LIFELOCK, INC. Cash Flow Breakdown
Cash flow breakdown shows where LIFELOCK, INC.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.
- Fiscal year ended 2015-12-31: from running the business, $3.81M went out.
- Fiscal year ended 2015-12-31: from investing, $101.22M went out.
- Fiscal year ended 2015-12-31: from financing, $8.70M came in.
- Fiscal year ended 2015-12-31: change in cash, $96.33M went out.
A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.
Each year (12 month)
| Fiscal year end | Running the business | From investing | Debt paid back | New debt | Staff share tax | Not split out | Change in cash |
|---|---|---|---|---|---|---|---|
| 2015-12-31 | -$3.81M | -$101.22M | -$2.90M | $11.60M* | -$96.33M | ||
| 2014-12-31 | $109.18M | -$98.03M | $0.00 | $0.00 | -$1.11M | $12.62M* | $22.66M |
| 2013-12-31 | $77.37M | -$102.21M | $0.00 | $0.00 | -$436.00K | $14.98M* | -$10.29M |
| 2012-12-31 | $48.42M | -$163.18M | -$68.00M | $68.00M | $0.00 | $220.10M* | $105.35M |
| 2011-12-31 | $24.34M | -$1.53M | $0.00 | $0.00 | -$11.54M* | $11.27M | |
| 2010-12-31 | -$14.51M | -$1.48M | $27.96M* | $11.97M |
Each quarter (3 month)
| Quarter end | Running the business | From investing | Buybacks | Debt paid back | New debt | Staff share tax | New shares sold | Not split out | Change in cash |
|---|---|---|---|---|---|---|---|---|---|
| 2016-09-30 | $5.63M* | -$7.15M* | $0.00* | -$3.66M* | $10.31M* | $5.13M* | |||
| 2016-06-30 | $9.77M* | $21.19M* | -$48.08M* | -$1.63M* | $3.51M* | -$15.23M* | |||
| 2016-03-31 | $10.87M | $34.72M | -$51.92M | -$950.00K | $1.96M* | -$5.33M | |||
| 2015-12-31 | -$79.53M* | -$6.12M* | -$1.11M* | -$85.30M* | |||||
| 2015-09-30 | $20.83M* | -$42.86M* | $0.00* | -$563.00K* | $2.11M* | -$20.49M* | |||
| 2015-06-30 | $34.37M* | -$43.48M* | $0.00* | -$1.00M* | $6.26M* | -$3.86M* | |||
| 2015-03-31 | $20.53M | -$8.76M | $0.00 | -$230.00K | $1.77M* | $13.32M | |||
| 2014-12-31 | $37.05M* | -$21.30M* | -$347.00K* | $2.54M* | $17.94M* | ||||
| 2014-09-30 | $26.12M* | -$68.40M* | -$319.00K* | $4.58M* | -$38.02M* | ||||
| 2014-06-30 | $27.70M* | -$5.53M* | -$287.00K* | $1.07M* | $22.95M* | ||||
| 2014-03-31 | $18.32M | -$2.80M | -$154.00K | $4.43M* | $19.79M | ||||
| 2013-12-31 | $25.55M* | -$72.70M* | $3.17M* | -$43.98M* | |||||
| 2013-09-30 | $18.24M* | -$25.86M* | $6.06M* | -$1.56M* | |||||
| 2013-06-30 | $20.79M* | -$2.37M* | $5.72M* | $24.14M* | |||||
| 2013-03-31 | $12.79M | -$1.28M | $11.11M | ||||||
| 2012-12-31 | $7.70M* | -$3.99M* | -$62.56M* | $0.00* | $116.39M* | $57.53M* | |||
| 2012-09-30 | $17.62M* | $322.00K* | -$2.65M* | $0.00* | $64.00K* | -$1.53M* | $13.83M* | ||
| 2012-06-30 | $13.29M* | -$1.74M* | $0.00* | $44.00K* | -$2.81M* | $8.79M* | |||
| 2012-03-31 | $9.80M | -$157.77M | $68.00M | $114.00K | $105.05M* | $25.20M | |||
| 2011-12-31 | $6.10M* | -$307.00K* | $1.49M* | $7.29M* |