Advertisement
Screener

GENESIS ENERGY LP (GEL) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

GENESIS ENERGY LP Cash Flow Breakdown

Cash flow breakdown shows where GENESIS ENERGY LP's cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $252.83M came in.
  • Fiscal year ended 2025-12-31: from investing, $832.29M came in.
  • Fiscal year ended 2025-12-31: from financing, $1.11B went out.
  • Fiscal year ended 2025-12-31: change in cash, $23.11M went out.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDebt paid backNew debtOtherNot split outChange in cash
2025-12-31$252.83M$832.29M$0.00-$2.80M-$1.11B*-$23.11M
2024-12-31$391.93M-$552.16M$0.00$0.00-$1.14M$162.89M*$1.51M
2023-12-31$521.13M-$593.65M-$1.04M$0.00$904.00K$74.13M*$1.47M
2022-12-31$334.39M-$374.52M$0.00$408.00M$1.50M-$367.80M*$1.57M
2021-12-31$337.95M-$274.12M$0.00$0.00-$84.00K-$65.78M*-$2.03M
2020-12-31$296.75M-$103.76M$0.00-$38.00K-$222.34M*-$29.39M
2019-12-31$382.29M-$140.81M$57.00K-$195.43M*$46.10M
2018-12-31$390.04M$140.69M-$137.00K-$529.34M*$1.26M
2017-12-31$323.56M-$1.46B$0.00-$57.00K$1.14B*$2.01M
2016-12-31$282.75M-$434.72M$0.00-$1.73M$149.84M*-$3.87M
2015-12-31$289.54M-$1.99B$0.00-$471.00K$1.70B*$1.43M
2014-12-31$291.05M-$623.99M$0.00$2.56M$330.97M*$596.00K
2013-12-31$138.39M-$655.83M$0.00-$4.75M$519.78M*-$2.42M
2012-12-31$189.30M-$401.61M$0.00$1.14M$211.63M*$465.00K
2011-12-31$58.31M-$172.30M$638.00K$118.41M*$5.05M
2010-12-31$90.46M-$340.74M$1.14M$250.75M*$1.61M
2009-12-31$90.08M-$29.23M-$6.78M-$68.90M*-$14.84M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDebt paid backNew debtOtherNot split outChange in cash
2026-06-30$180.75M*-$22.00M*-$2.37M*-$116.35M*
2026-03-31$81.74M-$23.12M$8.96M-$69.81M*-$2.23M
2025-12-31$110.78M*-$19.56M*-$3.15M*-$86.55M*
2025-09-30$70.25M*-$21.29M*-$3.47M*-$45.03M*
2025-06-30$46.99M*-$48.20M*-$3.35M*-$368.34M*
2025-03-31$24.80M$921.34M$7.17M-$605.51M*$347.81M
2024-12-31$73.97M*-$115.78M*$0.00*-$4.63M*$44.22M*
2024-09-30$87.32M*-$112.34M*$215.00K*$24.07M*
2024-06-30$104.72M*-$157.34M*-$4.86M*$55.13M*
2024-03-31$125.92M-$166.71M$8.13M$39.47M*$6.81M
2023-12-31$124.76M*-$217.66M*$0.00*$0.00*-$4.77M*$85.80M*
2023-09-30$141.04M*-$144.27M*$0.00*$1.23M*$11.59M*
2023-06-30$157.66M*-$109.86M*-$3.39M*-$50.91M*
2023-03-31$97.66M-$121.86M$7.83M$26.61M*$10.24M
2022-12-31$81.80M*-$120.31M*$0.00*$0.00*-$3.93M*$44.52M*
2022-09-30$94.31M*-$120.30M*$0.00*$967.00K*$20.99M*
2022-06-30$104.04M*-$58.40M*-$2.02M*-$29.66M*
2022-03-31$54.24M-$75.51M$0.00$6.48M$4.35M*-$10.44M
2021-12-31$95.59M*-$80.36M*$0.00*-$1.91M*-$3.83M*
2021-09-30$54.17M*-$99.39M*$0.00*-$2.72M*$17.14M*
2021-06-30$111.03M*-$64.31M*-$1.69M*-$32.52M*
2021-03-31$77.16M-$30.05M$6.23M-$46.57M*$6.77M
2020-12-31$1.12M*-$18.77M*-$1.90M*$2.55M*
2020-09-30$143.47M*-$28.89M*-$2.81M*-$113.25M*
2020-06-30$62.61M*-$25.22M*-$1.68M*-$31.72M*
2020-03-31$89.55M-$30.88M$6.35M-$79.92M*-$14.90M
2019-12-31$50.56M*-$50.44M*-$2.07M*
2019-09-30$136.12M*-$33.38M*-$1.38M*-$54.33M*$47.03M*
2019-06-30$81.59M*-$33.16M*-$2.11M*-$47.94M*-$1.63M*
2019-03-31$114.02M-$23.83M$5.62M-$94.91M*$904.00K
2018-12-31$82.47M*$233.62M*-$1.49M*-$316.18M*-$1.58M*
2018-09-30$156.75M*-$582.00K*-$2.21M*-$149.93M*$4.03M*
2018-06-30$64.49M*-$35.58M*-$1.57M*-$35.59M*-$8.25M*
2018-03-31$86.33M-$56.77M$0.00$5.13M-$27.64M*$7.05M
2017-12-31$117.17M*-$16.40M*$0.00*-$1.27M*-$100.14M*-$653.00K*
2017-09-30$30.07M*-$1.37B*$0.00*-$2.00M*$1.34B*-$383.00K*
2017-06-30$115.28M*-$20.17M*$0.00*-$1.34M*-$94.47M*-$696.00K*
2017-03-31$61.04M-$50.85M$0.00$4.55M-$11.00M*$3.74M
2016-12-31$54.35M*-$78.46M*$0.00*-$1.13M*$28.82M*$3.58M*
2016-09-30$124.72M*-$106.40M*$0.00*-$1.21M*-$22.22M*-$5.10M*
2016-06-30$62.57M*-$115.31M*$0.00*-$1.34M*$50.33M*-$3.76M*
2016-03-31$41.11M-$134.55M$0.00$1.95M$92.91M*$1.42M
2015-12-31$97.41M*-$129.42M*$0.00*-$2.26M*$29.60M*-$4.67M*
2015-09-30$121.03M*-$1.63B*$0.00*$1.01M*$1.52B*$6.85M*
2015-06-30$8.64M*-$125.78M*$0.00*-$609.00K*$115.33M*-$2.42M*
2015-03-31$62.47M-$103.63M$0.00$1.38M$41.46M*$1.68M
2014-12-31$82.94M*-$254.32M*$0.00*$2.56M*$161.37M*-$7.46M*
2014-09-30$102.92M*-$117.51M*$0.00*$0.00*$17.19M*$2.60M*
2014-06-30-$891.00K*-$138.62M*$0.00*$0.00*$142.16M*$2.65M*
2014-03-31$106.09M-$113.53M$0.00$0.00$10.25M*$2.81M
2013-12-31$29.05M*-$161.91M*$0.00*-$264.00K*$125.13M*-$7.99M*
2013-09-30$13.55M*-$326.88M*$0.00*-$1.97M*$313.50M*-$1.81M*
2013-06-30$56.97M*-$60.02M*$0.00*-$1.96M*$7.70M*$2.69M*
2013-03-31$38.82M-$107.02M$0.00-$553.00K$73.45M*$4.70M
2012-12-31$46.37M*-$32.83M*$0.00*$3.66M*-$21.37M*-$4.18M*
2012-09-30$43.66M*-$38.44M*$0.00*-$1.82M*-$2.98M*$419.00K*
2012-06-30$79.36M*-$48.32M*$0.00*-$1.14M*-$29.18M*$718.00K*
2012-03-31$19.92M-$282.01M$0.00$437.00K$265.16M*$3.51M
2011-12-31$19.16M*-$26.61M*$3.26M*$10.62M*$6.44M*
2011-09-30$29.72M*-$143.31M*$0.00*-$1.45M*$113.97M*-$1.06M*
2011-06-30$11.53M*$1.03M*-$1.44M*-$9.84M*$1.28M*
2011-03-31-$2.10M-$3.42M$264.00K$3.65M*-$1.61M
2010-12-31$56.39M*-$333.00M*$2.29M*$277.02M*$2.70M*
2010-09-30$23.36M*-$2.58M*-$642.00K*-$23.12M*-$2.98M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
Delek Logistics Partners, LP (DKL)United States$2.896B17.80
PLAINS ALL AMERICAN PIPELINE LP (PAA)United States$17.385B5.05
HF Sinclair Corp (DINO)United States$18.811B6.56
MPLX LP (MPLX)United States$58.804B12.00