NASDAQ:PROP | Income Statement | Prairie Operating Co.

Complete source-backed income-statement history.

Available history
2011-12-31 to 2026-06-30
Data captured

Historical Income Statement

DateRevenueCost of revenueGross profitR&D expenseSG&A expenseOperating expensesOperating incomeNonoperating income/expensePre-tax incomeIncome taxNet incomeBasic EPSDiluted EPSBasic sharesDiluted shares
2026-06-30$98.86M$53.5M$83.48M$128.83M$19.81M$109.02M$1.75$0.23107,141,123185,590,890
2026-03-31$83.42M$57.57M-$216.92M-$191.07M-$38.39M-$152.67M-$2.16-$2.1680,585,14880,585,148
2025-12-31$83.01M$65.17M$17.84M$1.51M$19.35M$21.65M-$2.3M$0.31$0.314,650,6644,650,664
2025-09-30$77.72M$50.67M$27.05M-$25.76M$1.29M$0.00$1.29M-$0.44-$0.4450,624,45750,624,457
2025-06-30$68.1M$49.16M$18.94M$16.75M$35.68M$0.00$35.68M$1.04$0.1844,063,281198,365,207
2025-03-31$13.59M$11.84M$1.75M-$4.37M-$2.62M$0.00-$2.62M-$3.49-$3.4926,796,70426,796,704
2024-12-31$7.94M$9.02M-$1.08M-$10.85M-$11.94M$0.00-$11.94M-$0.41-$0.412,515,1602,515,160
2024-09-30$0.00$8.82M-$8.82M-$2.61M-$11.42M$0.00-$11.42M-$0.68-$0.6816,770,37216,770,372
2024-06-30$8.57M-$8.57M$55,000.00-$8.51M-$8.51M-$3.49-$3.4912,000,568
2024-03-31$8.05M-$8.05M$52,000.00-$7.99M-$9.04M-$0.90-$0.9010,004,987
2023-12-31$908,523.00$7.3M-$7.3M-$16.12M-$23.41M-$23.45M-$0.71-$0.711,267,5691,267,569
2023-09-30$457,951.00$6.31M-$6.31M-$27.92M-$34.24M-$34.42M-$5.24-$5.246,565,1346,565,134
2023-06-30$179,318.00$2.86M-$2.86M-$1.45M-$4.31M-$21.15M-$5.39-$5.393,925,299112,151,412
2023-03-31$64,392.00-$64,392.00-$154,076.00-$64,392.00-$64,392.00-$0.0912,246,036
2022-12-31$0.00$1.08M-$1.08M-$5.41M-$6.49M-$6.49M-$0.55218,593
2022-09-30$7,955.00$309,511.00-$309,511.00-$64,139.00-$309,511.00-$309,511.00-$0.1512,656,994
2022-06-30$166,592.00$1.8M-$1.63M-$373,705.00-$2M-$2.05M-$0.1812,210,032
2022-03-31$385,114.00$3.53M-$3.15M$49,598.00-$3.1M-$3.09M-$0.349,427,905
2021-12-31-$384,493.00$12.37M-$12M-$227,641.00-$12.22M-$12.35M-$2.37889,828889,828
2021-09-30$148,397.00$176,815.00-$28,418.00$1.95M-$1.95M-$294,498.00-$2.25M-$602,077.00-$0.14-$0.075,607,8775,607,877
2021-06-30$226,726.00$165,731.00$60,995.00$1.34M-$1.34M-$245,419.00-$1.59M-$1.85M-$0.51-$0.513,618,4203,618,420
2021-03-31$172,698.00$297,546.00$81,628.00$3M-$2.82M-$224,092.00-$3.05M-$2.47M-$0.72-$0.693,506,7523,506,752
2020-12-31-$3.61M$226,737.00$271,549.00$575,935.00-$1.4M-$180,209.00-$1.58M-$655,692.00-$0.16-$0.1600
2020-09-30$601,042.00$274,518.00$326,524.00$926,055.00-$599,531.00-$144,295.00-$743,826.00-$710,652.00-$0.20-$0.203,506,7523,506,752
2020-06-30$816,416.00$481,038.00$335,378.00$579,622.00-$244,244.00-$146,199.00-$390,443.00-$390,443.00-$0.11-$0.113,506,7523,506,752
2020-03-31$2.6M$2.02M$578,137.00$605,410.00-$27,273.00-$156,341.00-$183,614.00-$183,614.00-$0.05-$0.053,506,7523,506,752
2019-12-31$1.66M$1.82M-$168,290.00$669,930.00-$838,220.00-$74,873.00-$1.58M-$913,093.00-$0.26-$0.2600
2019-09-30$2.83M$2.73M$102,944.00$694,443.00-$591,499.00-$74,874.00-$666,373.00-$666,373.00-$0.19-$0.193,506,7523,506,752
2019-06-30$2.54M$2.16M$377,833.00$662,250.00-$284,417.00-$74,875.00-$359,292.00-$359,292.00-$0.13-$0.133,506,7523,506,752
2019-03-31$3.55M$2.96M$592,144.00$735,414.00-$143,270.00-$223,097.00-$223,097.00$0.00$0.0070,135,03670,135,036
2018-12-31$329,794.00$433,169.00-$103,375.00$872,442.00-$975,817.00-$1.78M-$1.78M-$0.75-$0.75-65,091,627-65,091,627
2018-09-30$4.47M$3.47M$999,715.00$1M-$4,203.00-$447,507.00-$447,507.00-$0.01-$0.0168,535,03668,535,036
2018-06-30$5.11M$4.49M$622,365.00$866,636.00-$244,271.00-$505,272.00-$505,272.00-$0.01-$0.0168,535,03668,535,036
2018-03-31$3.99M$2.89M$1.1M$821,556.00$283,276.00$114,383.00$114,383.00$0.00$0.0068,535,03681,755,740
2017-12-31$0.00$1.39M-$22,314.00$860,437.00-$882,751.00-$989,111.00-$989,073.000
2017-09-30$5.23M$5.24M-$4,975.00$1.27M-$1.28M-$1.39M-$1.39M-$0.02-$0.0268,535,03668,535,036
2017-06-30$10,461.00$5.29M-$345,141.00$1.55M-$1.9M-$1.99M-$1.99M-$0.03-$0.0368,535,03668,535,036
2017-03-31$3.45M$3.14M$381,746.00$1.66M-$1.28M-$1.37M-$1.37M-$0.02-$0.0268,535,03668,535,036
2016-12-31$1.23M$1.84M-$519,004.00$1.74M-$2.26M-$2.33M-$2.33M1,407,102
2016-09-30$6.27M$3.96M$2.44M$1.96M$476,464.00$364,496.00$365,216.00$0.01$0.0151,368,38651,368,386
2016-06-30$9.51M$7.22M$2.41M$1.93M$475,419.00$400,340.00$400,779.00$0.01$0.0151,368,38654,882,175
2016-03-31$4.99M$3.14M$2.21M$2.08M$129,088.00$53,282.00-$16,080.00$0.00$0.0051,368,38651,368,386
2015-12-31$2.55M$2.91M$138,382.00$2.03M-$1.89M-$2.2M-$2.19M-$0.04-$0.041,5051,505
2015-09-30$6.81M$4.43M$2.87M$1.97M$903,710.00$754,817.00$725,618.00$0.01$0.0151,368,38653,505,019
2015-06-30$7.44M$6.84M$737,682.00$2.08M-$1.34M-$1.81M-$1.8M-$0.04-$0.0451,363,22151,363,221
2015-03-31$6.1M$4.58M$1.52M$2.07M-$550,465.00-$981,941.00-$981,941.00-$0.02-$0.0251,358,38651,358,386
2014-12-31$3.91M$2.68M$1.23M$1.89M-$652,057.00-$1.12M-$993,931.00-$0.02-$0.0117,624-1,714,901
2014-09-30$6.86M$4.48M$2.38M$1.71M$668,174.00$667,708.00$129,904.00$537,804.00$0.01$0.0151,341,52457,364,024
2014-06-30$7.11M$4.35M$2.76M$2M$759,842.00$759,703.00$759,703.00$0.01$0.0151,341,52457,364,024
2014-03-31$5.17M$3.26M$1.91M$1.22M$692,202.00$692,041.00$692,041.00$0.01$0.0151,156,80255,629,302
2013-12-31$2.38M$1.52M$857,021.00$1.44M-$585,744.00-$585,745.00-$585,745.00$0.00$0.003,263,1413,263,141
2013-09-30$4.11M$2.09M$2.03M$928,776.00$1.1M-$1.13M-$1.13M-$0.03-$0.0339,285,26539,285,265
2013-06-30$2.9M$2.34M$565,870.00$859,536.00-$293,666.00-$3.1M-$3.1M-$0.09-$0.0935,954,21935,954,219
2013-03-31$1.79M$976,877.00$816,599.00$690,507.00$126,092.00$1.17M$1.17M$0.03$0.0235,237,50157,207,420
2012-12-31$1.57M$1.11M$463,321.00$0.00$317,566.00$145,755.00$268,087.00$268,087.00192,623
2012-09-30$2.79M$1.41M$1.38M$10,980.00$734,087.00$646,543.00$1.7M$1.7M$0.0235,061,18255,591,554
2012-06-30$1.86M$1.44M$421,889.00$661,354.00-$239,465.00-$2.69M-$2.69M35,044,878
2012-03-31$520,155.00$366,760.00$153,395.00$508,419.00-$355,024.00-$303,903.00-$303,903.00-$0.01-$0.0135,044,87835,044,878

Annual Income Statement

DateRevenueCost of revenueGross profitR&D expenseSG&A expenseOperating expensesOperating incomeNonoperating income/expensePre-tax incomeIncome taxNet incomeBasic EPSDiluted EPSBasic sharesDiluted shares
2025-12-31$241.65M$152.9M$176.07M$65.58M-$11.87M$53.71M$21.65M$32.05M-$1.35-$1.3545,232,75645,232,756
2024-12-31$7.94M$38M$34.45M-$26.51M-$13.35M-$39.87M$0.00-$40.91M-$2.65-$2.6515,453,50215,453,502
2023-12-31$1.55M$16.53M-$16.53M-$45.49M-$62.02M-$79.08M-$16.51-$16.514,788,4124,788,412
2022-12-31$517,602.00$8.12M-$7.61M-$5.79M-$13.4M-$13.42M-$1.1811,648,878
2021-12-31$369,804.00$18.58M-$18.21M-$991,650.00-$19.2M-$17.27M-$3.714,755,2444,755,244
2020-12-31$412,325.00$3.01M$1.51M$2.69M-$2.27M-$627,044.00-$2.9M-$1.94M-$0.53-$0.533,506,7523,506,752
2019-12-31$10.58M$9.67M$904,631.00$2.76M-$1.86M-$304,449.00-$2.16M-$2.16M-$0.62-$0.623,506,7523,506,752
2018-12-31$13.9M$11.28M$2.62M$3.56M-$941,015.00-$1.67M-$2.62M-$2.62M-$0.76-$0.763,443,4093,443,409
2017-12-31$84,580.00$15.06M$9,316.00$5.35M-$5.34M-$5.73M-$5.73M68,535,036
2016-12-31$21.99M$16.17M$6.53M$7.72M-$1.18M-$1.51M-$1.58M52,775,488
2015-12-31$22.91M$18.76M$5.27M$8.15M-$2.88M-$4.23M-$4.25M-$0.08-$0.0851,363,92051,363,920
2014-12-31$23.06M$14.77M$8.29M$6.82M$1.47M$995,617.00$995,617.00$0.02$0.0251,294,17555,584,150
2013-12-31$11.19M$6.92M$4.27M$6,673.00$3.92M$343,506.00-$3.64M-$3.64M-$0.09-$0.0941,367,50941,367,509
2012-12-31$6.74M$4.32M$2.42M$10,980.00$2.22M$197,809.00-$1.02M-$1.02M35,237,501
2011-12-31$3.78M$2.83M$950,913.00$815,039.00$4.11M-$3.16M-$2.01M-$2.01M34,697,520