CLARIVATE PLC (CLVT) Spending and interest coverage
- R&D / revenue · 12 months: Value (m); Formula and calculation Research and development expense / revenue. Period ending 2026-03-31..
- Stock-based compensation / revenue · 12 months: Value 2.72%; Formula and calculation Share-based compensation / revenue. Period ending 2026-03-31..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-03-31; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | (m) | Research and development expense / revenue. Period ending 2026-03-31. Calculation unavailable: missing inputs remain (m). |
| Stock-based compensation / revenue · 12 months | 2.72% | Share-based compensation / revenue. Period ending 2026-03-31. $66.60M ÷ $2.45B × 100 ≈ 2.72% |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | (m) | Research and Development Expense |
| Revenue | 2.45B USD | Revenue from Contract with Customer, Excluding Assessed Tax |
| Stock-based compensation | 66.60M USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | 122.50M USD | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | Interest Expense · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-03-31 | (m) | $2.45B | $66.60M | $122.50M | (m) | (m) | 2.72% | (m) | (m) |
| 2025-12-31 | (m) | $2.46B | $63.10M | $71.50M | (m) | (m) | 2.57% | (m) | (m) |
| 2025-09-30 | (m) | $2.50B | $56.40M | $-32.20M | (m) | (m) | 2.25% | (m) | (m) |
| 2025-06-30 | (m) | $2.50B | $55.30M | $-54.50M | (m) | (m) | 2.21% | (m) | (m) |
| 2025-03-31 | (m) | $2.53B | $55.70M | $-301.40M | (m) | (m) | 2.20% | (m) | (m) |
| 2024-12-31 | (m) | $2.56B | $59.90M | $-275.60M | (m) | (m) | 2.34% | (m) | (m) |
| 2024-09-30 | (m) | $2.58B | $60.80M | $-1.00B | (m) | (m) | 2.36% | (m) | (m) |
| 2024-06-30 | (m) | $2.60B | $71.30M | $-936.00M | (m) | (m) | 2.74% | (m) | (m) |
| 2024-03-31 | (m) | $2.62B | $83.20M | $-784.30M | (m) | (m) | 3.17% | (m) | (m) |
| 2023-12-31 | (m) | $2.63B | $109.00M | $-734.70M | $293.70M | (m) | 4.15% | -2.50× | Reported |
| 2023-09-30 | (m) | $2.62B | $124.50M | $372.00M | $295.50M | (m) | 4.75% | 1.26× | Reported |
| 2023-06-30 | (m) | $2.61B | $118.30M | $-4.09B | $295.10M | (m) | 4.53% | -13.86× | Reported |
| 2023-03-31 | (m) | $2.63B | $110.00M | $-3.92B | $284.40M | (m) | 4.19% | -13.77× | Reported |
| 2022-12-31 | (m) | $2.66B | $93.90M | $-3.93B | $270.30M | (m) | 3.53% | -14.52× | Reported |
| 2022-09-30 | (m) | $2.55B | $96.73M | $-4.21B | $304.59M | (m) | 3.80% | -13.83× | Reported |
| 2022-06-30 | (m) | $2.35B | $61.73M | $177.42M | $298.39M | (m) | 2.62% | 0.59× | Reported |
| 2022-03-31 | (m) | $2.11B | $56.73M | $27.42M | $274.59M | (m) | 2.69% | 0.10× | Reported |
| 2021-12-31 | (m) | $1.88B | $33.33M | $-86.98M | $252.49M | (m) | 1.78% | -0.34× | Reported |
| 2021-09-30 | (m) | $1.77B | $46.02M | $-7.36M | $180.76M | (m) | 2.60% | -0.04× | Reported |
| 2021-06-30 | (m) | $1.61B | $37.89M | $-29.09M | $135.81M | (m) | 2.35% | -0.21× | Reported |
| 2021-03-31 | (m) | $1.44B | $29.40M | $-3.09M | $118.37M | (m) | 2.04% | -0.03× | Reported |
| 2020-12-31 | (m) | $1.25B | $35.42M | $2.81M | $111.91M | (m) | 2.82% | 0.03× | Reported |
| 2020-09-30 | (m) | $1.05B | $31.05M | $-43.16M | $136.06M | (m) | 2.95% | -0.32× | Reported |
| 2020-06-30 | (m) | $1.01B | $35.10M | $5.35M | $139.18M | (m) | 3.47% | 0.04× | Reported |
| 2020-03-31 | (m) | $980.91M | $64.71M | $-45.48M | $155.53M | (m) | 6.60% | -0.29× | Reported |
| 2019-12-31 | (m) | $974.35M | $51.38M | $-43.09M | $157.69M | (m) | 5.27% | -0.27× | Reported |
| 2019-09-30 | (m) | $964.58M | (m) | $-33.11M | (m) | (m) | (m) | (m) | (m) |
| 2019-06-30 | (m) | $964.48M | (m) | $-87.89M | (m) | (m) | (m) | (m) | (m) |
| 2019-03-31 | (m) | $965.47M | (m) | $-85.73M | (m) | (m) | (m) | (m) | (m) |
| 2018-12-31 | $13.71M | $968.47M | $13.71M | $-105.71M | $130.81M | 1.42% | 1.42% | -0.81× | Reported |
| 2018-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2018-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2018-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2017-12-31 | $17.66M | $917.63M | $17.66M | $-147.03M | $138.20M | 1.92% | 1.92% | -1.06× | Reported |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| UPWORK, INC (UPWK) | United States | $1.009B | 10.23 |
| LEGALZOOM.COM, INC. (LZ) | United States | $0.970B | 60.91 |
| Next Technology Holding Inc. (NXTT) | $0.836B | -0.54 | |
| Playtika Holding Corp. (PLTK) | $0.833B | -5.06 | |
| HawkEye 360, Inc. (HAWK) | United States | $1.567B | |
| EVERTEC, Inc. (EVTC) | $1.685B | 17.01 | |
| Yext, Inc. (YEXT) | United States | $0.641B | |
| DXC Technology Co (DXC) | United States | $1.728B | 11.67 |
| OOMA INC (OOMA) | United States | $0.605B | 54.69 |
| IBEX Ltd (IBEX) | $0.574B | 8.72 |