N-able, Inc. (NABL) Spending and interest coverage
- R&D / revenue · 12 months: Value 19.45%; Formula and calculation Research and development expense / revenue. Period ending 2026-06-30..
- Stock-based compensation / revenue · 12 months: Value 8.15%; Formula and calculation Share-based compensation / revenue. Period ending 2026-06-30..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | 19.45% | Research and development expense / revenue. Period ending 2026-06-30. $103.26M ÷ $530.82M × 100 ≈ 19.45% |
| Stock-based compensation / revenue · 12 months | 8.15% | Share-based compensation / revenue. Period ending 2026-06-30. $43.24M ÷ $530.82M × 100 ≈ 8.15% |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | 103.26M USD | Research and Development Expense |
| Revenue | 530.82M USD | Revenue from Contract with Customer, Excluding Assessed Tax |
| Stock-based compensation | 43.24M USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | 50.45M USD | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | $103.26M | $530.82M | $43.24M | $50.45M | (m) | 19.45% | 8.15% | (m) | (m) |
| 2026-03-31 | $102.97M | $526.91M | $45.98M | $47.42M | (m) | 19.54% | 8.73% | (m) | (m) |
| 2025-12-31 | $100.71M | $511.43M | $46.59M | $36.79M | (m) | 19.69% | 9.11% | (m) | (m) |
| 2025-09-30 | $98.65M | $497.67M | $46.92M | $39.54M | (m) | 19.82% | 9.43% | (m) | (m) |
| 2025-06-30 | $96.46M | $482.40M | $46.55M | $51.85M | (m) | 20.00% | 9.65% | (m) | (m) |
| 2025-03-31 | $92.52M | $470.60M | $45.47M | $63.70M | (m) | 19.66% | 9.66% | (m) | (m) |
| 2024-12-31 | $90.71M | $466.15M | $45.35M | $82.37M | (m) | 19.46% | 9.73% | (m) | (m) |
| 2024-09-30 | $86.85M | $458.05M | $45.54M | $88.19M | (m) | 18.96% | 9.94% | (m) | (m) |
| 2024-06-30 | $83.61M | $449.18M | $45.33M | $82.63M | (m) | 18.61% | 10.09% | (m) | (m) |
| 2024-03-31 | $81.45M | $435.81M | $45.27M | $76.49M | (m) | 18.69% | 10.39% | (m) | (m) |
| 2023-12-31 | $78.18M | $421.88M | $43.57M | $70.32M | (m) | 18.53% | 10.33% | (m) | (m) |
| 2023-09-30 | $75.62M | $409.22M | $41.34M | $62.82M | (m) | 18.48% | 10.10% | (m) | (m) |
| 2023-06-30 | $71.90M | $395.18M | $40.16M | $56.19M | (m) | 18.19% | 10.16% | (m) | (m) |
| 2023-03-31 | $66.91M | $380.73M | $38.21M | $50.65M | (m) | 17.57% | 10.04% | (m) | (m) |
| 2022-12-31 | $63.48M | $371.77M | $36.53M | $47.40M | (m) | 17.08% | 9.83% | (m) | (m) |
| 2022-09-30 | $61.43M | $365.52M | $36.55M | $41.59M | (m) | 16.81% | 10.00% | (m) | (m) |
| 2022-06-30 | $60.04M | $360.41M | $38.37M | $39.63M | (m) | 16.66% | 10.65% | (m) | (m) |
| 2022-03-31 | $57.30M | $354.13M | $32.85M | $39.22M | (m) | 16.18% | 9.28% | (m) | (m) |
| 2021-12-31 | $53.96M | $346.46M | $29.43M | $33.33M | (m) | 15.57% | 8.49% | (m) | (m) |
| 2021-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2021-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2021-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2020-12-31 | $42.72M | $302.87M | $21.05M | $33.77M | (m) | 14.10% | 6.95% | (m) | (m) |
| 2020-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2020-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2019-12-31 | $37.17M | $263.52M | $8.66M | $36.61M | (m) | 14.11% | 3.29% | (m) | (m) |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| Backblaze, Inc. (BLZE) | United States | $0.836B | -46.59 |
| Rapid7, Inc. (RPD) | United States | $0.866B | 27.01 |
| Consensus Cloud Solutions, Inc. (CCSI) | United States | $0.649B | 7.38 |
| GRID DYNAMICS HOLDINGS, INC. (GDYN) | United States | $0.626B | 160.62 |
| Weave Communications, Inc. (WEAV) | United States | $0.588B | -23.30 |
| 3D SYSTEMS CORP (DDD) | United States | $0.571B | -8.05 |
| Red Cat Holdings, Inc. (RCAT) | United States | $1.042B | |
| ZoomInfo Technologies Inc. (GTM) | United States | $1.147B | -1.59 |
| Cerence Inc. (CRNC) | United States | $0.359B | -33.29 |
| PagerDuty, Inc. (PD) | United States | $1.176B | 4.43 |