Advertisement
Screener

STEIN MART INC Payables and obligations

STEIN MART INC Payables and obligations

  • Other obligations · latest quarter (USD): Value (m); Formula and calculation Total liabilities − borrowing debt − payables − total deferred revenue. Includes accruals, taxes, leases and other obligations; excludes the separately shown balances. Period ending 2020-05-02..
  • Payables · latest quarter (USD): Value $103.97M; Formula and calculation Amounts owed to suppliers, reported accounts payable. Period ending 2020-05-02..
  • Deferred revenue · latest quarter (USD): Value $24.93M; Formula and calculation Current and noncurrent customer contract obligations; payments received before revenue is earned. Period ending 2020-05-02..
  • Other obligations · due within 1 year (USD): Value (m); Formula and calculation Reported other current liabilities. Excludes separately reported debt, payables and current deferred revenue. The saved current-quarter facts do not separately disclose taxes, payroll, leases or accruals. Period ending 2020-05-02..

Payables and obligations

Overview →

Financial period ending 2020-05-02; current quote (m). Amounts retain their stated periods and units.

MetricValueFormula and calculation
Other obligations · latest quarter (USD)(m)Total liabilities − borrowing debt − payables − total deferred revenue. Includes accruals, taxes, leases and other obligations; excludes the separately shown balances. Period ending 2020-05-02.

Calculation unavailable: missing inputs remain (m).

Payables · latest quarter (USD)$103.97MAmounts owed to suppliers, reported accounts payable. Period ending 2020-05-02.

Reported amount: $103.97M

Deferred revenue · latest quarter (USD)$24.93MCurrent and noncurrent customer contract obligations; payments received before revenue is earned. Period ending 2020-05-02.

$10.15M + $14.78M ≈ $24.93M

Other obligations · due within 1 year (USD)(m)Reported other current liabilities. Excludes separately reported debt, payables and current deferred revenue. The saved current-quarter facts do not separately disclose taxes, payroll, leases or accruals. Period ending 2020-05-02.

Calculation unavailable: missing inputs remain (m).

Other obligations · due after 1 year (USD)$15.65MReported other noncurrent liabilities minus noncurrent deferred revenue (total customer contract obligations − current portion). The saved current-quarter facts do not separately disclose taxes, leases or other accruals. Period ending 2020-05-02.

$30.42M − $14.78M ≈ $15.65M

Calculation inputs

InputAmount with unitRaw financial data
Total reported obligations791.25M USDLiabilities
Borrowing debt(m)Long-term Debt, Current Maturities · Long-term Debt, Excluding Current Maturities
Amounts owed to suppliers103.97M USDAccounts Payable, Current
Total deferred revenue24.93M USDContract with Customer, Liability
Deferred revenue due within one year10.15M USDContract with Customer, Liability, Current
Deferred revenue due after one year · total minus current14.78M USDContract with Customer, Liability · Contract with Customer, Liability, Current
Reported other obligations due within one year(m)
Reported other noncurrent obligations30.42M USDOther Liabilities, Noncurrent

Other obligations breakdown

Other obligations · due within 1 year (USD)
(m)
Other obligations · due after 1 year (USD)
$15.65M

Bonds and commercial paper are already included in Total debt. Other obligations include taxes, accrued expenses and operating/finance leases. Matching current-quarter category amounts are not retained here. The annual-report amounts below are dated (m) and are not substituted into the current balance.

CategoryCurrent quarterDisclosed (m)
Income taxes payable(m)(m)
Accrued distribution and marketing(m)(m)
Operating lease obligations(m)(m)
Finance lease obligations(m)(m)

These categories are parts of the combined obligations, not additional deductions. (m)

Calculated history

Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.

Period endingOther obligationsPayablesDeferred revenueShort-term obligationsLong-term obligationsTotal reported obligations (USD)Borrowing debt (USD)Deferred revenue due within one year (USD)Deferred revenue due after one year · total minus current (USD)Reported other noncurrent obligations (USD)
2020-05-02(m)$103.97M$24.93M(m)$15.65M$791.25M(m)$10.15M$14.78M$30.42M
2020-02-01(m)$87.31M$28.17M(m)$15.49M$733.58M(m)$11.49M$16.68M$32.18M
2019-11-02(m)$126.54M$24.08M(m)$32.17M$807.44M(m)$23.70M$386.00K$32.55M
2019-08-03(m)$87.30M$25.12M(m)$22.99M$731.51M(m)$16.97M$8.15M$31.14M
2019-05-04(m)$114.50M$25.76M(m)$15.21M$795.19M(m)$9.63M$16.13M$31.34M
2019-02-02(m)$89.65M(m)(m)(m)$394.15M(m)$12.25M(m)$33.90M
2018-11-03(m)$122.02M$25.16M(m)$34.11M$471.26M(m)$23.29M$1.88M$35.98M
2018-08-04(m)$66.27M$26.18M(m)$27.01M$392.25M(m)$16.31M$9.87M$36.88M
2018-05-05(m)$93.63M$26.24M(m)$19.65M$461.05M(m)$7.10M$19.14M$38.78M
2018-02-03(m)$119.39M(m)(m)(m)$435.04M(m)$37.11M(m)$40.21M
2017-10-28(m)$179.67M$24.93M(m)$42.50M$499.74M(m)$20.21M$4.72M$47.22M
2017-07-29(m)$87.56M$25.79M(m)$36.64M$421.64M(m)$14.16M$11.63M$48.27M
2017-04-29(m)$162.21M$26.45M(m)$29.01M$484.47M(m)$6.33M$20.12M$49.13M
2017-01-28(m)$114.42M(m)(m)(m)$457.59M(m)(m)(m)$46.83M
2016-10-29(m)$208.16M(m)(m)(m)$552.59M(m)(m)(m)$45.40M
2016-07-30(m)$98.19M(m)(m)(m)$422.40M(m)(m)(m)$46.15M
2016-04-30(m)$152.81M(m)(m)(m)$464.56M(m)(m)(m)$45.74M
2016-01-30(m)$105.57M(m)(m)(m)$439.91M(m)(m)(m)$31.47M
2015-10-31(m)$202.18M(m)(m)(m)$539.80M(m)(m)(m)$36.47M
2015-08-01(m)$122.70M(m)(m)(m)$431.34M(m)(m)(m)$36.25M
2015-05-02(m)$164.09M(m)(m)(m)$454.09M(m)(m)(m)$36.68M
2015-01-31(m)$129.92M(m)(m)(m)$264.89M(m)(m)(m)$34.47M
2014-11-01(m)$214.63M(m)(m)(m)$346.24M(m)(m)(m)$36.21M
2014-08-02(m)$120.64M(m)(m)(m)$245.98M(m)(m)(m)$37.20M
2014-05-03(m)$178.29M(m)(m)(m)$308.38M(m)(m)(m)$36.65M
2014-02-01(m)$131.34M(m)(m)(m)$259.86M(m)(m)(m)$37.02M
2013-11-02(m)$199.13M(m)(m)(m)$326.02M(m)(m)(m)$38.00M
2013-08-03(m)$114.12M(m)(m)(m)$227.51M(m)(m)(m)$33.90M
2013-05-04(m)$165.63M(m)(m)(m)$289.62M(m)(m)(m)$33.53M
2013-02-02(m)$130.97M(m)(m)(m)$257.68M(m)(m)(m)$44.14M
2012-10-27(m)$185.04M(m)(m)(m)$307.20M(m)(m)(m)$56.67M
2012-07-28(m)$113.43M(m)(m)(m)$239.42M(m)(m)(m)$63.65M
2012-04-28(m)$149.65M(m)(m)(m)$278.95M(m)(m)(m)$55.11M
2012-01-28(m)$106.06M(m)(m)(m)$229.91M(m)(m)(m)$55.79M
2011-10-29(m)$168.38M(m)(m)(m)$288.14M(m)(m)(m)$50.08M
2011-07-30(m)$105.13M(m)(m)(m)$211.94M(m)(m)(m)$46.47M
2011-04-30(m)$117.04M(m)(m)(m)$222.82M(m)(m)(m)$41.69M
2011-01-29(m)$95.55M(m)(m)(m)$189.19M(m)(m)(m)$21.06M
2010-10-30(m)$137.57M(m)(m)(m)$230.33M(m)(m)(m)$19.69M
2010-07-31(m)$75.00M(m)(m)(m)$165.12M(m)(m)(m)$21.22M

(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.