SWARMER, INC (SWMR) Spending and interest coverage
- R&D / revenue · 12 months: Value 1602.37%; Formula and calculation Research and development expense / revenue. Period ending 2026-06-30..
- Stock-based compensation / revenue · 12 months: Value 546.18%; Formula and calculation Share-based compensation / revenue. Period ending 2026-06-30..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | 1602.37% | Research and development expense / revenue. Period ending 2026-06-30. $4.77M ÷ $297.75K × 100 ≈ 1602.37% |
| Stock-based compensation / revenue · 12 months | 546.18% | Share-based compensation / revenue. Period ending 2026-06-30. $1.63M ÷ $297.75K × 100 ≈ 546.18% |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | 4.77M USD | Research and Development Expense |
| Revenue | 297.75K USD | Revenue from Contract with Customer, Excluding Assessed Tax |
| Stock-based compensation | 1.63M USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | -15.42M USD | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2026-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2025-12-31 | $2.58M | $309.92K | $194.74K | $-5.12M | (m) | 832.11% | 62.84% | (m) | (m) |
| 2025-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2025-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2024-12-31 | $1.01M | $329.41K | (m) | $-1.24M | (m) | 307.06% | (m) | (m) | (m) |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| Commerce.com, Inc. (CMRC) | United States | $0.261B | -42.28 |
| Xperi Inc. (XPER) | United States | $0.265B | -12.33 |
| Palladyne AI Corp. (PDYN) | United States | $0.266B | -9.91 |
| CS Disco, Inc. (LAW) | United States | $0.276B | -6.03 |
| Silvaco Group, Inc. (SVCO) | United States | $0.287B | -21.02 |
| DUOS TECHNOLOGIES GROUP, INC. (DUOT) | United States | $0.301B | 8.74 |
| CXApp Inc. (CXAI) | United States | $0.302B | |
| Vertex, Inc. (VERX) | United States | $0.308B | -11.64 |
| KALTURA INC (KLTR) | United States | $0.203B | -15.52 |
| Meridian Holdings Inc./NV (MRDN) | United States | $0.168B |