XPOF EBITDA | Xponential Fitness, Inc.

Xponential Fitness, Inc. (XPOF) EBITDA

2026-06-30: Basis Reported; EBITDA (m); Operating income $9.51M; Depreciation and amortization (m).
2026-03-31: Basis Reported; EBITDA (m); Operating income $13.04M; Depreciation and amortization (m).
2025-09-30: Basis Reported; EBITDA (m); Operating income $3.57M; Depreciation and amortization (m).
2025-06-30: Basis Reported; EBITDA (m); Operating income $14.82M; Depreciation and amortization (m).

Historical EBITDA

EBITDA 3 month

Date	Basis	EBITDA	Operating income	Depreciation and amortization	Revenue	EBITDA margin	Capital spending	Operating cash flow	Cost of products and services	Research and development	Selling, general and administration	Income tax expense / benefit
2026-06-30	Reported	(m)	$9.51M	(m)	$65.97M	(m)	$272.00K*	-$4.04M*	(m)	(m)	$32.03M	$65.00K
2026-03-31	Reported	(m)	$13.04M	(m)	$60.71M	(m)	$464.00K	-$21.69M	(m)	(m)	$30.04M	$6.00K
2025-09-30	Reported	(m)	$3.57M	(m)	$78.82M	(m)	$1.08M*	$9.30M*	(m)	(m)	$24.66M	$266.00K
2025-06-30	Reported	(m)	$14.82M	(m)	$76.21M	(m)	$1.53M*	$2.52M*	(m)	(m)	$24.08M	$312.00K
2025-03-31	Reported	(m)	$9.68M	(m)	$76.88M	(m)	$465.00K	$5.82M	(m)	(m)	$45.55M	$485.00K
2024-09-30	Reported	(m)	-$6.61M	(m)	$80.53M	(m)	$1.83M*	$5.22M*	(m)	(m)	$46.16M	$131.00K
2024-06-30	Reported	(m)	-$3.09M	(m)	$76.90M	(m)	$2.13M*	$3.00M*	(m)	(m)	$36.99M	$132.00K
2024-03-31	Reported	(m)	$7.99M	(m)	$79.69M	(m)	$855.00K	$2.68M	(m)	(m)	$36.62M	-$47.00K
2023-09-30	Reported	(m)	$7.48M	(m)	$80.44M	(m)	$1.80M*	$7.63M*	(m)	(m)	$43.91M	$202.00K
2023-06-30	Reported	(m)	$36.45M	(m)	$77.34M	(m)	$2.23M*	$19.21M*	(m)	(m)	$37.21M	$133.00K
2023-03-31	Reported	(m)	-$7.21M	(m)	$70.69M	(m)	$2.13M	$11.35M	(m)	(m)	$34.88M	-$123.00K
2022-09-30	Reported	(m)	$10.43M	(m)	$63.76M	(m)	$1.27M*	$11.28M*	(m)	(m)	$32.84M	-$308.00K
2022-06-30	Reported	(m)	$36.14M	(m)	$59.56M	(m)	$2.60M*	$23.31M*	(m)	(m)	$29.32M	$2.22M
2022-03-31	Reported	(m)	-$14.77M	(m)	$50.36M	(m)	$1.80M	$2.89M	(m)	(m)	$33.92M	-$2.07M
2021-09-30	Reported	(m)	-$3.29M	(m)	$40.87M	(m)	$581.00K*	$3.42M*	(m)	(m)	$24.26M	$103.00K
2021-06-30	Reported	(m)	-$392.00K	(m)	$35.77M	(m)	$898.00K*	$710.00K*	(m)	(m)	$21.20M	$83.00K
2021-03-31	Reported	(m)	-$221.00K	(m)	$29.07M	(m)	$1.13M	-$200.00K	(m)	(m)	$16.60M	$201.00K
2020-09-30	Reported	(m)	$2.72M	(m)	$25.57M	(m)	$813.00K*	$1.44M*	(m)	(m)	$16.63M	$130.00K
2020-06-30	Reported	(m)	-$473.00K	(m)	$21.46M	(m)	(m)	(m)	(m)	(m)	$15.44M	(m)

EBITDA 12 month

Date	Basis	EBITDA	Operating income	Depreciation and amortization	Revenue	EBITDA margin	Capital spending	Operating cash flow	Cost of products and services	Research and development	Selling, general and administration	Income tax expense / benefit
2025-12-31	Reported	(m)	$19.85M	(m)	$314.88M	(m)	$3.58M	$28.32M	(m)	(m)	$152.00M	$1.32M
2024-12-31	Reported	(m)	-$53.61M	(m)	$320.35M	(m)	$4.71M	$11.68M	(m)	(m)	$176.85M	-$342.00K
2023-12-31	Reported	(m)	$34.91M	(m)	$317.94M	(m)	$7.43M	$32.71M	(m)	(m)	$168.86M	$1.03M
2022-12-31	Reported	(m)	$13.32M	(m)	$243.20M	(m)	$8.96M	$52.06M	(m)	(m)	$126.28M	$488.00K
2021-12-31	Reported	(m)	-$30.82M	(m)	$155.08M	(m)	$3.64M	$14.45M	(m)	(m)	$94.02M	$783.00K
2020-12-31	Reported	(m)	$7.79M	(m)	$106.59M	(m)	$1.88M	-$728.00K	(m)	(m)	$60.92M	$369.00K
2019-12-31	Reported	(m)	-$21.05M	(m)	$129.13M	(m)	$7.23M	$1.55M	(m)	(m)	$80.50M	$164.00K