MSS Graph | MAISON SOLUTIONS INC.

MSS Revenue Flow

Filed revenue amounts for 2025-11-01 to 2026-01-31. Coverage is partial. Unconnected amounts are separate disclosures; they must not be added together.

2026-01-31: Revenue $29.54M; Revenue including tax $29.54M; Cost of revenue $22.00M; Operating expenses $10.36M.
2025-10-31: Revenue $27.62M; Revenue including tax $27.62M; Cost of revenue $21.17M; Operating expenses $7.81M.
2025-07-31: Revenue $27.17M; Revenue including tax (m); Cost of revenue $20.61M; Operating expenses $6.37M.
2025-01-31: Revenue $32.32M; Revenue including tax $32.32M; Cost of revenue $25.27M; Operating expenses $5.86M.

Product or service

Separate filed amounts; connecting flows are not established. Components and totals may overlap.

Finer product or service dollar figures and nonoverlapping groupings are shown only where supported by the retained filing evidence. Growth percentages are never converted to revenue dollars.

Historical revenue and expense breakdown

Revenue and expense 3 month

Period end	Revenue	Revenue including tax	Cost of revenue	Operating expenses	Income tax	Net income
2026-01-31	$29.54M	$29.54M	$22.00M	$10.36M	$50.39K	-$5.21M
2025-10-31	$27.62M	$27.62M	$21.17M	$7.81M	-$88.68K	-$4.97M
2025-07-31	$27.17M	(m)	$20.61M	$6.37M	$320.54K	-$1.54M
2025-01-31	$32.32M	$32.32M	$25.27M	$5.86M	-$16.92K	$1.01M
2024-10-31	$29.35M	$29.35M	$21.47M	$6.96M	$560.99K	-$256.01K
2024-07-31	$28.18M	(m)	$20.04M	$6.07M	$628.78K	$700.91K
2024-01-31	$13.60M	(m)	$10.41M	$3.49M	$158.66K	-$548.95K
2023-10-31	$13.77M	(m)	$10.64M	$2.87M	$147.16K	$91.47K
2023-07-31	$13.75M	(m)	$10.65M	$3.32M	$118.91K	-$104.94K
2023-01-31	$15.64M	(m)	$11.63M	$4.06M	$99.07K	$988.47K
2022-10-31	$14.17M	(m)	$11.08M	$2.44M	$72.16K	$529.19K
2022-07-31	$11.41M	(m)	$9.10M	$2.83M	$17.93K	-$597.04K

Revenue and expense 6 month

Period end	Revenue	Revenue including tax	Cost of revenue	Operating expenses	Income tax	Net income
2025-10-31	$54.79M	$54.79M	$41.78M	$14.18M	$231.87K	-$6.51M
2024-10-31	$57.53M	$57.53M	$41.51M	$13.03M	$1.19M	$444.90K
2023-10-31	$27.52M	(m)	$21.29M	$6.19M	$266.07K	-$13.47K
2022-10-31	$25.58M	(m)	$20.19M	$5.26M	$90.08K	-$67.85K

Revenue and expense 9 month

Period end	Revenue	Revenue including tax	Cost of revenue	Operating expenses	Income tax	Net income
2026-01-31	$84.33M	$84.33M	$63.78M	$24.54M	$282.26K	-$11.72M
2025-01-31	$89.85M	$89.85M	$66.78M	$18.89M	$1.17M	$1.46M
2024-01-31	$41.12M	(m)	$31.70M	$9.69M	$424.72K	-$562.43K
2023-01-31	$41.22M	(m)	$31.82M	$9.32M	$189.15K	$920.63K

Revenue and expense 12 month

Period end	Revenue	Cost of revenue	Operating expenses	Income tax	Net income
2025-04-30	$124.22M	$97.87M	$27.61M	$173.99K	$1.17M
2024-04-30	$58.04M	$46.42M	$14.33M	$440.56K	-$3.34M
2023-04-30	$55.40M	$42.95M	$12.37M	$336.49K	$1.25M
2022-04-30	$41.98M	$33.70M	$9.11M	$27.74K	$655.03K

Similar stocks

Stock Name	Country	Market Cap	PE Ratio
Host Digital Inc. (HCWC)	United States	$0.365B	-0.54
VILLAGE SUPER MARKET INC (VLGEA)	United States	$0.631B	2.42
Natural Grocers by Vitamin Cottage, Inc. (NGVC)	United States	$0.691B	15.01
Grocery Outlet Holding Corp. (GO)	United States	$1.121B	-2.70
WEIS MARKETS INC (WMK)	United States	$1.788B
Albertsons Companies, Inc. (ACI)	United States	$5.804B	101.32
Sprouts Farmers Market, Inc. (SFM)	United States	$6.101B	15.32
KROGER CO (KR)	United States	$34.797B	31.80