M*
2015-06-30$145.60M*-$14.50M*-$14.00M*-$10.10M*-$100.00K*$0.00*-$126.70M*$4.50M*$8.40M*-$4.10M*
2015-03-31$65.60M-$8.50M-$85.00M-$9.50M-$100.10M$0.00$160.10M$14.10M$400.00K-$80.50M*-$51.00M
2014-12-31$192.70M*-$62.30M*-$92.40M*-$9.40M*-$200.00K*$30.30M*$1.70M*$53.90M*
2014-09-30$147.46M*-$21.05M*-$16.21M*-$9.45M*-$123.63M*-$61.71M*$5.96M*$51.00K*$114.13M*$30.73M*
2014-06-30$155.68M*-$26.50M*-$14.19M*-$9.47M*-$197.00K*-$102.97M*$8.59M*$280.00K*$11.11M*
2014-03-31$64.56M-$28.84M-$40.40M-$8.98M-$75.17M$64.89M$4.15M$69.00K-$19.13M
2013-12-31$159.53M*-$98.31M*-$45.62M*-$8.90M*-$65.00K*$18.55M*$138.00K*-$1.15M*$24.37M*
2013-09-30$126.40M*-$25.70M*-$10.10M*-$8.97M*-$31.66M*$17.14M*$1.14M*-$76.76M*-$6.37M*
2013-06-30$95.78M*-$63.47M*-$62.28M*-$9.02M*$24.32M*$17.64M*$519.00K*$824.00K*
2013-03-31$36.09M-$72.72M$0.00-$7.91M$0.00$0.00$16.13M$13.58M$603.00K-$8.80M*-$23.93M
2012-12-31$167.62M*-$34.72M*$2.00K*-$7.86M*$0.00*$9.35M*$1.81M*-$113.32M*$24.06M*
2012-09-30$98.67M*-$21.79M*$1.00K*-$7.86M*$0.00*$0.00*-$80.29M*$4.76M*$6.04M*-$832.00K*$2.87M*
2012-06-30$83.44M*-$38.31M*-$7.97M*-$7.86M*$5.17M*-$4.57M*-$46.34M*$5.58M*$1.28M*-$14.14M*
2012-03-31$19.95M-$20.20M-$30.87M-$7.85M-$5.17M$4.57M$11.15M$14.48M$3.88M-$2.58M*-$9.78M
2011-12-31$138.64M*-$41.26M*$0.00*-$7.12M*-$596.00K*$5.98M*-$5.67M*-$72.17M*-$4.74M*
2011-09-30$88.32M*-$1.80B*$0.00*-$7.20M*-$248.93M*$1.41B*$590.00K*$2.30M*$487.00K*-$35.77M*-$589.84M*
2011-06-30$121.78M*-$28.02M*-$5.82M*-$7.18M*-$452.00K*-$12.85M*-$3.58M*$11.82M*$1.85M*-$3.49M*$96.45M*
2011-03-31$44.73M-$17.56M-$73.68M-$7.13M-$1.95M$51.10M$3.40M$22.17M$4.37M-$16.27M*$35.23M
2010-12-31$121.40M*-$94.55M*-$15.46M*-$6.03M*-$1.75M*$3.26M*-$121.00K*$3.99M*$5.79M*
2010-09-30$105.59M*-$42.73M*-$31.91M*-$7.31M*-$277.00K*$113.70M*-$5.13M*$1.09M*$118.00K*$193.90M*
2010-06-30$113.92M*-$11.47M*-$135.21M*-$8.33M*$59.11M*-$61.83M*-$3.11M*$18.44M*$2.77M*-$64.67M*
2010-03-31$36.54M-$15.71M-$41.42M-$7.41M-$299.21M$311.83M-$2.12M$7.40M$1.90M-$45.33M
2009-12-31$117.13M*-$9.37M*-$57.47M*-$7.45M*-$1.25M*-$5.98M*$3.96M*$584.00K*$86.09M*$116.98M*
2009-09-30$130.00M*-$16.05M*-$11.47M*-$7.46M*-$2.01M*-$37.82M*$3.60M*$918.00K*$81.50M*
2009-06-30$104.72M*-$13.31M*-$5.11M*-$7.46M*-$1.63M*$35.30M*$4.49M*$1.41M*-$108.90M*$25.57M*
2009-03-31$10.64M-$14.68M-$4.66M-$7.46M-$53.51M$1.04M$1.36M$592.00K$108.90M*$22.31M
2008-12-31$99.14M*$105.39M*-$12.86M*-$6.72M*-$20.53M*$1.08M*$736.00K*$335.00K*$149.79M*
2008-09-30$97.82M*$34.60M*-$4.30M*-$6.71M*-$205.61M*-$2.46M*$6.25M*$1.57M*$40.10M*-$59.25M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
Envista Holdings Corp (NVST)United States$3.866B46.70