Advertisement
Screener

McGRATH RENTCORP (MGRC) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

McGRATH RENTCORP Cash Flow Breakdown

Cash flow breakdown shows where McGRATH RENTCORP's cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $255.68M came in.
  • Fiscal year ended 2025-12-31: from investing, $127.11M went out.
  • Fiscal year ended 2025-12-31: from financing, $129.08M went out.
  • Fiscal year ended 2025-12-31: change in cash, $512.00K went out.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtStaff share taxNew shares soldOtherNot split outChange in cash
2025-12-31$255.68M-$127.11M-$47.90M$75.00M-$5.69M-$150.49M*-$512.00K
2024-12-31$374.38M-$150.75M-$46.76M-$4.37M-$172.56M*-$70.00K
2023-12-31$95.34M-$391.87M-$45.56M-$7.23M$349.23M*-$80.00K
2022-12-31$194.43M-$131.43M-$44.27M-$60.00M-$6.54M$47.27M*-$534.00K
2021-12-31$195.74M-$351.70M-$42.18M-$40.00M-$5.34M$243.73M*$253.00K
2020-12-31$180.50M-$53.00M-$13.62M-$39.77M-$4.38M-$70.69M*-$1.10M
2019-12-31$187.99M-$143.14M-$35.54M-$3.33M-$5.14M*$834.00K
2018-12-31$142.67M-$104.49M-$30.94M-$20.00M-$3.26M$15.13M*-$993.00K
2017-12-31$122.39M-$70.85M-$24.88M-$20.00M-$2.07M-$2.90M*$1.65M
2016-12-31$140.69M-$60.18M-$24.45M-$20.00M-$1.29M$37.00K-$35.07M*-$251.00K
2015-12-31$144.26M-$114.14M-$63.95M-$25.78M-$20.00M$60.00M-$1.56M$2.15M$18.96M*-$64.00K
2014-12-31$122.99M-$129.88M-$25.55M-$20.00M$40.00M-$3.96M$1.73M$1.82M$12.47M*-$463.00K
2013-12-31$133.64M-$111.20M-$24.42M-$2.40M$15.07M$1.33M-$12.00M*$18.00K
2012-12-31$126.38M-$115.00M-$23.13M-$250.00K$5.84M$1.03M$5.50M*$383.00K
2011-12-31$129.31M-$143.71M-$22.25M-$12.00M-$207.00K$5.26M$980.00K$42.86M*$239.00K
2010-12-31$100.60M-$106.24M-$21.39M-$12.00M$7.51M$1.02M$30.31M*-$197.00K
2009-12-31$122.40M-$45.48M-$20.41M-$12.00M$1.10M$419.00K-$46.17M*-$138.00K

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtStaff share taxNew shares soldOtherNot split outChange in cash
2026-06-30$63.33M*-$77.41M*-$15.54M*-$12.17M*-$77.00K*$43.90M*
2026-03-31$42.37M-$41.01M-$11.91M-$12.49M-$5.96M$31.07M*$2.06M
2025-12-31$80.92M*-$39.06M*-$11.94M*$0.00*$0.00*-$36.88M*
2025-09-30$65.07M*-$26.45M*-$11.94M*-$9.00K*-$20.88M*
2025-06-30$55.81M*-$58.90M*-$11.94M*-$68.00K*$13.16M*
2025-03-31$53.88M-$2.70M-$12.08M-$5.62M-$30.89M*$2.58M
2024-12-31$36.78M*-$9.94M*-$11.66M*-$289.00K*-$18.14M*
2024-09-30$198.97M*-$6.93M*-$11.66M*$0.00*-$185.71M*
2024-06-30$79.21M*-$55.77M*-$11.66M*$0.00*-$4.29M*
2024-03-31$59.42M-$78.11M-$11.77M-$4.08M$35.58M*$1.03M
2023-12-31-$23.56M*-$60.32M*-$11.39M*-$1.13M*$95.33M*
2023-09-30$47.45M*-$31.34M*-$11.39M*$0.00*-$4.99M*
2023-06-30$35.74M*-$36.68M*-$11.38M*-$14.00K*$13.85M*
2023-03-31$35.71M-$263.53M-$11.40M-$6.09M$245.03M*-$267.00K
2022-12-31$61.13M*-$44.63M*-$11.09M*-$286.00K*-$5.72M*
2022-09-30$51.26M*-$17.21M*-$11.09M*-$125.00K*-$22.00M*
2022-06-30$30.30M*-$35.05M*-$11.08M*-$2.52M*$17.48M*
2022-03-31$51.74M-$34.54M-$11.01M-$3.60M-$2.48M*$112.00K
2021-12-31$59.46M*-$16.28M*-$10.55M*$0.00*-$498.00K*-$33.03M*
2021-09-30$38.30M*-$14.57M*-$10.55M*-$19.00K*-$13.22M*
2021-06-30$60.37M*-$312.29M*-$10.54M*-$1.35M*$263.91M*
2021-03-31$37.61M-$8.55M-$10.55M-$3.48M-$13.93M*$1.09M
2020-12-31$48.97M*-$11.54M*$0.00*-$10.13M*-$446.00K*-$27.23M*
2020-09-30$34.02M*$1.07M*-$116.00K*-$10.12M*-$1.59M*-$22.17M*
2020-06-30$51.84M*-$14.32M*-$5.65M*-$10.16M*-$1.94M*-$19.40M*
2020-03-31$45.68M-$28.21M-$7.85M-$9.37M-$401.00K-$1.89M*-$2.00M
2019-12-31$51.13M*-$32.50M*-$9.11M*-$1.47M*-$8.04M*
2019-09-30$44.88M*-$34.26M*-$9.10M*-$301.00K*
2019-06-30$45.48M*-$48.73M*-$9.09M*-$8.00K*$12.41M*
2019-03-31$46.51M-$27.65M-$8.25M-$1.55M-$9.10M*-$66.00K
2018-12-31$45.83M*-$29.84M*-$8.22M*$0.00*-$253.00K*-$10.45M*
2018-09-30$43.08M*-$28.79M*-$8.22M*$0.00*-$212.00K*-$5.86M*
2018-06-30$22.61M*-$26.74M*-$8.20M*-$1.82M*$14.26M*$36.00K*
2018-03-31$31.15M-$19.13M-$6.30M-$971.00K-$2.83M*$1.95M
2017-12-31$41.25M*-$13.35M*-$6.25M*$0.00*-$709.00K*-$19.71M*$1.13M*
2017-09-30$31.74M*-$17.82M*-$6.24M*$0.00*-$1.04M*-$7.18M*-$502.00K*
2017-06-30$23.57M*-$23.44M*-$6.24M*-$176.00K*$191.00K*
2017-03-31$25.83M-$16.24M-$6.16M-$143.00K-$2.44M*$828.00K
2016-12-31$35.42M*-$9.84M*-$6.10M*$0.00*-$698.00K*$0.00*-$19.03M*-$240.00K*
2016-09-30$32.89M*-$8.99M*-$6.10M*$0.00*-$103.00K*$0.00*-$17.85M*-$146.00K*
2016-06-30$32.85M*-$23.76M*-$6.12M*-$142.00K*$0.00*-$2.66M*$176.00K*
2016-03-31$39.53M-$17.60M-$6.14M-$344.00K$37.00K-$15.52M*-$41.00K
2015-12-31$43.66M*-$20.90M*-$15.17M*-$6.05M*$0.00*-$831.00K*$691.00K*$346.00K*
2015-09-30$35.37M*-$27.99M*-$45.65M*-$6.55M*$0.00*-$145.00K*$0.00*$36.00K*$44.95M*$18.00K*
2015-06-30$30.62M*-$38.39M*-$2.75M*-$6.54M*-$2.00K*$500.00K*$294.00K*$16.27M*-$38.00K*
2015-03-31$34.62M-$26.87M-$377.00K-$6.64M-$582.00K$958.00K-$1.52M*-$390.00K
2014-12-31$38.02M*-$33.20M*-$6.36M*$0.00*$0.00*-$182.00K*$1.41M*$508.00K*$393.00K*
2014-09-30$29.79M*-$38.74M*-$6.36M*$0.00*$0.00*-$399.00K*$16.00K*$141.00K*$15.28M*-$367.00K*
2014-06-30$17.12M*-$29.81M*-$6.34M*$0.00*-$866.00K*$226.00K*$665.00K*$18.92M*-$70.00K*
2014-03-31$38.05M-$28.14M-$6.49M$40.00M-$2.51M$76.00K$508.00K-$41.92M*-$419.00K
2013-12-31$33.73M*-$35.17M*-$6.17M*-$1.37M*$870.00K*-$16.00K*$9.10M*$979.00K*
2013-09-30$33.68M*-$30.01M*-$6.15M*-$249.00K*$703.00K*-$53.00K*$2.03M*-$56.00K*
2013-06-30$24.62M*-$26.13M*-$6.05M*-$36.00K*$9.53M*$683.00K*-$2.38M*$246.00K*
2013-03-31$41.62M-$19.90M-$6.06M-$742.00K$3.96M$715.00K-$20.75M*-$1.15M
2012-12-31$35.37M*-$18.31M*-$5.83M*$2.27M*$189.00K*-$12.44M*$1.25M*
2012-09-30$25.73M*-$26.73M*-$5.82M*$486.00K*$160.00K*$22.00K*
2012-06-30$29.79M*-$39.87M*-$5.82M*-$61.00K*$54.00K*$15.88M*-$25.00K*
2012-03-31$35.48M-$30.09M-$5.66M$3.15M$630.00K-$4.38M*-$864.00K
2011-12-31$24.82M*-$29.34M*-$5.61M*$0.00*$3.41M*$572.00K*$6.72M*$577.00K*
2011-09-30$33.05M*-$46.09M*-$5.60M*$0.00*$78.00K*-$288.00K*$19.07M*$215.00K*
2011-06-30$36.05M*-$38.48M*-$5.59M*$968.00K*$511.00K*$4.73M*-$1.81M*
2011-03-31$35.40M-$29.80M-$5.45M$802.00K$185.00K$1.26M
2010-12-31$34.49M*-$27.42M*-$5.39M*$0.00*$5.05M*$626.00K*-$6.86M*$494.00K*
2010-09-30$22.96M*-$27.02M*-$5.38M*$0.00*$367.00K*$43.00K*$9.00M*-$37.00K*

Similar stocks

Stock NameCountryMarket CapPE Ratio
Custom Truck One Source, Inc. (CTOS)$2.096B
PROG Holdings, Inc. (PRG)United States$1.295B12.74
UPBOUND GROUP, INC. (UPBD)United States$0.925B13.69
Katapult Holdings, Inc. (KPLT)United States$0.029B1.98
Sunbelt Rentals Holdings, Inc. (SUNB)United States$29.810B
UNITED RENTALS, INC. (URI)United States$64.042B18.21