Advertisement
Screener

OMNICOM GROUP INC. (OMC) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

OMNICOM GROUP INC. Cash Flow Breakdown

Cash flow breakdown shows where OMNICOM GROUP INC.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $2.94B came in.
  • Fiscal year ended 2025-12-31: from investing, $980.20M came in.
  • Fiscal year ended 2025-12-31: from financing, $1.59B went out.
  • Fiscal year ended 2025-12-31: change in cash, $2.54B came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperNew shares soldOtherNot split outChange in cash
2025-12-31$2.94B$980.20M-$707.90M-$549.60M$0.00$0.00-$42.00M$27.20M-$70.30M-$248.00M*$2.54B
2024-12-31$1.73B-$1.06B-$370.70M-$552.70M-$750.00M$1.24B$12.60M$102.10M-$77.40M-$181.40M*-$92.60M
2023-12-31$1.42B$79.10M-$570.80M-$562.70M$0.00$0.00-$8.70M$35.60M-$55.00M-$226.20M*$150.20M
2022-12-31$926.50M-$380.90M-$611.40M-$581.10M$0.00$0.00$8.90M$17.40M-$62.90M-$132.90M*-$1.03B
2021-12-31$1.95B-$709.20M-$527.30M-$592.30M-$1.29B*$1.22B$6.40M$9.10M-$100.60M-$119.90M*-$283.70M
2020-12-31$1.72B-$136.10M-$222.00M-$562.70M-$600.00M$1.19B-$5.60M$4.10M-$59.80M-$149.00M*$1.29B
2019-12-31$1.86B-$30.90M-$610.20M-$564.30M-$900.00M$1.11B$2.00M$6.50M-$55.10M-$213.30M*$653.30M
2018-12-31$1.72B-$221.80M-$581.30M-$548.50M$0.00$0.00$0.00$13.00M-$46.80M-$277.50M*-$143.60M
2017-12-31$2.02B-$115.40M-$568.40M-$515.20M$0.00$0.00-$18.10M$10.70M-$24.50M-$227.10M*$793.80M
2016-12-31$1.95B-$481.60M-$602.20M-$505.40M-$1.00B$1.39B-$1.20M$26.80M-$35.50M-$270.40M*$397.00M
2015-12-31$2.20B-$263.50M-$727.50M-$496.70M$0.00$0.00-$1.10M$20.10M-$32.90M-$218.20M*$217.10M
2014-12-31$1.48B-$266.90M-$1.06B-$468.00M$0.00$747.60M$2.10M$39.30M$600.00K*-$516.70M*-$322.40M
2013-12-31$1.81B-$228.20M-$575.30M-$318.40M$0.00-$400.00K$52.30M$8.70M*-$586.70M*$32.20M
2012-12-31$1.45B-$350.40M-$1.14B-$397.80M$1.27B-$3.30M$219.20M-$12.30M*-$162.60M*$897.10M
2011-12-31$1.32B-$574.60M-$849.00M-$269.10M$0.00-$43.10M$117.50M-$2.10M*-$159.90M*-$507.50M
2010-12-31$1.49B-$293.70M-$1.30B-$229.70M$990.10M$35.00M$123.10M$28.40M*-$188.20M*$701.70M
2009-12-31$1.73B-$226.00M-$15.00M-$187.10M$497.30M$18.60M-$16.30M*-$1.43B*$489.70M
2008-12-31$1.39B-$597.40M-$846.80M-$192.00M$2.40M$5.10M$86.00M$1.40M*-$192.50M*-$695.90M
2007-12-31$1.60B-$391.90M$899.70M$182.80M$3.40M-$900.00K$100.90M-$59.60M*-$2.22B*$53.70M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperNew shares soldOtherNot split outChange in cash
2026-03-31-$553.20M$84.20M-$2.78B-$251.70M-$1.40B$2.38B$7.40M$15.80M-$15.70M-$28.40M*-$2.59B
2025-12-31$3.04B*$1.04B*-$395.80M*-$135.70M*$0.00*-$42.50M*$9.20M*-$14.30M*-$104.00M*
2025-09-30$477.50M*-$40.20M*-$89.10M*-$136.50M*$0.00*$1.10M*$5.10M*-$22.90M*-$62.30M*
2025-06-30$210.10M*-$33.30M*-$142.00M*-$139.70M*$0.00*$2.60M*$1.40M*-$18.30M*-$65.50M*
2025-03-31-$786.80M$12.70M-$81.00M-$137.70M$0.00$0.00-$3.20M$11.50M-$14.80M-$16.20M*-$961.10M
2024-12-31$1.93B*-$65.40M*-$8.30M*-$136.70M*-$500.00K*$5.60M*$98.20M*-$18.80M*-$814.90M*
2024-09-30$568.70M*-$127.00M*-$112.60M*-$137.10M*$590.10M*$1.80M*$400.00K*-$20.90M*-$43.20M*
2024-06-30-$141.70M*-$28.00M*-$69.70M*-$140.10M*$0.00*$4.90M*$1.40M*-$15.90M*-$49.10M*
2024-03-31-$618.50M-$838.30M-$180.10M-$138.80M$645.90M$300.00K$2.10M-$21.80M-$24.20M*-$1.26B
2023-12-31$1.80B*-$29.50M*-$6.50M*-$138.70M*$0.00*-$4.10M*$1.10M*-$8.50M*-$57.40M*
2023-09-30$405.50M*-$24.00M*-$25.50M*-$138.90M*$0.00*-$6.30M*$1.30M*-$19.50M*-$87.80M*
2023-06-30-$262.50M*$170.20M*-$233.70M*-$142.80M*$0.00*$700.00K*$6.90M*-$19.00M*-$30.10M*
2023-03-31-$522.10M-$37.60M-$305.10M-$142.30M$0.00$1.00M$26.30M-$8.00M-$50.90M*-$1.02B
2022-12-31$1.18B*$26.00M*-$109.20M*-$143.40M*$0.00*$0.00*$7.70M*$1.10M*-$11.90M*-$16.70M*
2022-09-30$489.30M*-$14.10M*-$94.70M*-$144.10M*$0.00*$0.00*-$2.00M*$1.30M*-$14.90M*-$53.40M*
2022-06-30-$195.40M*-$31.00M*-$107.20M*-$146.20M*$800.00K*$1.50M*-$17.90M*-$36.50M*
2022-03-31-$544.50M-$361.80M-$300.30M-$147.40M$2.40M$13.50M-$18.20M-$26.30M*-$1.39B
2021-12-31$1.71B*-$757.30M*-$254.10M*-$149.30M*$0.00*$429.60M*-$300.00K*$600.00K*-$14.40M*-$64.70M*
2021-09-30$534.30M*-$20.00M*-$171.20M*-$150.60M*$0.00*$0.00*$1.00M*$1.20M*-$16.10M*-$41.50M*
2021-06-30$165.20M*$78.90M*-$101.30M*-$152.30M*-$1.25B*$791.70M*$3.50M*$3.90M*-$52.30M*-$28.70M*
2021-03-31-$460.90M-$10.80M-$700.00K-$140.10M$0.00$0.00$2.20M$3.40M-$17.80M-$22.70M*-$703.20M
2020-12-31$2.39B*-$27.00M*-$2.90M*-$140.00M*$0.00*$0.00*-$19.30M*$1.00M*-$10.70M*-$49.00M*
2020-09-30$200.80M*-$79.20M*-$13.90M*-$139.80M*$0.00*$0.00*$16.80M*$800.00K*-$10.40M*-$35.30M*
2020-06-30$125.00M*-$5.60M*-$5.20M*-$141.20M*$0.00*$592.60M*-$4.80M*$900.00K*-$14.30M*-$42.50M*
2020-03-31-$987.20M-$24.30M-$200.00M-$141.70M-$600.00M$594.00M$1.70M$1.40M-$24.40M-$22.20M*-$1.61B
2019-12-31$2.09B*-$25.90M*-$65.00M*-$141.80M*$0.00*$0.00*$2.00M*$1.20M*-$12.00M*-$73.60M*
2019-09-30$261.00M*-$29.70M*-$17.60M*-$142.10M*-$900.00M*$1.11B*-$611.10M*$1.40M*-$18.80M*-$60.30M*-$457.70M*
2019-06-30-$97.30M*-$12.30M*-$241.50M*-$145.60M*$0.00*$0.00*$24.00M*$1.90M*-$11.90M*-$55.90M*-$551.60M*
2019-03-31-$395.60M$37.00M-$286.10M-$134.80M$0.00$0.00$587.10M$2.00M-$12.40M-$23.50M*-$202.70M
2018-12-31$1.96B*-$89.80M*-$54.60M*-$134.80M*$0.00*$0.00*-$3.20M*$4.20M*-$11.00M*-$65.10M*$1.55B*
2018-09-30$334.30M*$161.10M*-$57.50M*-$135.60M*-$6.50M*$2.30M*-$13.40M*-$63.50M*$185.80M*
2018-06-30$47.90M*-$85.60M*-$236.50M*-$139.20M*$13.30M*$3.20M*-$11.90M*-$104.40M*-$654.80M*
2018-03-31-$620.80M-$207.50M-$232.70M-$138.90M-$3.60M$3.30M-$10.50M-$44.50M*-$1.23B
2017-12-31$2.18B*-$37.90M*-$46.10M*-$127.30M*$0.00*$0.00*-$25.60M*$2.10M*-$1.70M*-$22.10M*$1.95B*
2017-09-30$175.00M*-$15.50M*-$47.60M*-$127.20M*$0.00*$0.00*$17.70M*$2.10M*-$5.70M*-$58.50M*$9.00M*
2017-06-30-$135.70M*-$16.80M*-$240.00M*-$129.90M*-$8.80M*$3.40M*-$9.40M*-$131.40M*-$608.20M*
2017-03-31-$195.30M-$45.20M-$234.70M-$130.80M-$1.40M$3.10M-$7.70M-$15.10M*-$560.00M
2016-12-31$1.62B*-$96.20M*-$138.40M*-$131.20M*$0.00*$0.00*$0.00*$4.60M*-$8.70M*-$48.00M*$1.07B*
2016-09-30$713.40M*$174.80M*-$80.30M*-$131.30M*$0.00*$0.00*$12.10M*$3.80M*$15.30M*-$85.50M*$630.90M*
2016-06-30$76.30M*-$443.90M*-$176.40M*-$120.70M*-$26.60M*$11.70M*-$14.90M*$281.60M*-$441.60M*
2016-03-31-$454.00M-$116.30M-$207.10M-$122.20M$13.30M$6.70M-$13.20M-$42.90M*-$857.90M
2015-12-31$1.76B*-$94.80M*-$219.60M*-$122.80M*$0.00*$0.00*-$4.70M*$8.70M*-$500.00K*-$95.40M*$1.18B*
2015-09-30$492.80M*-$46.30M*-$101.30M*-$123.40M*$0.00*$0.00*$2.50M*$5.40M*$400.00K*-$39.70M*$71.50M*
2015-06-30$186.00M*-$57.50M*-$135.90M*-$124.30M*-$1.60M*$2.30M*-$7.50M*-$80.40M*-$170.70M*
2015-03-31-$238.00M-$64.90M-$270.70M-$126.20M$2.70M$3.70M$1.90M*-$29.90M*-$861.40M
2014-12-31$1.44B*-$69.80M*-$198.20M*-$127.30M*-$25.20M*$24.70M*$2.10M*$663.30M*$1.55B*
2014-09-30$220.60M*-$64.90M*-$287.00M*-$128.90M*$9.00M*$5.60M*-$2.60M*-$301.20M*-$697.00M*
2014-06-30$242.80M*-$89.70M*-$555.70M*-$105.90M*$16.60M*$4.20M*-$4.50M*-$90.20M*-$547.40M*
2014-03-31-$430.30M-$42.50M-$22.10M-$105.90M$1.70M$4.80M$5.60M*-$41.00M*-$628.40M
2013-12-31$1.45B*-$95.70M*-$4.00M*-$105.80M*$0.00*-$12.90M*$7.50M*-$1.30M*-$19.00M*$1.19B*
2013-09-30$293.40M*-$55.20M*-$15.20M*-$105.90M*$0.00*$5.60M*$9.80M*-$800.00K*-$63.90M*$121.60M*
2013-06-30$276.20M*-$40.90M*-$282.60M*-$106.70M*$12.60M*$7.30M*-$460.20M*-$671.90M*
2013-03-31-$209.70M-$36.40M-$273.50M$0.00$22.40M$3.50M*-$36.70M*-$606.50M
2012-12-31$1.15B*-$82.80M*-$134.90M*-$162.40M*$0.00*-$4.70M*$11.60M*-$5.20M*-$33.90M*$722.00M*
2012-09-30$142.80M*-$58.50M*-$195.70M*-$81.90M*$526.40M*-$1.50M*$30.00M*-$48.70M*-$63.90M*$291.00M*
2012-06-30$157.80M*-$151.90M*-$551.20M*-$83.70M*$87.20M*$36.00M*$708.70M*$162.60M*
2012-03-31-$500.00K-$57.20M-$254.70M-$69.80M$90.40M$5.60M*-$23.80M*-$278.50M
2011-12-31$1.31B*-$161.90M*-$131.10M*-$70.10M*-$300.00K*-$7.40M*$12.80M*-$11.80M*-$53.10M*$880.60M*
2011-09-30$263.10M*-$70.70M*-$52.30M*-$69.80M*$300.00K*-$45.80M*$16.90M*$1.00M*-$40.90M*-$85.70M*
2011-06-30-$85.70M*-$102.60M*-$332.40M*-$71.30M*$400.00K*$60.40M*$7.20M*-$28.40M*-$525.90M*
2011-03-31-$176.90M-$239.40M-$333.20M-$57.90M$27.40M*$1.50M*-$776.50M
2010-12-31$1.44B*-$84.50M*-$729.00M*-$60.50M*-$300.00K*$1.90M*$17.90M*$6.00M*-$30.60M*$599.40M*
2010-09-30$214.10M*-$68.70M*-$1.50M*-$60.80M*$990.20M*$11.00M*$11.20M*$7.10M*-$28.80M*$1.16B*
2010-06-30$107.30M*-$96.80M*-$315.90M*-$61.50M*$0.00*$24.90M*$83.40M*$20.70M*-$93.50M*-$366.70M*
2010-03-31-$277.90M-$43.70M-$249.60M-$46.90M-$2.80M$10.60M-$5.40M*-$35.10M*-$686.60M
2009-12-31$1.28B*-$48.50M*-$1.70M*-$46.80M*-$500.00K*-$155.40M*$8.50M*$37.60M*-$99.00M*$989.60M*
2009-09-30$343.70M*-$60.00M*-$4.70M*-$46.80M*$297.10M*$133.40M*$4.00M*-$200.00K*-$482.70M*$197.50M*
2009-06-30$337.80M*-$96.30M*-$10.40M*-$140.20M*-$304.80M*-$3.80M*$5.90M*-$39.50M*$93.90M*-$12.50M*
2009-03-31-$228.40M-$21.20M$1.80M$46.70M$505.50M$28.30M$200.00K-$14.20M-$940.20M*-$684.90M
2008-12-31$1.16B*-$77.10M*-$1.69B*-$337.30M*-$112.90M*-$50.20M*$8.20M*$92.80M*$1.79B*$566.70M*
2008-09-30$325.90M*-$217.30M*$438.20M*$48.00M*$113.00M*$44.60M*$14.10M*-$40.00M*-$972.40M*-$385.20M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
Stagwell Inc (STGW)$2.030B113.67
Groupon, Inc. (GRPN)United States$0.850B-7.77
Criteo S.A. (CRTO)$0.813B10.16
Stran & Company, Inc. (SWAG)United States$0.028B742.26