JFrog Ltd. (FROG) Spending and interest coverage
- R&D / revenue · 12 months: Value 35.03%; Formula and calculation Research and development expense / revenue. Period ending 2026-06-30..
- Stock-based compensation / revenue · 12 months: Value 26.84%; Formula and calculation Share-based compensation / revenue. Period ending 2026-06-30..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | 35.03% | Research and development expense / revenue. Period ending 2026-06-30. $210.17M ÷ $599.96M × 100 ≈ 35.03% |
| Stock-based compensation / revenue · 12 months | 26.84% | Share-based compensation / revenue. Period ending 2026-06-30. $161.01M ÷ $599.96M × 100 ≈ 26.84% |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | 210.17M USD | Research and Development Expense |
| Revenue | 599.96M USD | Revenue from Contract with Customer, Excluding Assessed Tax |
| Stock-based compensation | 161.01M USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | -69.09M USD | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | $210.17M | $599.96M | $161.01M | $-69.09M | (m) | 35.03% | 26.84% | (m) | (m) |
| 2026-03-31 | $203.57M | $563.41M | $159.44M | $-81.81M | (m) | 36.13% | 28.30% | (m) | (m) |
| 2025-12-31 | $195.09M | $531.84M | $156.66M | $-91.85M | (m) | 36.68% | 29.46% | (m) | (m) |
| 2025-09-30 | $186.84M | $502.61M | $154.48M | $-95.95M | (m) | 37.17% | 30.74% | (m) | (m) |
| 2025-06-30 | $178.67M | $474.76M | $150.02M | $-104.28M | (m) | 37.63% | 31.60% | (m) | (m) |
| 2025-03-31 | $168.37M | $450.58M | $140.66M | $-97.43M | (m) | 37.37% | 31.22% | (m) | (m) |
| 2024-12-31 | $160.86M | $428.49M | $131.11M | $-91.10M | (m) | 37.54% | 30.60% | (m) | (m) |
| 2024-09-30 | $148.74M | $409.67M | $120.59M | $-81.06M | (m) | 36.31% | 29.44% | (m) | (m) |
| 2024-06-30 | $139.10M | $389.25M | $109.88M | $-69.19M | (m) | 35.74% | 28.23% | (m) | (m) |
| 2024-03-31 | $135.53M | $370.38M | $102.55M | $-68.97M | (m) | 36.59% | 27.69% | (m) | (m) |
| 2023-12-31 | $134.58M | $349.89M | $95.17M | $-75.55M | (m) | 38.47% | 27.20% | (m) | (m) |
| 2023-09-30 | $135.27M | $329.17M | $87.21M | $-85.02M | (m) | 41.09% | 26.49% | (m) | (m) |
| 2023-06-30 | $133.61M | $312.53M | $80.74M | $-90.41M | (m) | 42.75% | 25.84% | (m) | (m) |
| 2023-03-31 | $129.01M | $296.16M | $74.50M | $-93.91M | (m) | 43.56% | 25.15% | (m) | (m) |
| 2022-12-31 | $121.22M | $280.04M | $68.66M | $-89.84M | (m) | 43.29% | 24.52% | (m) | (m) |
| 2022-09-30 | $113.68M | $262.73M | $62.61M | $-87.60M | (m) | 43.27% | 23.83% | (m) | (m) |
| 2022-06-30 | $105.13M | $244.44M | $60.25M | $-85.08M | (m) | 43.01% | 24.65% | (m) | (m) |
| 2022-03-31 | $92.87M | $225.29M | $59.27M | $-76.90M | (m) | 41.22% | 26.31% | (m) | (m) |
| 2021-12-31 | $79.60M | $206.68M | $56.95M | $-68.37M | (m) | 38.52% | 27.55% | (m) | (m) |
| 2021-09-30 | $65.33M | $190.14M | $52.16M | $-53.79M | (m) | 34.36% | 27.44% | (m) | (m) |
| 2021-06-30 | $52.57M | $175.32M | $44.97M | $-38.27M | (m) | 29.98% | 25.65% | (m) | (m) |
| 2021-03-31 | $45.65M | $163.09M | $33.65M | $-22.70M | (m) | 27.99% | 20.63% | (m) | (m) |
| 2020-12-31 | $41.11M | $150.83M | $23.85M | $-14.19M | (m) | 27.26% | 15.81% | (m) | (m) |
| 2020-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2020-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2020-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2019-12-31 | $29.73M | $104.72M | $9.37M | $-6.94M | (m) | 28.39% | 8.95% | (m) | (m) |
| 2019-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2018-12-31 | $25.86M | $63.53M | $20.17M | $-26.86M | (m) | 40.71% | 31.74% | (m) | (m) |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| HUBSPOT INC (HUBS) | United States | $11.051B | 61.72 |
| MANHATTAN ASSOCIATES INC (MANH) | United States | $12.224B | 38.61 |
| Guidewire Software, Inc. (GWRE) | United States | $12.384B | 89.48 |
| SailPoint, Inc. (SAIL) | United States | $12.623B | -48.56 |
| DOCUSIGN, INC. (DOCU) | United States | $12.896B | 31.25 |
| Paycom Software, Inc. (PAYC) | United States | $9.958B | 11.42 |
| TYLER TECHNOLOGIES INC (TYL) | United States | $13.386B | 43.37 |
| Elastic N.V. (ESTC) | United States | $9.583B | 18.42 |
| Gen Digital Inc. (GEN) | United States | $13.794B | 15.26 |
| PTC INC. (PTC) | United States | $14.913B | 10.72 |