SmartKem, Inc. (SMTK) Spending and interest coverage
- R&D / revenue · 12 months: Value 711.48%; Formula and calculation Research and development expense / revenue. Period ending 2026-06-30..
- Stock-based compensation / revenue · 12 months: Value 150.60%; Formula and calculation Share-based compensation / revenue. Period ending 2026-06-30..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | 711.48% | Research and development expense / revenue. Period ending 2026-06-30. $4.71M ÷ $662.00K × 100 ≈ 711.48% |
| Stock-based compensation / revenue · 12 months | 150.60% | Share-based compensation / revenue. Period ending 2026-06-30. $997.00K ÷ $662.00K × 100 ≈ 150.60% |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | 4.71M USD | Research and Development Expense |
| Revenue | 662.00K USD | |
| Stock-based compensation | 997.00K USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | -9.30M USD | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | Interest Expense · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | $4.71M | $662.00K | $997.00K | $-9.30M | (m) | 711.48% | 150.60% | (m) | (m) |
| 2026-03-31 | $6.43M | $694.00K | $1.04M | $-12.27M | (m) | 926.95% | 150.58% | (m) | (m) |
| 2025-12-31 | $7.02M | $697.00K | $1.04M | $-12.84M | (m) | 1006.74% | 149.21% | (m) | (m) |
| 2025-09-30 | $7.15M | $178.00K | $1.03M | $-13.10M | (m) | 4017.98% | 576.97% | (m) | (m) |
| 2025-06-30 | $6.60M | $97.00K | $1.02M | $-12.75M | (m) | 6804.12% | 1055.67% | (m) | (m) |
| 2025-03-31 | $5.33M | $105.00K | $971.00K | $-11.15M | (m) | 5078.10% | 924.76% | (m) | (m) |
| 2024-12-31 | $5.11M | $82.00K | $850.00K | $-10.46M | (m) | 6232.93% | 1036.59% | (m) | (m) |
| 2024-09-30 | $5.39M | $40.00K | $778.00K | $-10.44M | (m) | 13475.00% | 1945.00% | (m) | (m) |
| 2024-06-30 | $5.45M | $43.00K | $641.00K | $-10.30M | (m) | 12683.72% | 1490.70% | (m) | (m) |
| 2024-03-31 | $5.55M | (m) | $553.00K | $-9.89M | (m) | (m) | (m) | (m) | (m) |
| 2023-12-31 | $5.56M | $27.00K | $717.00K | $-9.99M | (m) | 20577.78% | 2655.56% | (m) | (m) |
| 2023-09-30 | $5.76M | $7.00K | $701.00K | $-10.02M | (m) | 82228.57% | 10014.29% | (m) | (m) |
| 2023-06-30 | $5.54M | $30.00K | $705.00K | $-9.79M | (m) | 18453.33% | 2350.00% | (m) | (m) |
| 2023-03-31 | $5.62M | $26.00K | $683.00K | $-9.84M | (m) | 21623.08% | 2626.92% | (m) | (m) |
| 2022-12-31 | $5.80M | $40.00K | $488.00K | $-9.69M | (m) | 14505.00% | 1220.00% | (m) | (m) |
| 2022-09-30 | $5.62M | (m) | $417.00K | $-9.97M | (m) | (m) | (m) | (m) | (m) |
| 2022-06-30 | $5.63M | (m) | $296.00K | $-9.79M | (m) | (m) | (m) | (m) | (m) |
| 2022-03-31 | $5.64M | (m) | $274.00K | $-9.83M | (m) | (m) | (m) | (m) | (m) |
| 2021-12-31 | $8.20M | $18.00K | $6.20M | $-16.30M | $19.00K | 45550.00% | 34422.22% | -858.00× | Reported |
| 2021-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2021-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2021-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2020-12-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2020-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2020-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2020-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| FTC Solar, Inc. (FTCI) | United States | $0.044B | -1.51 |
| Ascent Solar Technologies, Inc. (ASTI) | United States | $0.028B | |
| Ideal Power Inc. (IPWR) | United States | $0.064B | -7.40 |
| TIGO ENERGY, INC. (TYGO) | United States | $0.067B | |
| SemiLEDs Corp (LEDS) | $0.019B | ||
| Blaize Holdings, Inc. (BZAI) | United States | $0.073B | -2.40 |
| Peraso Inc. (PRSO) | United States | $0.008B | |
| MOBIX LABS, INC (MOBX) | United States | $0.002B | -24.84 |
| MAGNACHIP SEMICONDUCTOR Corp (MX) | $0.116B | -5.65 | |
| Atomera Inc (ATOM) | United States | $0.170B | -15.13 |