Advertisement
Screener

JFrog Ltd. (FROG) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

JFrog Ltd. Cash Flow Breakdown

Cash flow breakdown shows where JFrog Ltd.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $145.73M came in.
  • Fiscal year ended 2025-12-31: from investing, $152.27M went out.
  • Fiscal year ended 2025-12-31: from financing, $31.21M came in.
  • Fiscal year ended 2025-12-31: change in cash, $25.92M came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingNew shares soldNot split outChange in cash
2025-12-31$145.73M-$152.27M$12.05M$19.16M*$25.92M
2024-12-31$110.92M-$165.36M$10.35M$10.88M*-$34.15M
2023-12-31$74.16M-$53.48M$9.98M$8.39M*$39.17M
2022-12-31$21.43M-$53.34M$5.92M$5.11M*-$22.93M
2021-12-31$27.90M-$125.55M$6.84M-$5.39M*-$96.20M
2020-12-31$29.46M-$311.80M$3.47M$402.67M*$123.80M
2019-12-31$10.00M-$149.59M$1.22M-$138.84M
2018-12-31$8.56M-$3.08M$270.00K$114.21M*$119.96M

Each quarter (3 month)

Quarter endRunning the businessFrom investingNew shares soldNot split outChange in cash
2026-06-30$57.06M*-$50.05M*$4.24M*$24.79M*
2026-03-31$38.36M-$53.08M$554.00K*-$14.87M
2025-12-31$50.70M*-$55.51M*$2.08M*
2025-09-30$30.16M*-$11.43M*$3.10M*$4.99M*
2025-06-30$36.09M*-$39.55M*$3.12M*$6.47M*
2025-03-31$28.79M-$45.78M$3.75M$7.75M*-$5.52M
2024-12-31$49.12M*-$65.65M*$1.55M*$2.86M*
2024-09-30$27.64M*-$187.97M*$1.10M*$3.81M*
2024-06-30$16.70M*$135.19M*$861.00K*-$5.53M*
2024-03-31$17.47M-$46.92M$6.85M$9.75M*-$13.38M
2023-12-31$32.59M*-$15.65M*$4.55M*$2.05M*
2023-09-30$25.98M*-$15.65M*$2.07M*$2.02M*
2023-06-30$16.71M*-$13.02M*$2.21M*$520.00K*
2023-03-31-$1.13M-$9.16M$1.16M$3.80M*-$5.25M
2022-12-31$7.31M*-$17.48M*$1.25M*
2022-09-30$5.13M*-$8.14M*$1.80M*$2.26M*
2022-06-30$3.95M*-$8.82M*$1.08M*
2022-03-31$5.03M-$18.90M$1.79M$3.36M*-$8.71M
2021-12-31$17.66M*-$37.30M*$2.08M*
2021-09-30-$17.74M*-$160.11M*$1.15M*$2.85M*
2021-06-30$19.17M*$99.76M*$1.32M*-$7.70M*
2021-03-31$8.81M-$27.89M$2.29M-$1.01M*-$17.80M
2020-12-31$12.82M*-$181.83M*$1.74M*$7.46M*
2020-09-30$10.78M*-$111.48M*$817.00K*$397.69M*
2020-06-30$7.11M*-$10.60M*$510.00K*-$1.61M*
2020-03-31-$1.25M-$7.89M$396.00K*-$9.60M
2019-12-31$4.61M*-$46.27M*$112.00K*

Similar stocks

Stock NameCountryMarket CapPE Ratio
HUBSPOT INC (HUBS)United States$11.051B61.72
MANHATTAN ASSOCIATES INC (MANH)United States$12.224B38.61
Guidewire Software, Inc. (GWRE)United States$12.384B89.48
SailPoint, Inc. (SAIL)United States$12.623B-48.56
DOCUSIGN, INC. (DOCU)United States$12.896B31.25
Paycom Software, Inc. (PAYC)United States$9.958B11.42
TYLER TECHNOLOGIES INC (TYL)United States$13.386B43.37
Elastic N.V. (ESTC)United States$9.583B18.42
Gen Digital Inc. (GEN)United States$13.794B15.26
PTC INC. (PTC)United States$14.913B10.72