Advertisement
Screener

Valmont Industries, Inc. (VMI) Cash Flow Breakdown

Valmont Industries, Inc. Cash Flow Breakdown

Cash flow breakdown shows where Valmont Industries, Inc.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-27: from running the business, $456.48M came in.
  • Fiscal year ended 2025-12-27: from investing, $142.74M went out.
  • Fiscal year ended 2025-12-27: from financing, $298.86M went out.
  • Fiscal year ended 2025-12-27: change in cash, $22.82M came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperStaff share taxNew shares soldOtherNot split outChange in cash
2025-12-27$456.48M-$142.74M-$198.09M-$52.48M-$151.56M$215.78M-$12.90M$6.35M-$1.85M-$104.12M*$22.82M
2024-12-28$572.68M-$78.88M-$70.07M-$48.36M-$408.08M$30.01M-$13.07M$6.63M-$2.44M-$17.18M*-$38.73M
2023-12-30$306.77M-$115.28M-$345.28M-$49.52M-$134.75M$370.01M-$18.76M$5.84M-$3.96M*$17.64M
2022-12-31$326.26M-$132.08M-$40.47M-$45.81M-$336.40M$254.00M-$17.97M$16.85M-$12.10M*$8.17M
2021-12-25$65.94M-$417.31M-$26.10M-$41.41M-$91.31M$312.49M-$21.55M$23.89M-$22.51M*-$223.49M
2020-12-26$316.29M-$104.03M-$56.49M-$36.93M-$121.67M$88.87M$18.96M-$66.50M*$47.18M
2019-12-28$307.61M-$168.15M-$62.91M-$32.64M-$10.77M$31.00M$13.62M-$37.24M*$40.33M
2018-12-29$153.01M-$155.44M-$114.81M-$33.73M-$262.19M$251.66M$7.36M-$10.40M*-$179.59M
2017-12-30$133.15M-$49.62M$0.00-$33.86M-$887.00K$0.00-$585.00K$35.16M$0.00-$31.84M*$79.20M
2016-12-31$232.82M-$53.05M-$53.80M-$34.05M-$2.01M$0.00-$200.00K$11.15M$0.00-$16.25M*$64.53M
2015-12-26$272.27M-$48.17M-$168.98M-$35.36M-$69.10M$68.00M-$12.85M$13.07M$1.70M-$16.49M*-$22.50M
2014-12-27$174.10M-$256.86M-$395.05M-$32.44M-$357.86M$652.21M-$4.47M$14.57M$4.26M-$20.98M*-$242.13M
2013-12-28$396.44M-$131.72M$0.00-$25.41M-$591.00K$274.00K$5.51M$16.35M$5.31M-$38.81M*$199.58M
2012-12-29$197.10M-$136.69M-$21.52M-$39.56M$39.13M$1.83M$21.83M$5.49M-$23.55M*$51.23M
2011-12-31$149.67M-$84.06M-$4.80M-$18.23M-$271.25M$277.83M$2.70M$20.01M$3.03M-$55.21M*$15.99M
2010-12-25$152.22M-$262.71M-$876.00K-$16.59M-$183.28M$491.68M-$3.08M$4.46M$2.02M-$24.66M*$166.12M
2009-12-26$349.52M-$43.59M-$4.07M-$14.70M-$187.97M$10.00M-$7.65M$4.94M$2.67M-$1.63M*$112.22M
2008-12-27$52.58M-$194.08M-$8.50M-$12.25M-$75.47M$188.89M$1.71M$7.52M$7.38M-$527.00K*-$37.97M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperStaff share taxNew shares soldOtherNot split outChange in cash
2026-06-27$148.11M*-$33.26M*-$59.99M*-$14.95M*-$75.00M*$15.21M*-$658.00K*$1.05M*-$2.15M*
2026-03-28$103.47M-$43.30M-$57.55M-$13.28M-$55.55M$50.00M-$4.15M$2.23M-$8.92M*-$26.95M
2025-12-27$111.24M*-$38.43M*-$72.25M*-$13.40M*-$21.03M*$85.78M*-$4.63M*$0.00*-$22.00K*-$87.15M*
2025-09-27$112.50M*-$39.99M*-$25.83M*-$13.42M*-$173.00K*$0.00*-$1.32M*$3.25M*-$2.36M*-$15.09M*
2025-06-28$167.61M*-$34.13M*-$13.65M*-$70.18M*$70.00M*-$340.00K*$0.00*$0.00*-$100.06M*
2025-03-29$65.13M-$30.19M-$12.02M-$60.17M$60.00M-$6.60M$3.11M$527.00K-$1.83M*$20.08M
2024-12-28$193.41M*-$23.78M*-$15.00M*-$12.02M*-$167.56M*$0.00*-$4.58M*$2.06M*$0.00*
2024-09-28$225.12M*-$18.59M*-$40.13M*-$12.10M*-$135.17M*$15.00M*$223.00K*$234.00K*-$2.44M*
2024-06-29$130.81M*-$17.86M*-$12.11M*-$105.17M*$15.00M*-$1.05M*$2.37M*$0.00*
2024-03-30$23.33M-$18.64M-$12.13M-$175.00K$10.00K-$7.67M$1.96M$0.00-$16.83M*-$33.85M
2023-12-30$115.91M*-$26.02M*-$178.62M*-$12.53M*-$25.41M*$155.00M*-$3.19M*$493.00K*
2023-09-30$81.32M*-$55.22M*-$31.55M*-$12.61M*-$25.23M*$50.00M*-$151.00K*$147.00K*$2.05M*
2023-07-01$88.35M*-$12.26M*-$24.00M*-$12.63M*-$73.31M*$40.01M*-$1.39M*$183.00K*-$10.00M*
2023-04-01$21.20M-$21.79M-$111.11M-$11.74M-$10.80M$125.00M-$14.02M$5.02M$4.65M*-$12.46M
2022-12-31$142.54M*-$25.63M*-$19.98M*-$11.73M*-$85.25M*$18.53M*-$13.63M*$8.07M*$1.23M*
2022-09-24$115.71M*-$18.64M*-$10.71M*-$11.74M*-$94.18M*$34.01M*-$136.00K*$2.93M*
2022-06-25$65.32M*-$58.71M*-$9.78M*-$11.72M*-$74.44M*$104.46M*$5.13M*-$9.56M*
2022-03-26$2.70M-$29.10M$0.00-$10.62M-$82.53M$97.00M$713.00K-$8.09M*-$27.53M
2021-12-25$4.11M*-$27.84M*-$2.00M*-$10.62M*-$25.18M*$75.78M*$1.15M*-$6.64M*
2021-09-25-$8.36M*-$28.07M*-$2.50M*-$10.61M*-$50.71M*$87.37M*$2.86M*-$15.45M*
2021-06-26$37.03M*-$332.09M*-$10.47M*-$10.63M*-$14.71M*$145.16M*$573.00K*-$9.22M*
2021-03-27$33.15M-$29.31M-$11.13M-$9.56M-$712.00K$4.18M$19.32M-$12.75M*-$9.27M
2020-12-26$43.25M*-$32.64M*-$28.48M*-$9.61M*-$45.25M*$0.00*$17.98M*$1.59M*
2020-09-26$122.30M*-$18.37M*-$7.53M*-$9.61M*-$849.00K*$0.00*$256.00K*
2020-06-27$88.39M*-$19.88M*$0.00*-$9.63M*-$75.38M*$78.87M*$664.00K*-$7.50M*
2020-03-28$62.35M-$33.14M-$20.48M-$8.08M-$188.00K$10.00M$60.00K-$60.32M*-$58.90M
2019-12-28$68.38M*-$28.95M*-$7.74M*-$8.09M*-$190.00K*$0.00*$2.04M*$10.41M*-$12.72M*
2019-09-28$125.79M*-$23.59M*-$16.82M*-$8.13M*-$192.00K*$0.00*-$602.00K*$1.47M*-$2.72M*
2019-06-29$105.52M*-$36.15M*-$28.93M*-$8.21M*-$192.00K*$21.00M*$559.00K*$570.00K*-$8.46M*
2019-03-30$7.91M-$79.46M-$9.42M-$8.21M-$10.19M$10.00M$1.17M-$15.34M*-$101.97M
2018-12-29$84.95M*-$42.01M*-$27.89M*-$8.31M*-$9.24M*$14.72M*$7.33M*$981.00K*-$2.99M*$17.59M*
2018-09-29$14.39M*-$137.49M*-$42.92M*-$8.41M*-$252.46M*-$705.00K*$3.09M*$665.00K*-$426.97M*
2018-06-30$20.61M*$47.04M*-$29.21M*-$8.49M*-$246.00K*$237.64M*-$89.00K*$2.74M*-$8.63M*$242.93M*
2018-03-31$33.05M-$22.98M-$14.79M-$8.51M-$249.00K$0.00$219.00K$2.97M-$8.29M*-$13.14M
2017-12-30$11.31M*-$7.59M*$0.00*-$8.48M*-$229.00K*-$36.00K*$22.71M*-$24.01M*-$1.77M*
2017-09-30$66.11M*-$19.39M*$0.00*-$8.47M*-$224.00K*-$180.00K*$2.28M*$45.27M*
2017-07-01$32.31M*-$7.06M*$0.00*-$8.47M*-$219.00K*-$567.00K*$1.27M*-$2.65M*$23.01M*
2017-04-01$23.41M-$15.58M$0.00-$8.45M-$215.00K$198.00K$8.89M$0.00-$3.29M*$12.70M
2016-12-31$105.57M*-$11.93M*-$7.22M*-$8.45M*-$443.00K*$0.00*-$72.00K*$4.64M*$0.00*-$1.26M*$64.22M*
2016-09-24$47.33M*-$15.32M*-$17.96M*-$8.51M*-$904.00K*$0.00*-$2.72M*$534.00K*$0.00*$5.03M*
2016-06-25-$605.00K*-$9.66M*-$11.68M*-$8.53M*-$439.00K*$1.24M*$4.69M*$66.00K*-$14.17M*-$43.37M*
2016-03-26$80.53M-$16.14M-$16.94M-$8.57M-$220.00K$1.35M$1.29M-$66.00K$38.64M
2015-12-26$89.44M*-$22.96M*-$20.76M*-$8.65M*-$31.22M*$31.00M*-$531.00K*$2.17M*$241.00K*$36.22M*
2015-09-26$64.48M*-$7.45M*-$27.20M*-$8.75M*-$4.22M*$4.00M*-$6.43M*$1.45M*$64.00K*-$2.30M*-$4.67M*
2015-06-27$62.82M*-$4.26M*-$48.12M*-$8.87M*-$33.43M*-$7.04M*$7.69M*$1.05M*$24.29M*-$843.00K*
2015-03-28$55.53M-$13.50M-$72.90M-$9.09M-$224.00K$1.16M$1.76M$345.00K-$3.45M*-$53.21M
2014-12-27$91.40M*-$61.11M*-$78.75M*-$9.09M*-$799.00K*-$329.00K*-$3.41M*$1.75M*$348.00K*-$6.28M*-$80.64M*
2014-09-27-$9.15M*-$26.49M*-$239.21M*-$9.93M*-$356.80M*$796.00K*$828.00K*$340.00K*$651.16M*-$3.71M*
2014-06-28$69.93M*-$25.66M*-$6.72M*-$196.00K*$2.19M*$4.14M*$1.28M*-$81.48M*-$32.27M*
2014-03-29$21.92M-$143.61M-$6.71M-$63.00K-$4.06M$7.86M$2.30M-$8.93M*-$125.51M
2013-12-28$147.34M*-$44.29M*$0.00*-$6.70M*-$83.00K*$0.00*$2.07M*$1.28M*$676.00K*-$22.40M*$70.34M*
2013-09-28$73.51M*-$18.94M*-$6.70M*-$205.00K*$206.00K*$819.00K*$966.00K*$4.33M*$52.89M*
2013-06-29$110.98M*-$24.13M*-$6.02M*-$287.00K*$3.19M*$2.40M*$79.00K*-$1.45M*$70.48M*
2013-03-30$64.61M-$44.35M-$6.00M-$16.00K-$573.00K$11.70M$226.00K-$13.85M*$5.87M
2012-12-29$79.42M*-$83.67M*-$5.99M*-$284.00K*$0.00*-$2.27M*$2.30M*$1.28M*
2012-09-29$121.22M*-$20.51M*-$5.03M*-$5.99M*-$48.00K*$0.00*-$1.83M*$4.37M*$1.00M*-$1.70M*
2012-06-30$9.34M*-$15.10M*-$6.34M*-$4.78M*-$36.20M*$36.13M*$5.21M*$6.92M*$1.08M*
2012-03-31-$12.87M-$17.42M-$7.75M-$4.77M-$3.04M$3.00M$725.00K$8.23M$2.13M
2011-12-31$85.56M*-$40.44M*$15.03M*-$4.76M*-$84.01M*$64.00M*$546.00K*$1.35M*$234.00K*
2011-09-24$44.20M*-$18.57M*-$1.39M*-$4.76M*-$20.00M*$26.06M*-$8.00K*$1.73M*$266.00K*
2011-06-25$14.23M*-$13.54M*-$290.00K*-$4.35M*-$160.19M*$150.00M$1.34M*$940.00K*-$126.00K*-$20.29M*-$31.48M*
2011-03-26$5.69M-$11.51M-$18.15M-$4.36M-$7.04M$23.00M$816.00K$15.99M$2.66M-$4.80M*$11.37M
2010-12-25$66.88M*-$3.87M*$1.27M*-$4.35M*-$15.01M*$680.00K*-$5.62M*$1.07M*$542.00K*-$19.92M*$23.75M*
2010-09-25$31.36M*-$4.12M*-$183.00K*-$4.35M*-$35.04M*$0.00*$4.70M*$193.00K*$263.00K*$3.48M*$8.78M*
2010-06-26$34.71M*$18.94M*-$366.00K*-$3.95M*-$133.19M*$300.00M*-$690.00K*$1.39M*$206.00K*-$7.33M*$204.39M*
2010-03-27$19.27M-$273.67M-$1.59M-$3.94M-$39.00K$191.00M-$1.46M$1.80M$1.01M*-$70.80M
2009-12-26$83.09M*-$2.73M*-$627.00K*-$3.94M*-$12.06M*$0.00*-$13.05M*$393.00K*$711.00K*-$1.63M*$50.94M*
2009-09-26$130.83M*-$16.03M*-$1.29M*-$3.94M*-$87.28M*$0.00*$7.32M*$1.42M*$508.00K*$33.58M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
Arcosa, Inc. (ACA)United States$7.195B14.51
Proto Labs Inc (PRLB)United States$2.226B64.02
INNOVATE Corp. (VATE)United States$0.102B
TECHPRECISION CORP (TPCS)United States$0.053B108.37