BIG SKY INDUSTRIAL INC. (BSIN) Spending and interest coverage
- R&D / revenue · 12 months: Value (m); Formula and calculation Research and development expense / revenue. Period ending 2026-06-30..
- Stock-based compensation / revenue · 12 months: Value 28.38%; Formula and calculation Share-based compensation / revenue. Period ending 2026-06-30..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | (m) | Research and development expense / revenue. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Stock-based compensation / revenue · 12 months | 28.38% | Share-based compensation / revenue. Period ending 2026-06-30. $1.95M ÷ $6.87M × 100 ≈ 28.38% |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | (m) | |
| Revenue | 6.87M USD | Revenue from Contract with Customer, Excluding Assessed Tax |
| Stock-based compensation | 1.95M USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | -10.56M USD | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | Interest Expense · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | (m) | $6.87M | $1.95M | $-10.56M | (m) | (m) | 28.38% | (m) | (m) |
| 2026-03-31 | (m) | $6.76M | $1.83M | $-14.41M | (m) | (m) | 27.03% | (m) | (m) |
| 2025-12-31 | (m) | $7.35M | $1.85M | $-14.36M | (m) | (m) | 25.20% | (m) | (m) |
| 2025-09-30 | (m) | $10.18M | $1.77M | $-24.55M | (m) | (m) | 17.40% | (m) | (m) |
| 2025-06-30 | (m) | $13.40M | $1.63M | $-25.33M | (m) | (m) | 12.14% | (m) | (m) |
| 2025-03-31 | (m) | $17.42M | $1.54M | $-20.80M | (m) | (m) | 8.83% | (m) | (m) |
| 2024-12-31 | (m) | $20.62M | $1.27M | $-25.74M | (m) | (m) | 6.15% | (m) | (m) |
| 2024-09-30 | (m) | $23.72M | $1.29M | $-36.06M | (m) | (m) | 5.45% | (m) | (m) |
| 2024-06-30 | (m) | $27.50M | $1.63M | $-40.12M | (m) | (m) | 5.94% | (m) | (m) |
| 2024-03-31 | (m) | $29.43M | $1.77M | $-41.10M | (m) | (m) | 6.00% | (m) | (m) |
| 2023-12-31 | (m) | $32.32M | $2.29M | $-35.04M | (m) | (m) | 7.10% | (m) | (m) |
| 2023-09-30 | (m) | $35.39M | $2.37M | $-13.19M | (m) | (m) | 6.71% | (m) | (m) |
| 2023-06-30 | (m) | $38.45M | $2.24M | $-4.56M | (m) | (m) | 5.83% | (m) | (m) |
| 2023-03-31 | (m) | $43.95M | $2.24M | $845.00K | (m) | (m) | 5.11% | (m) | (m) |
| 2022-12-31 | (m) | $44.55M | $3.02M | $3.54M | (m) | (m) | 6.77% | (m) | (m) |
| 2022-09-30 | (m) | $36.19M | $2.83M | $2.40M | (m) | (m) | 7.83% | (m) | (m) |
| 2022-06-30 | (m) | $26.14M | $2.46M | $2.20M | (m) | (m) | 9.42% | (m) | (m) |
| 2022-03-31 | (m) | $14.32M | $1.97M | $-413.00K | (m) | (m) | 13.76% | (m) | (m) |
| 2022-01-05 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2021-12-31 | (m) | $6.66M | $549.00K | $-1.44M | (m) | (m) | 8.25% | (m) | (m) |
| 2021-09-30 | (m) | $5.47M | $351.00K | $-932.00K | (m) | (m) | 6.42% | (m) | (m) |
| 2021-06-30 | (m) | $4.08M | $300.00K | $-2.92M | (m) | (m) | 7.34% | (m) | (m) |
| 2021-03-31 | (m) | $2.62M | $248.00K | $-5.42M | (m) | (m) | 9.47% | (m) | (m) |
| 2020-12-31 | (m) | $2.33M | $211.00K | $-5.37M | (m) | (m) | 9.06% | (m) | (m) |
| 2020-09-30 | (m) | $3.02M | $176.00K | $-4.93M | (m) | (m) | 5.83% | (m) | (m) |
| 2020-06-30 | (m) | $4.25M | $121.00K | $-3.22M | (m) | (m) | 2.85% | (m) | (m) |
| 2020-03-31 | (m) | $5.93M | $70.00K | $-1.00M | (m) | (m) | 1.18% | (m) | (m) |
| 2019-12-31 | (m) | $6.57M | $41.00K | $-790.00K | $11.00K | (m) | 0.62% | -71.82× | Reported |
| 2019-09-30 | (m) | $6.25M | $48.00K | $-303.00K | $52.00K | (m) | 0.77% | -5.83× | Reported |
| 2019-06-30 | (m) | $5.84M | $52.00K | $-183.00K | $72.00K | (m) | 0.89% | -2.54× | Reported |
| 2019-03-31 | (m) | $5.54M | $636.00K | $-828.00K | $93.00K | (m) | 11.47% | -8.90× | Reported |
| 2018-12-31 | (m) | $5.54M | $636.00K | $-1.15M | $106.00K | (m) | 11.48% | -10.82× | Reported |
| 2018-09-30 | (m) | (m) | $657.00K | $-1.30M | $214.00K | (m) | (m) | -6.07× | Reported |
| 2018-06-30 | (m) | (m) | $721.00K | $-1.43M | $326.00K | (m) | (m) | -4.38× | Reported |
| 2018-03-31 | (m) | (m) | $230.00K | $-589.00K | $424.00K | (m) | (m) | -1.39× | Reported |
| 2017-12-31 | (m) | (m) | $323.00K | $-988.00K | $513.00K | (m) | (m) | -1.93× | Reported |
| 2017-09-30 | (m) | (m) | $404.00K | $105.00K | $460.00K | (m) | (m) | 0.23× | Reported |
| 2017-06-30 | (m) | (m) | $357.00K | $-726.00K | $441.00K | (m) | (m) | -1.65× | Reported |
| 2017-03-31 | (m) | (m) | $285.00K | $-4.21M | $405.00K | (m) | (m) | -10.41× | Reported |
| 2016-12-31 | (m) | (m) | $213.00K | $-11.93M | $442.00K | (m) | (m) | -26.99× | Reported |
| 2016-09-30 | (m) | (m) | $715.00K | $-29.62M | $431.00K | (m) | (m) | -68.72× | Reported |
| 2016-06-30 | (m) | (m) | $792.00K | $-53.02M | $381.00K | (m) | (m) | -139.17× | Reported |
| 2016-03-31 | (m) | (m) | $867.00K | $-54.78M | $362.00K | (m) | (m) | -151.33× | Reported |
| 2015-12-31 | (m) | (m) | $948.00K | $-69.06M | $263.00K | (m) | (m) | -262.60× | Reported |
| 2015-09-30 | (m) | (m) | $236.00K | $-57.87M | $267.00K | (m) | (m) | -216.75× | Reported |
| 2015-06-30 | (m) | (m) | $1.09M | $-33.33M | $269.00K | (m) | (m) | -123.90× | Reported |
| 2015-03-31 | (m) | (m) | $1.04M | $-26.63M | $352.00K | (m) | (m) | -75.66× | Reported |
| 2014-12-31 | (m) | $32.38M | $1.02M | $-2.49M | $385.00K | (m) | 3.16% | -6.46× | Reported |
| 2014-09-30 | (m) | (m) | $1.04M | $1.30M | $258.00K | (m) | (m) | 5.02× | Reported |
| 2014-06-30 | (m) | (m) | $468.00K | $2.38M | $303.00K | (m) | (m) | 7.85× | Reported |
| 2014-03-31 | (m) | $34.02M | $483.00K | $1.76M | $265.00K | (m) | 1.42% | 6.65× | Reported |
| 2013-12-31 | (m) | $33.65M | $452.00K | $-4.99M | $284.00K | (m) | 1.34% | -17.57× | Reported |
| 2013-09-30 | (m) | $32.41M | $458.00K | $-11.62M | $304.00K | (m) | 1.41% | -38.21× | Reported |
| 2013-06-30 | (m) | $31.47M | $640.00K | $-14.68M | $286.00K | (m) | 2.03% | -51.34× | Reported |
| 2013-03-31 | (m) | $32.08M | $566.00K | $-15.79M | $244.00K | (m) | 1.76% | -64.72× | Reported |
| 2012-12-31 | (m) | $32.53M | $518.00K | $-10.34M | $203.00K | (m) | 1.59% | -50.96× | Reported |
| 2012-09-30 | (m) | (m) | $921.00K | $-6.00M | $247.00K | (m) | (m) | -24.28× | Reported |
| 2012-06-30 | (m) | (m) | $943.00K | $-3.98M | $344.00K | (m) | (m) | -11.56× | Reported |
| 2012-03-31 | (m) | (m) | $1.28M | $-3.71M | $342.00K | (m) | (m) | -10.84× | Reported |
| 2011-12-31 | (m) | $30.11M | $1.60M | $-6.06M | $326.00K | (m) | 5.33% | -18.60× | Reported |
| 2011-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2011-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2011-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-12-31 | (m) | $24.67M | $1.71M | $-2.87M | $70.00K | (m) | 6.93% | -40.96× | Reported |
| 2010-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2009-12-31 | (m) | $7.58M | $1.94M | $-9.94M | $98.00K | (m) | 25.52% | -101.38× | Reported |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| EMPIRE PETROLEUM CORP (EP) | United States | $0.094B | -1.51 |
| BATTALION OIL CORP (BATL) | United States | $0.064B | |
| ABUNDIA GLOBAL IMPACT GROUP, INC. (AGIG) | United States | $0.057B | -1.20 |
| Prairie Operating Co. (PROP) | United States | $0.047B | -1.72 |
| EON Resources Inc. (EONR) | United States | $0.026B | |
| MEXCO ENERGY CORP (MXC) | United States | $0.022B | 10.07 |
| CKX LANDS, INC. (CKX) | United States | $0.022B | 7.62 |
| EVOLUTION PETROLEUM CORP (EPM) | United States | $0.145B | -54.17 |
| BARNWELL INDUSTRIES INC (BRN) | United States | $0.014B | -2.71 |
| AleAnna, Inc. (ANNA) | United States | $0.013B |