Vistra Operations Company LLC (VST) Shareholder Equity
- 2026-06-30: Preferred Stock, Value, IssuedUSD $2.48B; Common Stock, Value, IssuedUSD $5.00M; Additional Paid in Capital, Common StockUSD $9.54B; Treasury Stock, Common, ValueUSD $7.63B.
- 2026-03-31: Preferred Stock, Value, IssuedUSD $2.48B; Common Stock, Value, IssuedUSD $5.00M; Additional Paid in Capital, Common StockUSD $9.50B; Treasury Stock, Common, ValueUSD $7.30B.
- 2025-12-31: Preferred Stock, Value, IssuedUSD $2.48B; Common Stock, Value, IssuedUSD $5.00M; Additional Paid in Capital, Common StockUSD $9.54B; Treasury Stock, Common, ValueUSD $6.92B.
- 2025-09-30: Preferred Stock, Value, IssuedUSD $2.48B; Common Stock, Value, IssuedUSD $5.00M; Additional Paid in Capital, Common StockUSD $9.49B; Treasury Stock, Common, ValueUSD $6.67B.
Vistra Operations Company LLC Shareholder Equity
Filed components and totals, with each concept and unit kept separate. Components can overlap; they are not added together. Missing disclosures remain (m). Original concept pages retain their detailed breakdowns and history.
| Period end | Preferred Stock, Value, Issued USD | Common Stock, Value, Issued USD | Additional Paid in Capital, Common Stock USD | Treasury Stock, Common, Value USD | Accumulated Other Comprehensive Income (Loss), Net of Tax USD | Retained Earnings (Accumulated Deficit) USD | Stockholders' Equity Attributable to Parent USD | Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest USD | Treasury Stock, Common, Shares shares | Noncontrolling Interest in Net Income (Loss) Other Noncontrolling Interests, Redeemable USD | Treasury Stock, Value, Acquired, Cost Method USD | Treasury Stock, Shares, Retired shares | APIC, Share-based Payment Arrangement, Increase for Cost Recognition USD | Treasury Stock, Shares, Acquired shares | Treasury Stock, Value, Acquired, Par Value Method USD | Noncontrolling Interest, Increase from Subsidiary Equity Issuance USD | Treasury Stock Acquired, Average Cost Per Share USD/shares | Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax USD |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | $2.48B | $5.00M | $9.54B | $7.63B | $16.00M | $1.08B | $5.48B | $5.49B | 220.12M | (m) | 3 month · $324.00M | (m) | 3 month · $35.00M | (m) | (m) | (m) | (m) | (m) |
| 2026-03-31 | $2.48B | $5.00M | $9.50B | $7.30B | $17.00M | $903.00M | $5.60B | $5.61B | 217.92M | (m) | 3 month · $378.00M | (m) | 3 month · $-34.00M | (m) | (m) | (m) | (m) | (m) |
| 2025-12-31 | $2.48B | $5.00M | $9.54B | $6.92B | $17.00M | $-12.00M | $5.10B | $5.11B | 215.60M | (m) | 12 month · $1.01B | 12 month · 0.00 | 12 month · $102.00M | 12 month · 6.55M | (m) | (m) | (m) | (m) |
| 2025-09-30 | $2.48B | $5.00M | $9.49B | $6.67B | $20.00M | $-107.00M | $5.21B | $5.22B | 214.21M | (m) | 3 month · $190.00M | (m) | 3 month · $42.00M | (m) | (m) | (m) | (m) | (m) |
| 2025-06-30 | $2.48B | $5.00M | $9.45B | $6.49B | $19.00M | $-642.00M | $4.82B | $4.84B | 213.26M | (m) | 3 month · $237.00M | (m) | 3 month · $43.00M | (m) | (m) | (m) | (m) | (m) |
| 2025-03-31 | $2.48B | $5.00M | $9.41B | $6.25B | $20.00M | $-835.00M | $4.83B | $4.84B | 211.44M | (m) | 3 month · $336.00M | (m) | 3 month · $-27.00M | (m) | (m) | (m) | (m) | (m) |
| 2024-12-31 | $2.48B | $5.00M | $9.44B | $5.91B | $20.00M | $-454.00M | $5.57B | $5.58B | 209.00M | 12 month · $3.20B | 12 month · $1.25B | (m) | 12 month · $140.00M | 12 month · 16.56M | (m) | (m) | (m) | (m) |
| 2024-09-30 | $2.48B | $5.00M | $9.40B | $5.68B | $7.00M | $-759.00M | $5.44B | $5.46B | 207.38M | 3 month · $3.20B | 3 month · $406.00M | (m) | 3 month · $28.00M | (m) | (m) | (m) | (m) | (m) |
| 2024-06-30 | $2.48B | $5.00M | $10.92B | $5.28B | $6.00M | $-2.53B | $5.59B | $7.31B | 202.50M | (m) | 3 month · $331.00M | (m) | 3 month · $40.00M | (m) | (m) | (m) | (m) | (m) |
| 2024-03-31 | $2.48B | $5.00M | $10.88B | $4.95B | $6.00M | $-2.76B | $5.66B | $7.28B | 198.56M | (m) | 3 month · $285.00M | (m) | 3 month · $35.00M | (m) | (m) | (m) | (m) | (m) |
| 2023-12-31 | $2.48B | $5.00M | $10.10B | $4.66B | $6.00M | $-2.61B | $5.31B | $5.32B | 192.18M | (m) | 12 month · $1.27B | 12 month · 0.00 | 12 month · $168.00M | 12 month · 44.99M | (m) | (m) | (m) | 12 month · $4.00M |
| 2023-09-30 | $2.00B | $5.00M | $10.07B | $4.28B | $10.00M | $-2.31B | $5.51B | $5.52B | 181.16M | (m) | 3 month · $323.00M 9 month · $883.00M | (m) | 3 month · $81.00M 9 month · $147.00M | (m) | (m) | (m) | (m) | (m) |
| 2023-06-30 | $2.00B | $5.00M | $9.99B | $3.96B | $12.00M | $-2.70B | $5.36B | $5.37B | 170.77M | (m) | 3 month · $249.00M 6 month · $560.00M | (m) | 3 month · $42.00M 6 month · $66.00M | (m) | (m) | (m) | (m) | (m) |
| 2023-03-31 | $2.00B | $5.00M | $9.95B | $3.71B | $8.00M | $-3.06B | $5.20B | $5.22B | 160.43M | (m) | 3 month · $311.00M | (m) | 3 month · $24.00M | (m) | (m) | (m) | (m) | (m) |
| 2022-12-31 | $2.00B | $5.00M | $9.93B | $3.40B | $7.00M | $-3.64B | $4.90B | $4.92B | 147.42M | (m) | 12 month · $1.84B | 12 month · 0.00 | 12 month · $103.00M | 12 month · 78.47M | (m) | (m) | (m) | 12 month · $0.00 |
| 2022-09-30 | $2.00B | $5.00M | $9.92B | $3.05B | $-10.00M | $-3.28B | $5.58B | $5.60B | 131.64M | (m) | 3 month · $407.00M 9 month · $1.49B | (m) | 3 month · $29.00M 9 month · $87.00M | (m) | (m) | (m) | (m) | (m) |
| 2022-06-30 | $2.00B | $5.00M | $9.89B | $2.65B | $-16.00M | $-3.84B | $5.39B | $5.40B | 115.37M | (m) | 3 month · $474.00M 6 month · $1.09B | (m) | 3 month · $40.00M 6 month · $58.00M | (m) | (m) | (m) | (m) | (m) |
| 2022-03-31 | $2.00B | $5.00M | $9.84B | $2.17B | $-16.00M | $-2.36B | $7.30B | $7.30B | 95.89M | (m) | 3 month · $612.00M | (m) | 3 month · $18.00M | (m) | (m) | (m) | (m) | (m) |
| 2021-12-31 | $2.00B | $5.00M | $9.82B | $1.56B | $-16.00M | $-1.96B | $8.29B | $8.29B | 63.86M | (m) | 12 month · $585.00M | 12 month · 0.00 | 12 month · $60.00M | 12 month · 27.99M | (m) | 12 month · $1.00M | (m) | 12 month · $8.00M |
| 2021-09-30 | (m) | $5.00M | $9.83B | $1.15B | $-31.00M | $-2.62B | $6.04B | $6.03B | 49.70M | (m) | 9 month · $175.00M | (m) | 3 month · $12.00M 9 month · $39.00M | (m) | (m) | (m) | (m) | (m) |
| 2021-06-30 | (m) | $5.00M | $9.82B | $1.15B | $-45.00M | $-2.55B | $6.08B | $6.07B | 49.70M | (m) | 6 month · $175.00M | (m) | 3 month · $10.00M 6 month · $27.00M | (m) | (m) | (m) | (m) | (m) |
| 2021-03-31 | (m) | $5.00M | $9.80B | $1.15B | $-46.00M | $-2.52B | $6.10B | $6.09B | 49.70M | (m) | 3 month · $175.00M | (m) | 3 month · $17.00M | (m) | (m) | (m) | (m) | (m) |
| 2020-12-31 | $0.00 | $5.00M | $9.79B | $973.00M | $-48.00M | $-399.00M | $8.37B | $8.36B | 41.04M | (m) | (m) | 12 month · 0.00 | 12 month · $65.00M | (m) | (m) | 12 month · $1.00M | (m) | 12 month · $5.00M |
| 2020-09-30 | (m) | $5.00M | $9.77B | $973.00M | $-56.00M | $-303.00M | $8.44B | $8.43B | 41.04M | (m) | 33 month · $1.42B | (m) | 3 month · $18.00M 9 month · $48.00M | 33 month · 59.82M | (m) | (m) | 33 month · 23.72 | (m) |
| 2020-06-30 | (m) | $5.00M | $9.75B | $973.00M | $-52.00M | $-678.00M | $8.06B | $8.04B | 41.04M | (m) | 30 month · $1.42B | (m) | 3 month · $16.00M 6 month · $30.00M | 30 month · 59.82M | (m) | (m) | 30 month · 23.72 | (m) |
| 2020-03-31 | (m) | $5.00M | $9.74B | $973.00M | $-53.00M | $-780.00M | $7.94B | $7.93B | 41.04M | (m) | (m) | (m) | 3 month · $14.00M | (m) | (m) | (m) | (m) | (m) |
| 2019-12-31 | (m) | $5.00M | $9.72B | $973.00M | $-30.00M | $-764.00M | $7.96B | $7.96B | 41.04M | (m) | 12 month · $641.00M | 12 month · 0.00 | 12 month · $62.00M | 12 month · 27.00M | (m) | (m) | (m) | 12 month · $3.00M |
| 2019-09-30 | (m) | $5.00M | $9.71B | $951.00M | $-34.00M | $-936.00M | $7.79B | $7.79B | 58.93M | (m) | 3 month · $171.00M 9 month · $619.00M | (m) | 3 month · $17.00M 9 month · $45.00M | (m) | (m) | (m) | (m) | (m) |
| 2019-06-30 | (m) | $5.00M | $8.91B | (m) | $-21.00M | $-989.00M | $7.90B | $7.90B | 51.32M | (m) | 3 month · $212.00M 6 month · $448.00M | (m) | 3 month · $16.00M 6 month · $28.00M | (m) | 3 month · $212.00M 6 month · $448.00M | (m) | (m) | (m) |
| 2019-03-31 | (m) | $5.00M | $9.11B | (m) | $-21.00M | $-1.28B | $7.80B | $7.81B | 42.88M | (m) | 3 month · $236.00M | (m) | 3 month · $12.00M | (m) | 3 month · $236.00M | 3 month · $0.00 | (m) | (m) |
| 2019-01-01 | (m) | (m) | (m) | (m) | (m) | $-1.45B | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2018-12-31 | (m) | $5.00M | $10.11B | $-778.00M | $-22.00M | $-1.45B | $7.86B | $7.87B | 32.82M | (m) | 12 month · $778.00M | 12 month · 0.00 | 12 month · $72.00M | 12 month · 32.82M | (m) | 12 month · $6.00M | (m) | 12 month · $3.00M |
| 2018-09-30 | (m) | $5.00M | $9.67B | (m) | $-15.00M | $-1.26B | $8.40B | $8.40B | (m) | (m) | 3 month · $349.00M 9 month · $424.00M | (m) | 3 month · $6.00M 9 month · $69.00M | (m) | 3 month · $349.00M 9 month · $424.00M | 3 month · $-1.00M 9 month · $6.00M | (m) | (m) |
| 2018-06-30 | (m) | $5.00M | $10.02B | (m) | $-16.00M | $-1.59B | $8.41B | $8.42B | (m) | (m) | (m) | (m) | 3 month · $56.00M 6 month · $63.00M | 1 month · 3.15M | 3 month · $75.00M 6 month · $75.00M | 3 month · $7.00M 6 month · $7.00M | 1 month · 23.81 | (m) |
| 2018-03-31 | (m) | $4.00M | $7.77B | (m) | $-16.00M | $-1.70B | $4.00M | $6.06B | (m) | (m) | (m) | (m) | 3 month · $7.00M | (m) | (m) | (m) | (m) | (m) |
| 2018-01-01 | (m) | (m) | (m) | (m) | (m) | $-1.39B | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2017-12-31 | (m) | $4.00M | $7.76B | (m) | $-17.00M | $-1.41B | $6.34B | $6.34B | 0.00 | (m) | (m) | (m) | 12 month · $23.00M | (m) | (m) | (m) | (m) | (m) |
| 2017-09-30 | (m) | $4.00M | $7.75B | (m) | $6.00M | $-830.00M | (m) | $6.93B | (m) | (m) | (m) | (m) | 3 month · $5.00M 9 month · $13.00M | (m) | (m) | (m) | (m) | (m) |
| 2017-06-30 | (m) | $4.00M | $7.75B | (m) | $6.00M | $-1.10B | (m) | $6.66B | (m) | (m) | (m) | (m) | 6 month · $8.00M | (m) | (m) | (m) | (m) | (m) |
| 2017-03-31 | (m) | $4.00M | $7.75B | (m) | $6.00M | $-1.08B | (m) | $6.68B | (m) | (m) | (m) | (m) | 3 month · $4.00M | (m) | (m) | (m) | (m) | (m) |
| 2016-12-31 | (m) | $4.00M | $7.74B | (m) | $6.00M | $-1.16B | $6.60B | $-6.60B | 0.00 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2016-10-03 | $70.00M | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| ENTERGY CORP /DE/ (ETR) | United States | $44.941B | 28.55 |
| DOMINION ENERGY, INC (D) | United States | $53.119B | 18.40 |
| AMERICAN ELECTRIC POWER CO INC (AEP) | United States | $63.976B | 18.67 |
| DTE ENERGY CO (DTE) | United States | $25.218B | 24.06 |
| FIRSTENERGY CORP (FE) | United States | $24.988B | 27.52 |
| CENTERPOINT ENERGY INC (CNP) | United States | $24.100B | 26.37 |
| PPL Corp (PPL) | United States | $24.068B | 23.57 |
| EVERSOURCE ENERGY (ES) | United States | $24.030B | 17.30 |
| NRG ENERGY, INC. (NRG) | United States | $20.567B | 36.29 |
| EDISON INTERNATIONAL (EIX) | United States | $20.225B | 7.93 |