GRC EBITDA | The Gorman-Rupp Company

The Gorman-Rupp Company (GRC) EBITDA

2026-06-30: Basis Reported; EBITDA $37.49M*; Operating income $30.41M; Depreciation and amortization $7.08M*.
2026-03-31: Basis Reported; EBITDA $34.47M; Operating income (m); Depreciation and amortization (m).
2025-12-31: Basis Reported; EBITDA $31.74M; Operating income (m); Depreciation and amortization (m).
2025-09-30: Basis Reported; EBITDA $28.36M*; Operating income $21.48M; Depreciation and amortization $6.88M*.

Complete source-backed ebitda history.

Available history: 2009-12-31 to 2026-03-31
Data captured: 2026-09-04

Historical EBITDA

EBITDA 3 month

Date	Basis	EBITDA	Operating income	Depreciation and amortization	Revenue	EBITDA margin	Capital spending	Operating cash flow	Cost of products and services	Research and development	Selling, general and administration	Income tax expense / benefit
2026-06-30	Reported	$37.49M*	$30.41M	$7.08M*	(m)	(m)	(m)	$40.48M*	$125.46M	(m)	$27.12M	$5.95M
2026-03-31	Reported	$34.47M	(m)	(m)	(m)	19.52%	(m)	$21.99M	$119.23M	(m)	$26.80M	$4.41M
2025-12-31	Reported	$31.74M	(m)	(m)	(m)	19.05%	(m)	(m)	(m)	(m)	(m)	(m)
2025-09-30	Reported	$28.36M*	$21.48M	$6.88M*	(m)	(m)	(m)	$42.34M*	$122.41M	(m)	$25.86M	$3.99M
2025-06-30	Reported	$33.89M*	$26.91M	$6.97M*	(m)	(m)	(m)	$27.79M*	$122.99M	(m)	$26.04M	$4.59M
2025-03-31	Reported	$29.09M	(m)	(m)	(m)	17.74%	(m)	$21.10M	$113.62M	(m)	$25.11M	$3.41M
2024-12-31	Reported	$28M	(m)	(m)	(m)	17.21%	(m)	(m)	(m)	(m)	(m)	(m)
2024-09-30	Reported	$30.77M*	$23.89M	$6.88M*	(m)	(m)	(m)	$27.18M*	$115.52M	(m)	$25.68M	$3.14M
2024-06-30	Reported	$33.07M*	$26.05M	$7.02M*	(m)	(m)	(m)	$22.66M*	$115.43M	(m)	$24.93M	$2.33M
2024-03-31	Reported	$27.49M	(m)	(m)	(m)	17.26%	(m)	$10.74M	$110.87M	(m)	$24.89M	$2.20M
2023-12-31	Reported	$29.09M	(m)	(m)	(m)	18.12%	(m)	(m)	(m)	(m)	(m)	(m)
2023-09-30	Reported	$28.91M*	$21.88M	$7.04M*	(m)	(m)	(m)	$33.80M*	$119.32M	(m)	$23.23M	$2.01M
2023-06-30	Reported	$31.40M*	$24.28M	$7.11M*	(m)	(m)	(m)	$19.23M*	$119.37M	(m)	$24.19M	$2.79M
2023-03-31	Reported	$26.14M	(m)	(m)	(m)	16.29%	(m)	$18.62M	$114.94M	(m)	$23.24M	$1.96M
2022-12-31	Reported	$19.5M	(m)	(m)	(m)	13.36%	(m)	(m)	(m)	(m)	(m)	(m)
2022-09-30	Reported	$22.27M*	$15.31M	$6.96M*	(m)	(m)	(m)	$5.82M*	$113.23M	(m)	$22.08M	$211.00K
2022-06-30	Reported	$7.17M*	$2.91M	$4.27M*	(m)	(m)	(m)	$527.00K*	$90.83M	(m)	$24.11M	-$265.00K
2022-03-31	Reported	$12.39M	(m)	(m)	(m)	12.13%	(m)	$6.17M	$76.67M	(m)	$15.88M	$2.00M
2021-12-31	Reported	$11.23M	(m)	(m)	(m)	11.93%	(m)	(m)	(m)	(m)	(m)	(m)
2021-09-30	Reported	$14.50M*	$11.54M	$2.96M*	(m)	(m)	(m)	$13.42M*	$76.28M	(m)	$14.17M	$2.27M
2021-06-30	Reported	$13.58M*	$10.61M	$2.97M*	(m)	(m)	(m)	$14.43M*	$68.34M	(m)	$13.88M	$1.81M
2021-03-31	Reported	$11.96M	(m)	(m)	(m)	13.43%	(m)	$13.68M	$65.98M	(m)	$14.07M	$1.89M
2020-12-31	Reported	$11.48M	(m)	(m)	(m)	13.91%	(m)	(m)	(m)	(m)	(m)	(m)
2020-09-30	Reported	$13.07M*	$9.74M	$3.32M*	(m)	(m)	(m)	$14.35M*	$66.01M	(m)	$13.23M	$1.74M
2020-06-30	Reported	$12.14M*	$9.00M	$3.14M*	(m)	(m)	(m)	$8.64M*	$63.97M	(m)	$12.85M	$1.43M
2020-03-31	Reported	$11.76M	(m)	(m)	(m)	12.83%	(m)	$8.43M	$68.22M	(m)	$14.87M	$1.40M
2019-12-31	Reported	$13.23M	(m)	(m)	(m)	14.13%	(m)	(m)	(m)	(m)	(m)	(m)
2019-09-30	Reported	$15.11M*	$11.64M	$3.47M*	(m)	(m)	(m)	$31.86M*	$73.51M	(m)	$14.15M	$2.13M
2019-06-30	Reported	$16.73M*	$13.20M	$3.53M*	(m)	(m)	(m)	$16.83M*	$80.14M	(m)	$14.99M	$2.96M
2019-03-31	Reported	$12.52M	(m)	(m)	(m)	12.92%	(m)	$9.66M	$73.55M	(m)	$14.36M	$2.02M
2018-12-31	Reported	$14.28M	(m)	(m)	(m)	13.86%	(m)	(m)	(m)	(m)	(m)	(m)
2018-09-30	Reported	$16.79M*	$13.12M	$3.67M*	(m)	(m)	(m)	$22.21M*	$75.57M	(m)	$14.21M	$2.95M
2018-06-30	Reported	$18.60M*	$14.99M	$3.61M*	(m)	(m)	(m)	-$185.00K*	$81.96M	(m)	$14.87M	$2.41M
2018-03-31	Reported	$15.45M	(m)	(m)	(m)	15.99%	(m)	$14.52M	$70.40M	(m)	$14.36M	$3.04M
2017-12-31	Reported	$15.23M	(m)	(m)	(m)	16.04%	(m)	(m)	(m)	(m)	(m)	(m)
2017-09-30	Reported	$12.21M*	$8.24M	$3.97M*	(m)	(m)	(m)	$9.43M*	$67.52M	(m)	$14.12M	$2.25M
2017-06-30	Reported	$16.84M*	$13.16M	$3.68M*	(m)	(m)	(m)	$16.39M*	$70.63M	(m)	$14.08M	$3.96M
2017-03-31	Reported	$12.41M	(m)	(m)	(m)	13.40%	(m)	$7.60M	$70.35M	(m)	$13.59M	$2.25M
2016-12-31	Reported	$11.74M	(m)	(m)	(m)	12.46%	(m)	(m)	(m)	(m)	(m)	(m)
2016-09-30	Reported	$13.68M*	$9.85M	$3.83M*	(m)	(m)	(m)	$18.62M*	(m)	(m)	$12.82M	$3.48M
2016-06-30	Reported	$13.44M*	$9.54M	$3.90M*	(m)	(m)	(m)	$13.48M*	(m)	(m)	$13.70M	$3.01M
2016-03-31	Reported	$13.1M	(m)	(m)	(m)	13.07%	(m)	$20.11M	(m)	(m)	$13.67M	$2.98M
2015-12-31	Reported	$10.88M	(m)	(m)	(m)	11.01%	(m)	(m)	(m)	(m)	(m)	(m)
2015-09-30	Reported	$12.77M*	$8.95M	$3.82M*	(m)	(m)	(m)	$27.39M*	(m)	(m)	$14.36K	$3.15M
2015-06-30	Reported	$13.66M*	$9.88M	$3.78M*	(m)	(m)	$2.71M*	$8.55M*	(m)	(m)	$14.26M	$3.24M
2015-03-31	Reported	$14.36M	(m)	(m)	(m)	14.47%	$1.40M	$8.96M	(m)	(m)	$13.31M	$3.64M
2014-12-31	Reported	$15.04M	(m)	(m)	(m)	14.32%	(m)	(m)	(m)	(m)	(m)	(m)
2014-09-30	Reported	$17.72M*	$14.02M	$3.70M*	(m)	(m)	$2.09M*	$12.84M*	(m)	(m)	$14.05M	$4.84M
2014-06-30	Reported	$17.01M*	$13.42M	$3.59M*	(m)	(m)	$4.00M*	$13.35M*	(m)	(m)	$13.48M	$4.37M
2014-03-31	Reported	$18.16M	(m)	(m)	(m)	16.49%	$1.59M	-$1.36M	(m)	(m)	$12.86M	$4.88M
2013-12-31	Reported	$11.52M	(m)	(m)	(m)	12.57%	(m)	(m)	(m)	(m)	(m)	(m)
2013-09-30	Reported	$15.41M*	$12.04M	$3.38M*	(m)	(m)	$1.72M*	$16.63M*	(m)	(m)	$12.45M	$4.02M
2013-06-30	Reported	$16.89M*	$13.52M	$3.38M*	(m)	(m)	$1.05M*	$17.42M*	(m)	(m)	$12.96M	$4.33M
2013-03-31	Reported	$11.69M	(m)	(m)	(m)	12.64%	$2.35M	$3.67M	(m)	(m)	$12.97M	$2.41M
2012-12-31	Reported	$8.5M	(m)	(m)	(m)	9.58%	(m)	(m)	(m)	(m)	(m)	(m)
2012-09-30	Reported	$13.14M*	$10.10M	$3.04M*	(m)	(m)	$3.19M*	$8.71M*	(m)	(m)	$11.73M	$3.44M
2012-06-30	Reported	$14.43M*	$11.49M	$2.94M*	(m)	(m)	$6.46M*	$5.76M*	(m)	(m)	$11.25M	$4.02M
2012-03-31	Reported	$18.18M	(m)	(m)	(m)	17.68%	$4.52M	$6.20M	(m)	(m)	$11.45M	$5.14M
2011-12-31	Reported	$10.27M	(m)	(m)	(m)	11.04%	(m)	(m)	(m)	(m)	(m)	(m)
2011-09-30	Reported	$14.41M*	$11.53M	$2.89M*	(m)	(m)	$2.62M*	$10.98M*	(m)	(m)	$10.94M	$3.55M
2011-06-30	Reported	$16.30M*	$13.48M	$2.82M*	(m)	(m)	$3.63M*	$1.95M*	(m)	(m)	$10.77M	$4.49M
2011-03-31	Reported	$13.46M	(m)	(m)	(m)	16.01%	$2.30M	$5.38M	(m)	(m)	$10.73M	$3.51M
2010-12-31	Reported	$16.95M	(m)	(m)	(m)	20.02%	(m)	(m)	(m)	(m)	(m)	(m)
2010-09-30	Reported	$11.80M*	$9.25M	$2.55M*	(m)	(m)	$1.64M*	$6.11M*	(m)	(m)	$9.40M	$3.10M
2010-06-30	Reported	(m)	$8.91M	(m)	(m)	(m)	(m)	(m)	(m)	(m)	$8.38M	$2.85M

EBITDA 12 month

Date	Basis	EBITDA	Operating income	Depreciation and amortization	Revenue	EBITDA margin	Capital spending	Operating cash flow	Cost of products and services	Research and development	Selling, general and administration	Income tax expense / benefit
2025-12-31	Reported	$123.07M	(m)	(m)	(m)	18.04%	(m)	$106.23M	$473.24M	(m)	$101.42M	$16.15M
2024-12-31	Reported	$119.34M	(m)	(m)	(m)	18.09%	(m)	$69.83M	$455.34M	(m)	$100.51M	$10.38M
2023-12-31	Reported	$115.54M	(m)	(m)	(m)	17.52%	(m)	$98.22M	$463.26M	(m)	$96.66M	$9.01M
2022-12-31	Reported	$61.34M	(m)	(m)	(m)	11.77%	(m)	$13.69M	$390.09M	(m)	$83.12M	$2.68M
2021-12-31	Reported	$51.27M	(m)	(m)	(m)	13.55%	(m)	$45.44M	$282.42M	(m)	$56.00M	$7.40M
2020-12-31	Reported	$48.45M	(m)	(m)	(m)	13.88%	(m)	$51.16M	$259.41M	(m)	$52.71M	$6.06M
2019-12-31	Reported	$57.59M	(m)	(m)	(m)	14.46%	(m)	$62.17M	$295.50M	(m)	$58.84M	$9.35M
2018-12-31	Reported	$65.12M	(m)	(m)	(m)	15.72%	(m)	$41.21M	$304.41M	(m)	$59.28M	$10.34M
2017-12-31	Reported	$56.69M	(m)	(m)	(m)	14.94%	(m)	$43.27M	$278.18M	(m)	$55.47M	$12.82M
2016-12-31	Reported	$51.96M	(m)	(m)	(m)	13.60%	(m)	$53.43M	$289.54M	(m)	$54.29M	$11.60M
2015-12-31	Reported	$51.67M	(m)	(m)	(m)	12.72%	(m)	$40.68M	(m)	(m)	$56.19M	$12.16M
2014-12-31	Reported	$67.92M	(m)	(m)	(m)	15.62%	$13.28M	$29.00M	(m)	(m)	$54.25M	$17.59M
2013-12-31	Reported	$55.51M	(m)	(m)	(m)	14.17%	$21.02M	$50.39M	(m)	(m)	$51.73M	$14.17M
2012-12-31	Reported	$54.25M	(m)	(m)	(m)	14.44%	$16.37M	$32.63M	(m)	(m)	$47.97M	$14.24M
2011-12-31	Reported	$54.45M	(m)	(m)	(m)	15.15%	$11.18M	$21.13M	(m)	(m)	$44.84M	$13.88M
2010-12-31	Reported	$49.56M	(m)	(m)	(m)	16.70%	$8.31M	$28.64M	(m)	(m)	$37.38M	$12.37M
2009-12-31	Reported	$35.35M	(m)	(m)	(m)	13.28%	$38.07M	$49.73M	(m)	(m)	$35.38M	$8.99M

Similar stocks

Stock Name	Country	Market Cap	PE Ratio
AMPCO PITTSBURGH CORP (AP)	United States	$0.179B	-3.00
FLOWSERVE CORP (FLS)	United States	$9.667B	25.54
GRACO INC (GGG)	United States	$12.488B	23.77
IDEX CORP /DE/ (IEX)	United States	$16.848B	32.33
ITT INC. (ITT)	United States	$19.129B	39.62
Xylem Inc. (XYL)	United States	$23.974B