Advertisement
Screener

CRANE NXT, CO. (CXT) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

CRANE NXT, CO. Cash Flow Breakdown

Cash flow breakdown shows where CRANE NXT, CO.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $241.50M came in.
  • Fiscal year ended 2025-12-31: from investing, $549.00M went out.
  • Fiscal year ended 2025-12-31: from financing, $363.60M came in.
  • Fiscal year ended 2025-12-31: change in cash, $72.80M came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperStaff share taxNew shares soldOtherNot split outChange in cash
2025-12-31$241.50M-$549.00M-$39.00M$0.00$532.00M-$84.00M*-$6.20M$2.60M-$41.80M*$72.80M
2024-12-31$214.10M-$318.00M-$36.60M$0.00$0.00$210.00M*-$6.90M$3.30M-$107.70M*-$53.80M
2023-12-31$276.30M-$31.10M-$23.70M-$300.00M$350.00M$0.00*-$600.00K$5.00M-$283.20M*-$3.50M
2022-12-31$306.00M-$21.30M-$203.70M$0.00$0.00$0.00$0.00*$0.00$0.00$68.70M*$129.50M
2021-12-31$277.00M-$15.80M-$96.30M$0.00$0.00$0.00-$27.10M*$0.00-$174.70M*-$43.90M
2020-12-31$309.50M-$229.10M-$70.00M-$100.40M$0.00$343.90M-$296.70M$8.90M$169.40M*$157.10M
2019-12-31$393.90M-$221.00M-$79.90M-$93.20M$3.00M$0.00$11.40M$34.10M*$50.50M
2018-12-31$413.80M-$752.30M-$50.10M-$83.50M-$452.20M$567.20M$0.00$16.10M$100.00M-$105.40M*-$362.80M
2017-12-31$317.50M-$86.70M-$25.00M-$78.40M$0.00$0.00$0.00$25.20M$0.00-$2.60M*$196.50M
2016-12-31$318.10M-$50.60M$0.00-$77.20M$0.00$0.00-$49.60M$26.40M$0.00$146.20M
2015-12-31$229.30M-$35.20M-$25.00M-$76.60M$0.00$0.00$48.80M*$8.90M$100.00K-$100.00M*$17.20M
2014-12-31$264.00M-$25.80M-$50.00M-$73.90M$0.00$0.00-$25.00M*$8.20M$7.70M$75.70M
2013-12-31$264.00M-$25.80M-$50.00M-$73.90M-$25.00M$8.20M$7.70M$75.70M
2012-12-31$234.76M$31.21M-$49.99M-$61.97M$0.00$0.00$0.00*$13.06M$3.60M$178.86M
2011-12-31$149.81M-$65.53M-$80.00M-$56.99M$0.00$0.00-$1.00M*$23.23M$6.10M-$27.85M
2010-12-31$133.54M-$156.50M-$49.99M-$50.37M-$2.74M$22.38M$3.29M-$99.77M
2009-12-31$189.01M-$5.71M-$46.78M-$16.47M$1.07M$224.00K$140.87M
2008-12-31$191.39M-$117.69M-$60.00M-$45.20M-$1.37M$8.96M$2.00M-$51.53M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperStaff share taxNew shares soldOtherNot split outChange in cash
2026-06-30$86.70M*-$12.90M*-$10.40M*$0.00*$0.00*$58.40M*-$200.00K*$300.00K*-$117.60M*
2026-03-31-$14.00M-$231.20M-$10.30M-$112.40M$366.90M$0.00*-$2.80M$0.00-$1.60M*-$7.20M
2025-12-31$105.80M*-$126.30M*-$9.80M*$0.00*$131.60M*-$55.00M*-$300.00K*$400.00K*$3.40M*
2025-09-30$92.00M*-$10.10M*-$9.70M*-$4.10M*$0.00*-$35.00M*-$100.00K*$900.00K*-$3.50M*
2025-06-30$62.80M*-$399.00M*-$9.80M*-$36.80M*$400.40M*-$47.50M*-$200.00K*$700.00K*
2025-03-31-$19.10M-$13.60M-$9.70M$0.00$0.00$53.50M*-$5.60M$600.00K*$12.00M
2024-12-31$81.10M*-$13.60M*-$9.20M*$0.00*$0.00*$60.00M*-$400.00K*$300.00K*-$104.40M*
2024-09-30$66.70M*-$13.30M*-$9.10M*-$1.30M*$0.00*-$65.00M*-$100.00K*$1.10M*
2024-06-30$56.80M*-$278.60M*-$9.20M*-$1.30M*$0.00*$190.00M*-$200.00K*$300.00K*
2024-03-31$9.50M-$12.50M-$9.10M-$700.00K$0.00$25.00M*-$6.20M$1.60M-$300.00K
2023-12-31$78.50M*-$15.00M*-$7.90M*$0.00*$0.00*$0.00*-$600.00K*$2.90M*-$70.40M*
2023-09-30$102.80M*-$7.60M*-$7.90M*$0.00*$0.00*$0.00*$0.00*$200.00K*-$125.10M*
2023-06-30$59.50M*-$4.50M*-$7.90M*-$50.00M*$0.00*$0.00*$0.00*$1.90M*$58.90M*
2023-03-31$35.50M-$4.00M$0.00$0.00$0.00$350.00M$0.00*$0.00$0.00-$396.60M*-$12.50M
2022-12-31$75.10M*-$9.10M*$0.00*$0.00*$0.00*$0.00*$0.00*-$46.40M*
2022-09-30$109.80M*-$4.60M*$0.00*$0.00*$0.00*$0.00*$0.00*-$15.70M*
2022-06-30$176.60M*$5.40M*-$27.90M*$26.70M*$0.00*$0.00*$0.00*$26.10M*
2022-03-31-$55.50M-$13.00M-$175.80M-$26.70M$0.00$0.00$0.00$104.70M*-$171.40M
2021-12-31-$50.00M*-$42.40M*-$96.30M*$75.50M*$0.00*$0.00*$163.50M*
2021-09-30$120.30M*-$12.10M*$0.00*-$25.30M*$0.00*-$10.30M*
2021-06-30$156.50M*$9.10M*$0.00*-$25.20M*$0.00*-$335.20M*
2021-03-31$50.20M$29.60M$0.00-$25.00M-$27.10M$7.30M*$27.40M
2020-12-31$101.40M*$16.80M*$0.00*-$25.00M*-$108.10M*$900.00K*
2020-09-30$131.50M*-$62.80M*$0.00*-$25.00M*$0.00*-$92.10M*-$10.50M*
2020-06-30$112.10M*-$5.70M*$0.00*-$24.90M*$0.00*-$96.50M*$302.00M*
2020-03-31-$35.50M-$177.40M-$70.00M-$25.50M$0.00$0.00$229.80M*-$91.10M
2019-12-31$222.90M*-$172.30M*-$79.90M*-$23.10M*-$94.90M*$0.00*$0.00*$142.30M*$5.10M*
2019-09-30$118.50M*-$4.50M*$0.00*-$23.40M*-$1.70M*$0.00*$0.00*$81.80M*
2019-06-30$152.90M*-$24.20M*$0.00*-$23.30M*-$1.40M*$0.00*$0.00*-$53.90M*$50.20M*
2019-03-31-$100.40M-$20.00M$0.00-$23.40M-$1.40M$3.00M$0.00$55.10M*-$86.60M
2018-12-31$191.40M*-$30.00M*-$25.10M*-$20.80M*-$1.40M*$13.10M*-$106.30M*$3.60M*$19.80M*
2018-09-30$91.00M*-$6.50M*$0.00*-$20.90M*-$800.00K*$4.10M*-$65.10M*$7.50M*$5.40M*
2018-06-30$57.20M*-$16.30M*-$20.90M*-$200.00M*$0.00*-$101.30M*-$24.50M*-$324.10M*
2018-03-31$74.20M-$699.50M-$20.90M-$250.00M$550.00M$272.70M-$900.00K*-$63.90M
2017-12-31$143.30M*$2.40M*$0.00*-$19.60M*$0.00*$0.00*$0.00*$1.90M*$134.00M*
2017-09-30$103.80M*-$14.20M*-$19.50M*$0.00*$0.00*$0.00*-$22.10M*$62.90M*
2017-06-30$66.90M*-$65.30M*-$19.70M*$0.00*$0.00*$0.00*$5.00M*$4.50M*
2017-03-31$3.50M-$9.60M-$19.60M$0.00$0.00$0.00$12.80M*-$4.90M
2016-12-31$149.70M*-$12.90M*$0.00*-$19.40M*$15.60M*$16.80M*$0.00*-$49.60M*$73.40M*
2016-09-30$116.60M*-$11.80M*$0.00*-$19.30M*-$66.90M*$7.40M*$0.00*$27.40M*
2016-06-30$69.80M*-$15.40M*$0.00*-$19.30M*$22.80M*$3.60M*$0.00*$54.90M*
2016-03-31-$18.00M-$10.50M$0.00-$19.20M$28.50M-$1.40M$0.00-$9.50M
2015-12-31$113.60M*-$8.80M*$0.00*-$19.20M*-$197.00M*$1.60M*$300.00K*$148.80M*$28.30M*
2015-09-30$69.70M*-$8.20M*$0.00*-$19.10M*-$24.90M*$300.00K*$0.00*$8.90M*
2015-06-30$57.60M*-$9.40M*$0.00*-$19.20M*-$4.80M*$300.00K*-$1.10M*$29.30M*
2015-03-31-$11.60M-$8.80M-$25.00M-$19.10M$126.70M$6.70M$900.00K-$100.10M*-$49.30M
2014-12-31$150.60M*-$6.80M*-$50.00M*-$19.10M*$0.00*-$25.00M*-$500.00K*-$200.00K*$10.90M*$44.60M*
2014-09-30$68.10M*-$7.60M*$0.00*-$19.50M*$0.00*$900.00K*$400.00K*-$38.90M*-$12.40M*
2014-06-30$64.20M*-$2.20M*$0.00*-$17.70M*-$18.00M*$4.00M*$2.40M*$28.00M*$63.90M*
2014-03-31-$18.90M-$9.20M$0.00-$17.60M*$0.00$3.80M$5.10M-$20.40M
2013-12-31$173.00M*-$7.16M*-$50.00M*-$24.12M*$0.00*-$148.20M*-$15.88M*$1.91M*$200.00M*$96.24M*
2013-09-30$80.45M*-$6.89M*$0.00*-$17.44M*-$90.00M$110.29M*$4.04M*$865.00K*-$17.51M*
2013-06-30$30.95M*-$6.47M*-$16.19M*$12.90M*$9.65M*$1.99M*$36.28M*
2013-03-31-$20.40M-$5.28M-$16.14M$0.00$10.39M$2.93M-$39.31M
2012-12-31$155.50M*-$4.70M*$0.00*-$15.98M*$0.00*$0.00*$4.63M*$370.00K*$143.41M*
2012-09-30$63.15M*-$4.83M*-$20.00M*-$15.92M*$0.00*$0.00*-$45.00K*$28.24M*
2012-06-30$58.91M*$47.74M*-$14.98M*$318.00K*$0.00*$331.00K*-$29.99M*$56.44M*
2012-03-31-$42.81M-$6.99M-$15.09M-$318.00K$8.43M$2.95M-$49.23M
2011-12-31$84.82M*-$7.96M*-$30.00M*-$15.04M*$333.00K*$3.29M*$391.00K*$33.91M*
2011-09-30$49.79M*-$44.83M*$0.00*-$15.10M*-$806.00K*$2.91M*$3.60M-$20.18M*
2011-06-30$31.37M*-$10.17M*-$20.00M*-$13.38M*-$454.00K*$4.47M*$1.41M*-$1.80M*
2011-03-31-$16.17M-$2.58M-$30.00M-$13.47M-$76.00K$12.55M$3.95M-$39.78M
2010-12-31$74.23M*-$96.55M*-$20.00M*-$13.36M*-$440.00K*$6.02M*$1.47M*-$42.62M*
2010-09-30-$4.60M*-$441.00K*-$20.00M*-$13.45M*$834.00K*$3.96M*$851.00K*-$19.96M*
2010-06-30$47.09M*-$4.23M*-$11.81M*-$87.00K*$7.67M*$578.00K*-$9.99M*$15.95M*
2010-03-31$16.82M-$55.29M-$11.74M-$3.05M$4.71M$391.00K-$53.13M
2009-12-31$63.29M*$12.22M*-$11.70M*-$109.00K*$1.37M*$93.00K*$67.83M*
2009-09-30$79.99M*-$2.83M*-$11.70M*-$960.00K*-$546.00K*$71.91M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
HELIOS TECHNOLOGIES, INC. (HLIO)United States$2.252B38.08
Mueller Water Products, Inc. (MWA)United States$3.350B18.15
Elmet Group Co. (ELMT)United States$0.601B
AMERICAN REBEL HOLDINGS INC (AREB)United States$0.004B
Crane Co (CR)United States$11.818B38.39
Parker-Hannifin Corp (PH)United States$122.895B33.80