NYSE:XPOF | Profit Breakdown | Xponential Fitness, Inc.

Complete filed revenue-to-profit bridge showing gross profit, operating income, pre-tax income and net income.

Available history
2019-12-31 to 2026-06-30
Data captured

Historical Profit Breakdown

DateRevenueGross profitOperating incomePre-tax incomeNet income
2026-06-30$65.97M$9.51M-$4.77M-$4.14M
2026-03-31$60.71M$13.04M-$814,000.00-$725,000.00
2025-12-31$82.96M-$8.22M-$45.35M-$32.87M
2025-09-30$78.82M$3.57M-$6.48M-$4.86M
2025-06-30$76.21M$14.82M$1.66M$969,000.00
2025-03-31$76.88M$9.68M-$2.17M-$1.92M
2024-12-31$83.22M-$51.91M-$63.01M-$43.5M
2024-09-30$80.53M-$6.61M-$18.02M-$12.12M
2024-06-30$76.9M-$3.09M-$14.21M-$9.56M
2024-03-31$79.69M$7.99M-$3.8M-$2.48M
2023-12-31$89.47M-$1.82M-$12.98M-$9.02M
2023-09-30$80.44M$7.48M-$4.98M-$3.38M
2023-06-30$77.34M$36.45M$27.66M$18.38M
2023-03-31$70.69M-$7.21M-$15.1M-$9.98M
2022-12-31$69.51M$2.39M-$1.5M-$962,000.00
2022-09-30$63.76M$10.43M-$13.36M-$7.14M
2022-06-30$59.56M$36.14M$33.69M$16.83M
2022-03-31$50.36M-$14.77M-$17.25M-$7.52M
2021-12-31$49.37M-$26.92M-$29.39M-$14.77M
2021-09-30$40.87M-$3.29M-$8.8M-$4.06M
2021-06-30$35.78M-$392,000.00-$7.92M-$8M
2021-03-31$29.07M-$221,000.00-$4.55M-$4.75M
2020-12-31$27.77M-$564,000.00-$4.98M-$5.06M
2020-09-30$25.57M$2.72M-$1.75M-$1.88M
2020-06-30$21.46M-$473,000.00-$4.75M-$4.75M
2020-03-31-$1.95M

Annual Profit Breakdown

DateRevenueGross profitOperating incomePre-tax incomeNet income
2025-12-31$314.88M$19.85M-$52.35M-$38.68M
2024-12-31$320.35M-$53.61M-$99.04M-$67.66M
2023-12-31$317.94M$34.91M-$5.41M-$4M
2022-12-31$243.2M$13.32M$1.59M$1.22M
2021-12-31$155.08M-$30.82M-$50.66M-$18.83M
2020-12-31$106.59M$7.79M-$13.27M-$13.64M
2019-12-31$129.13M-$21.05M-$36.97M-$37.13M

Research interface only. Not investment advice. Prices are a checked-in snapshot, not live quotes.