Advertisement
Screener

THE BOSTON BEER COMPANY, INC. (SAM) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

THE BOSTON BEER COMPANY, INC. Cash Flow Breakdown

Cash flow breakdown shows where THE BOSTON BEER COMPANY, INC.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-27: from running the business, $270.16M came in.
  • Fiscal year ended 2025-12-27: from investing, $54.52M went out.
  • Fiscal year ended 2025-12-27: from financing, $204.08M went out.
  • Fiscal year ended 2025-12-27: change in cash, $11.56M came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksCommercial paperStaff share taxNew shares soldOtherNot split outChange in cash
2025-12-27$270.16M-$54.52M-$202.42M$0.00*-$2.44M$2.51M-$1.73M*$11.56M
2024-12-28$248.89M-$96.25M-$238.61M$0.00*-$2.41M$3.60M-$1.89M*-$86.67M
2023-12-30$265.15M-$62.38M-$92.88M-$2.11M$11.72M-$1.57M*$117.93M
2022-12-31$199.94M-$88.51M$0.00*-$3.47M$7.95M-$1.67M*$114.24M
2021-12-25$56.30M-$146.62M-$15.54M$10.46M-$1.57M*-$96.96M
2020-12-26$253.41M-$139.12M$0.00*-$1.69M$15.27M-$1.26M*$126.61M
2019-12-28$178.24M-$258.83M$0.00*$9.24M-$71.73M
2018-12-29$163.45M-$55.34M-$88.31M$0.00$23.05M$42.76M
2017-12-30$135.98M-$32.93M-$144.60M$15.41M$736.00K*-$25.40M
2016-12-31$154.19M-$46.02M-$164.66M$40.13M$12.52M$678.00K*-$3.16M
2015-12-26$168.68M-$74.23M-$135.71M$42.34M$15.35M$1.35M*$17.79M
2014-12-27$141.21M-$151.83M-$7.86M$27.27M$17.35M$732.00K*$26.88M
2013-12-28$99.98M-$103.33M-$29.59M$2.54M$5.28M-$24.94M
2012-12-29$95.33M-$67.32M-$18.05M$5.73M$7.89M$1.43M*$25.01M
2011-12-31$72.76M-$19.60M-$62.82M$4.11M$5.35M$691.00K*$481.00K
2010-12-25$67.83M-$13.59M-$67.98M$3.66M$3.01M$552.00K*-$6.51M
2009-12-26$65.56M-$16.99M-$7.08M$2.81M$1.64M$46.41M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksCommercial paperStaff share taxNew shares soldOtherNot split outChange in cash
2026-06-27$138.01M*-$10.46M*-$26.61M*-$36.00K*$791.00K*
2026-03-28-$20.43M-$12.32M-$23.35M-$2.94M$367.00K*-$59.25M
2025-12-27$39.94M*-$17.85M*-$50.00M*$0.00*$1.27M*
2025-09-27$101.80M*-$12.56M*-$50.81M*-$384.00K*$409.00K*
2025-06-28$126.48M*-$14.23M*-$52.22M*-$3.00K*$387.00K*
2025-03-29$1.94M-$9.88M-$49.39M-$2.06M$446.00K-$59.37M
2024-12-28$41.90M*-$23.51M*-$62.66M*-$1.00K*$898.00K*
2024-09-28$115.87M*-$16.68M*-$62.99M*-$2.00K*$520.00K*
2024-06-29$96.00M*-$20.35M*-$62.99M*$0.00*$1.70M*-$505.00K*
2024-03-30-$4.88M-$35.71M-$49.97M-$2.40M$479.00K*-$93.05M
2023-12-30$32.75M*-$15.31M*-$30.40M*$0.00*$1.06M*
2023-09-30$131.26M*-$12.46M*-$16.59M*-$3.00K*$1.19M*
2023-07-01$118.96M*-$17.50M*-$24.79M*-$117.00K*$9.02M*
2023-04-01-$17.82M-$17.12M-$21.10M-$1.99M$442.00K-$58.00M
2022-12-31-$25.01M*-$18.70M*$0.00*$0.00*$2.62M*
2022-09-24$103.45M*-$19.51M*$0.00*-$6.00K*$717.00K*
2022-06-25$162.51M*-$26.60M*-$15.00M*-$1.09M*$2.60M*
2022-03-26-$41.01M-$23.70M$15.00M*-$2.38M$2.01M-$50.55M
2021-12-25$5.33M*-$27.02M*-$3.00K*$1.89M*
2021-09-25$19.98M*-$36.64M*-$24.00K*$627.00K*
2021-06-26$11.18M*-$44.14M*-$9.56M*$1.18M*
2021-03-27$19.81M-$38.81M$0.00*-$5.95M$6.77M-$18.62M
2020-12-26$44.49M*-$39.24M*$0.00*$0.00*$1.26M*
2020-09-26$104.91M*-$40.11M*$0.00*-$133.00K*$6.00M*
2020-06-27$85.09M*-$32.50M*$0.00*$0.00*$5.07M*-$100.44M*
2020-03-28$18.92M-$27.26M$100.00M-$1.56M$2.94M$92.83M
2019-12-28$35.56M*-$26.69M*$0.00*$799.00K*
2019-09-28$87.15M*-$29.15M*-$37.50M*$3.75M*
2019-06-29$41.89M*-$180.94M*$1.72M*$37.46M*
2019-03-30$13.64M-$22.05M$2.97M-$5.51M
2018-12-29$55.39M*-$16.73M*-$1.00K*$1.52M*-$670.00K*
2018-09-29$54.31M*-$13.24M*-$48.59M*-$1.00K*
2018-06-30$64.16M*-$14.01M*-$23.09M*$2.23M*$29.53M*
2018-03-31-$10.41M-$11.36M-$16.64M$19.30M-$18.99M
2017-12-30$27.74M*-$9.53M*-$23.07M*$256.00K*-$4.41M*
2017-09-30$47.20M*-$6.69M*-$43.35M*$1.10M*-$1.61M*
2017-07-01$66.08M*-$9.75M*-$44.91M*$193.00K*$11.76M*
2017-04-01-$5.04M-$6.96M-$33.27M$13.87M$0.00-$31.14M
2016-12-31$45.83M*-$8.98M*-$26.60M*$2.67M*$137.00K*$709.00K*$13.77M*
2016-09-24$57.04M*-$11.14M*-$10.38M*$7.93M*$6.55M*$49.69M*
2016-06-25$42.05M*-$12.94M*-$63.90M*$9.17M*$2.00M*-$23.55M*
2016-03-26$9.27M-$12.96M-$63.77M$20.35M$3.84M-$43.06M
2015-12-26$26.21M*-$18.58M*-$51.91M*$1.34M*$2.24M*-$40.42M*
2015-09-26$64.12M*-$16.73M*-$61.01M*$668.00K*$266.00K*-$12.37M*
2015-06-27$57.13M*-$20.19M*-$13.29M*$587.00K*$309.00K*$24.83M*
2015-03-28$21.23M-$18.73M-$9.49M$39.74M$12.54M$45.75M
2014-12-27$38.65M*-$23.49M*-$7.86M*$3.83M*$8.20M*$19.22M*
2014-09-27$64.24M*-$39.94M*$315.00K*$1.03M*$25.90M*
2014-06-28$47.13M*-$44.28M*$130.00K*$71.00K*$3.31M*
2014-03-29-$8.81M-$44.12M$23.00M$8.06M-$21.55M
2013-12-28$33.10M*-$27.54M*$1.00K*$272.00K*$292.00K*$5.80M*
2013-09-28$48.89M*-$30.29M*$0.00*$53.00K*$165.00K*$18.85M*
2013-06-29$30.82M*-$24.39M*-$14.89M*$372.00K*$488.00K*-$7.42M*
2013-03-30-$12.83M-$21.11M-$14.70M$1.84M$4.34M-$42.17M
2012-12-29$30.54M*-$15.60M*-$5.48M*$1.36M*$616.00K*$11.63M*
2012-09-29$41.50M*-$17.82M*-$4.99M*$955.00K*$1.83M*$21.69M*
2012-06-30$21.54M*-$18.91M*-$3.85M*$1.53M*$1.88M*$791.00K*$2.98M*
2012-03-31$1.75M-$14.99M-$3.73M$1.88M$3.57M-$11.29M
2011-12-31$14.84M*-$7.31M*-$11.95M*$2.80M*$2.80M*$1.33M*
2011-09-24$15.49M*-$6.27M*-$28.24M*$274.00K*$375.00K*-$18.19M*
2011-06-25$44.75M*-$3.77M*-$21.10M*$513.00K*$416.00K*$20.99M*
2011-03-26-$2.31M-$2.25M-$1.53M$523.00K$1.75M-$3.65M
2010-12-25$14.31M*-$3.58M*-$16.07M*$623.00K*$514.00K*-$4.22M*
2010-09-25$26.36M*-$5.81M*-$21.69M*$268.00K*$388.00K*-$489.00K*