Advertisement
Screener

CARVANA CO. (CVNA) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

CARVANA CO. Cash Flow Breakdown

Cash flow breakdown shows where CARVANA CO.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $1.04B came in.
  • Fiscal year ended 2025-12-31: from investing, $230.00M went out.
  • Fiscal year ended 2025-12-31: from financing, $137.00M went out.
  • Fiscal year ended 2025-12-31: change in cash, $669.00M came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingDividendsNew debtCommercial paperStaff share taxNew shares soldNot split outChange in cash
2025-12-31$1.04B-$230.00M-$8.00M*-$30.00M$536.00M-$635.00M*$669.00M
2024-12-31$918.00M-$13.00M-$601.00M*-$19.00M$1.26B-$383.00M*$1.17B
2023-12-31$803.00M$31.00M-$866.00M*-$15.00M$453.00M-$440.00M*-$34.00M
2022-12-31-$1.32B-$2.58B-$519.00M*-$8.00M$4.43B*-$8.00M
2021-12-31-$2.59B-$627.00M$2.01B*-$40.00M$1.55B*$307.00M
2020-12-31-$608.00M-$346.00M-$529.00M*-$23.00M$5.42M$1.71B*$211.00M
2019-12-31-$757.00M-$228.00M$267.00M*-$6.00M$1.70M$752.30M*$30.00M
2018-12-31-$414.34M-$150.34M-$4.62M$49.06M-$51.83M*-$2.51M$795.00K$475.36M*-$98.41M
2017-12-31-$199.92M-$78.49M$0.00$32.70M$83.48M*-$704.00K$48.00K$300.57M*$137.67M
2016-12-31-$240.22M-$39.54M$0.00$0.00$123.01M*$0.00$0.00$160.95M*$4.20M
2015-12-31-$53.51M-$16.07M-$33.53M$0.00$36.68M*$0.00$0.00$102.63M*$36.20M

Each quarter (3 month)

Quarter endRunning the businessFrom investingDividendsNew debtCommercial paperStaff share taxNew shares soldNot split outChange in cash
2026-06-30$238.00M*-$52.00M*$47.00M*-$36.00M*$34.00M*
2026-03-31$107.00M-$31.00M$21.00M*-$8.00M-$6.00M*$83.00M
2025-12-31$430.00M*-$130.00M*-$14.00M*-$9.00M*$0.00*-$69.00M*
2025-09-30$345.00M*-$46.00M*$1.00M-$8.00M*
2025-06-30$29.00M*-$19.00M*$8.00M*-$9.00M*$17.00M*
2025-03-31$232.00M-$35.00M-$3.00M*-$4.00M-$46.00M*$144.00M
2024-12-31$60.00M*-$7.00M*-$9.00M*-$17.00M*$917.00M*-$116.00M*
2024-09-30$403.00M*-$15.00M*$4.00M*-$2.00M*-$65.00M*
2024-06-30$354.00M*$2.00M*-$203.00M*$0.00*$127.00M*
2024-03-31$101.00M$7.00M-$393.00M*$0.00$18.00M*-$267.00M
2023-12-31-$239.00M*$9.00M*$239.00M*-$3.00M*-$28.00M*
2023-09-30$599.00M*$16.00M*-$732.00M*-$10.00M*$66.00M*
2023-06-30$509.00M*$25.00M*-$542.00M*-$2.00M*-$7.00M*
2023-03-31-$66.00M-$19.00M$169.00M*$0.00-$18.00M*$66.00M
2022-12-31-$739.00M*-$15.00M*$959.00M*$0.00*-$54.00M*
2022-09-30-$98.00M*-$43.00M*-$543.00M*-$1.00M*-$35.00M*
2022-06-30$106.00M*-$2.32B*-$1.67B*$5.00M*$4.53B*
2022-03-31-$593.00M-$208.00M$733.00M*-$12.00M-$14.00M*-$94.00M
2021-12-31-$1.17B*-$275.00M*$1.60B*-$15.00M*$96.00M*
2021-09-30-$283.00M*-$178.00M*-$225.00M*-$8.00M*$788.00M*
2021-06-30-$607.00M*-$99.00M*$557.00M*-$8.00M*$52.00M*
2021-03-31-$532.00M-$75.00M$83.00M*-$9.00M$619.00M*$86.00M
2020-12-31-$161.00M*-$85.00M*-$87.00M*-$14.00M*$512.00K*$479.49M*
2020-09-30-$272.00M*-$94.00M*$95.00M*-$3.00M*$2.09M*$101.91M*
2020-06-30-$7.00M*-$78.00M*-$780.00M*-$4.00M*$2.68M*$1.09B*
2020-03-31-$168.00M-$89.00M$243.00M*-$2.00M$145.00K$42.85M*$27.00M
2019-12-31-$322.32M*-$79.20M*$307.15M*-$2.45M*$204.00K*$106.85M*
2019-09-30-$139.84M*-$61.77M*$51.67M*$222.49M*-$1.56M*$694.00K*-$5.61M*
2019-06-30-$80.33M*-$43.83M*$273.86M*-$500.45M*-$1.56M*$372.00K*$287.28M*
2019-03-31-$214.51M-$43.20M$0.00$41.82M$237.81M*-$433.00K$426.00K-$3.57M*$18.35M
2018-12-31-$150.47M*-$36.44M*-$340.00K*-$347.12M*-$152.43M*-$1.13M*$153.00K*$318.21M*
2018-09-30-$84.39M*-$33.80M*$370.51M*$2.31M*-$1.05M*$473.00K*-$13.32M*
2018-06-30-$48.04M*-$52.08M*$10.06M*-$1.45M*-$163.00K*$106.00K*$169.18M*
2018-03-31-$131.45M-$28.01M-$1.53M$15.61M$99.74M*-$160.00K$63.00K-$1.46M*-$47.20M
2017-12-31-$83.91M*-$19.08M*$0.00*$25.10M*$53.71M*-$305.00K*$20.00K*$96.38M*$69.23M*
2017-09-30-$54.72M*-$16.83M*$4.62M*$28.24M*-$399.00K*$28.00K*-$40.98M*
2017-06-30-$8.40M*-$24.02M*$2.98M*-$22.90M*$0.00*$0.00*$187.32M*
2017-03-31-$52.89M-$18.56M$0.00$0.00$24.42M*$0.00$0.00$17.36M*-$29.66M
2016-12-31-$95.45M*-$16.22M*$0.00*$77.00M*$0.00*$0.00*$1.65M*-$41.17M*
2016-09-30-$44.19M*-$8.99M*$0.00*$13.82M*$59.62M*$20.27M*