Frontdoor, Inc. (FTDR) Free cash flow
- Free cash flow · 12 months (USD): Value $386.00M; Formula and calculation Operating cash flow minus capital spending; distinct from the saved levered FCF quote figure. Period ending 2026-06-30..
- Price / free cash flow · 12 months: Value (m); Formula and calculation Market cap / trailing-year free cash flow; inverse of FCF yield before percent scaling. Period ending 2026-06-30..
- Free cash flow yield · 12 months: Value (m); Formula and calculation (Operating cash flow − capital spending) / current market cap. Period ending 2026-06-30..
- Free cash flow margin · 12 months: Value 17.99%; Formula and calculation (Operating cash flow − capital spending) / revenue. Period ending 2026-06-30..
Free cash flow
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| Free cash flow · 12 months (USD) | $386.00M | Operating cash flow minus capital spending; distinct from the saved levered FCF quote figure. Period ending 2026-06-30. $410.00M − $24.00M ≈ $386.00M |
| Price / free cash flow · 12 months | (m) | Market cap / trailing-year free cash flow; inverse of FCF yield before percent scaling. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Free cash flow yield · 12 months | (m) | (Operating cash flow − capital spending) / current market cap. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Free cash flow margin · 12 months | 17.99% | (Operating cash flow − capital spending) / revenue. Period ending 2026-06-30. $386.00M ÷ $2.15B × 100 ≈ 17.99% |
| Free cash flow per share · 12 months | (m) | (Trailing-year operating cash flow − capital spending) / reported quarter-end common shares. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Operating cash flow · 12 months | $410.00M | Cash generated by operating activities. Period ending 2026-06-30. |
| Operating cash flow / net income · 12 months | 1.50× | Operating cash flow / net income. Period ending 2026-06-30. $410.00M ÷ $274.00M ≈ 1.50× |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Operating cash flow | 410.00M USD | Net Cash Provided by (Used in) Operating Activities |
| Capital spending | 24.00M USD | Payments to Acquire Property, Plant, and Equipment |
| Market cap | (m) | |
| Free cash flow | 386.00M USD | Net Cash Provided by (Used in) Operating Activities · Payments to Acquire Property, Plant, and Equipment |
| Revenue | 2.15B USD | Revenue from Contract with Customer, Excluding Assessed Tax |
| Quarter-end shares | (m) | Common Stock, Shares, Outstanding |
| Net income | 274.00M USD | Net Income (Loss) Attributable to Parent |
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Free cash flow | FCF per share | Operating cash flow | Capital spending (USD) | Market cap (USD) | Revenue (USD) | Quarter-end shares (shares) | Net income (USD) | Price / FCF | FCF yield | FCF margin | Cash conversion |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | $386.00M | (m) | $410.00M | $24.00M | (m) | $2.15B | (m) | $274.00M | (m) | (m) | 17.99% | 1.50× |
| 2026-03-31 | $386.00M | (m) | $411.00M | $25.00M | (m) | $2.12B | (m) | $259.00M | (m) | (m) | 18.22% | 1.59× |
| 2025-12-31 | $390.00M | (m) | $416.00M | $26.00M | (m) | $2.09B | (m) | $255.00M | (m) | (m) | 18.63% | 1.63× |
| 2025-09-30 | $345.00M | (m) | $373.00M | $28.00M | (m) | $2.04B | (m) | $262.00M | (m) | (m) | 16.90% | 1.42× |
| 2025-06-30 | $303.00M | (m) | $334.00M | $31.00M | (m) | $1.97B | (m) | $257.00M | (m) | (m) | 15.41% | 1.30× |
| 2025-03-31 | $274.00M | (m) | $310.00M | $36.00M | (m) | $1.89B | (m) | $238.00M | (m) | (m) | 14.49% | 1.30× |
| 2024-12-31 | $231.00M | (m) | $270.00M | $39.00M | (m) | $1.84B | (m) | $235.00M | (m) | (m) | 12.53% | 1.15× |
| 2024-09-30 | $235.00M | (m) | $275.00M | $40.00M | (m) | $1.83B | (m) | $234.00M | (m) | (m) | 12.86% | 1.18× |
| 2024-06-30 | $238.00M | (m) | $277.00M | $39.00M | (m) | $1.81B | (m) | $206.00M | (m) | (m) | 13.15% | 1.34× |
| 2024-03-31 | $192.00M | (m) | $226.00M | $34.00M | (m) | $1.79B | (m) | $183.00M | (m) | (m) | 10.72% | 1.23× |
| 2023-12-31 | $170.00M | (m) | $202.00M | $32.00M | (m) | $1.78B | (m) | $171.00M | (m) | (m) | 9.55% | 1.18× |
| 2023-09-30 | $168.00M | (m) | $201.00M | $33.00M | (m) | $1.75B | (m) | $171.00M | (m) | (m) | 9.58% | 1.18× |
| 2023-06-30 | $124.00M | (m) | $160.00M | $36.00M | (m) | $1.71B | (m) | $127.00M | (m) | (m) | 7.23% | 1.26× |
| 2023-03-31 | $116.00M | (m) | $155.00M | $39.00M | (m) | $1.68B | (m) | $91.00M | (m) | (m) | 6.91% | 1.70× |
| 2022-12-31 | $102.00M | (m) | $142.00M | $40.00M | (m) | $1.66B | (m) | $71.00M | (m) | (m) | 6.14% | 2.00× |
| 2022-09-30 | $85.00M | (m) | $123.00M | $38.00M | (m) | $1.66B | (m) | $69.00M | (m) | (m) | 5.12% | 1.78× |
| 2022-06-30 | $125.00M | (m) | $160.00M | $35.00M | (m) | $1.65B | (m) | $118.00M | (m) | (m) | 7.58% | 1.36× |
| 2022-03-31 | $147.00M | (m) | $180.00M | $33.00M | (m) | $1.62B | (m) | $125.00M | (m) | (m) | 9.05% | 1.44× |
| 2021-12-31 | $154.00M | (m) | $185.00M | $31.00M | (m) | $1.60B | (m) | $128.00M | (m) | (m) | 9.61% | 1.45× |
| 2021-09-30 | $166.00M | (m) | $195.00M | $29.00M | (m) | $1.59B | (m) | $123.00M | (m) | (m) | 10.47% | 1.59× |
| 2021-06-30 | $157.00M | (m) | $186.00M | $29.00M | (m) | $1.55B | (m) | $95.00M | (m) | (m) | 10.10% | 1.96× |
| 2021-03-31 | $168.00M | (m) | $199.00M | $31.00M | (m) | $1.51B | (m) | $104.00M | (m) | (m) | 11.13% | 1.91× |
| 2020-12-31 | $175.00M | (m) | $207.00M | $32.00M | (m) | $1.47B | (m) | $112.00M | (m) | (m) | 11.87% | 1.85× |
| 2020-09-30 | $167.00M | (m) | $200.00M | $33.00M | (m) | $1.45B | (m) | $130.00M | (m) | (m) | 11.51% | 1.54× |
| 2020-06-30 | $170.00M | (m) | $200.00M | $30.00M | (m) | $1.42B | (m) | $142.00M | (m) | (m) | 11.99% | 1.41× |
| 2020-03-31 | $182.00M | (m) | $208.00M | $26.00M | (m) | $1.39B | (m) | $153.00M | (m) | (m) | 13.11% | 1.36× |
| 2019-12-31 | $178.00M | (m) | $200.00M | $22.00M | (m) | $1.36B | (m) | $153.00M | (m) | (m) | 13.04% | 1.31× |
| 2019-09-30 | $196.00M | (m) | $217.00M | $21.00M | (m) | $1.34B | (m) | $151.00M | (m) | (m) | 14.58% | 1.44× |
| 2019-06-30 | $187.00M | (m) | $207.00M | $20.00M | (m) | $1.31B | (m) | $140.00M | (m) | (m) | 14.23% | 1.48× |
| 2019-03-31 | $166.00M | (m) | $192.00M | $26.00M | (m) | $1.28B | (m) | $125.00M | (m) | (m) | 12.95% | 1.54× |
| 2018-12-31 | $162.00M | (m) | $189.00M | $27.00M | (m) | $1.26B | (m) | $125.00M | (m) | (m) | 12.88% | 1.51× |
| 2018-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2018-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2018-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | $158.00M | (m) | (m) | (m) | (m) |
| 2017-12-31 | $179.00M | (m) | $194.00M | $15.00M | (m) | $1.16B | (m) | $160.00M | (m) | (m) | 15.47% | 1.21× |
| 2017-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2016-12-31 | $144.00M | (m) | $155.00M | $11.00M | (m) | $1.02B | (m) | $124.00M | (m) | (m) | 14.12% | 1.25× |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| ABM INDUSTRIES INC /DE/ (ABM) | United States | $2.904B | 16.89 |
| Arrive AI Inc. (ARAI) | United States | $0.012B | -0.80 |
| ROLLINS INC (ROL) | United States | $14.636B | 37.77 |
| APi Group Corp (APG) | United States | $16.353B | 53.01 |