Rush Street Interactive, Inc. (RSI) Spending and interest coverage
- R&D / revenue · 12 months: Value (m); Formula and calculation Research and development expense / revenue. Period ending 2026-06-30..
- Stock-based compensation / revenue · 12 months: Value 1.86%; Formula and calculation Share-based compensation / revenue. Period ending 2026-06-30..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | (m) | Research and development expense / revenue. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Stock-based compensation / revenue · 12 months | 1.86% | Share-based compensation / revenue. Period ending 2026-06-30. $25.36M ÷ $1.37B × 100 ≈ 1.86% |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | (m) | |
| Revenue | 1.37B USD | Revenue from Contract with Customer, Excluding Assessed Tax |
| Stock-based compensation | 25.36M USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | 137.18M USD | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | Interest Expense · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | (m) | $1.37B | $25.36M | $137.18M | (m) | (m) | 1.86% | (m) | (m) |
| 2026-03-31 | (m) | $1.24B | $24.14M | $115.28M | (m) | (m) | 1.94% | (m) | (m) |
| 2025-12-31 | (m) | $1.13B | $26.26M | $87.42M | (m) | (m) | 2.31% | (m) | (m) |
| 2025-09-30 | (m) | $1.06B | $30.00M | $70.83M | (m) | (m) | 2.82% | (m) | (m) |
| 2025-06-30 | (m) | $1.02B | $32.08M | $57.83M | (m) | (m) | 3.15% | (m) | (m) |
| 2025-03-31 | (m) | $969.06M | $35.68M | $37.35M | (m) | (m) | 3.68% | (m) | (m) |
| 2024-12-31 | (m) | $924.08M | $35.29M | $24.31M | (m) | (m) | 3.82% | (m) | (m) |
| 2024-09-30 | (m) | $863.77M | $34.00M | $8.67M | (m) | (m) | 3.94% | (m) | (m) |
| 2024-06-30 | (m) | $801.54M | $32.94M | $-9.50M | (m) | (m) | 4.11% | (m) | (m) |
| 2024-03-31 | (m) | $746.23M | $30.77M | $-28.00M | (m) | (m) | 4.12% | (m) | (m) |
| 2023-12-31 | (m) | $691.16M | $30.02M | $-51.61M | (m) | (m) | 4.34% | (m) | (m) |
| 2023-09-30 | (m) | $662.84M | $29.39M | $-76.45M | (m) | (m) | 4.43% | (m) | (m) |
| 2023-06-30 | (m) | $640.96M | $26.07M | $-85.35M | (m) | (m) | 4.07% | (m) | (m) |
| 2023-03-31 | (m) | $619.63M | $22.43M | $-96.83M | (m) | (m) | 3.62% | (m) | (m) |
| 2022-12-31 | (m) | $592.21M | $18.69M | $-124.80M | $573.00K | (m) | 3.16% | -217.80× | Reported |
| 2022-09-30 | (m) | $557.24M | $16.11M | $-133.50M | $810.00K | (m) | 2.89% | -164.82× | Reported |
| 2022-06-30 | (m) | $532.16M | $16.49M | $-130.61M | $602.00K | (m) | 3.10% | -216.96× | Reported |
| 2022-03-31 | (m) | $511.22M | $17.27M | $-117.00M | $396.00K | (m) | 3.38% | -295.46× | Reported |
| 2021-12-31 | (m) | $488.11M | $24.91M | $-94.28M | $187.00K | (m) | 5.10% | -504.17× | Reported |
| 2021-09-30 | (m) | $457.59M | $62.16M | $-100.70M | $75.00K | (m) | 13.58% | -1342.69× | Reported |
| 2021-06-30 | (m) | $412.90M | $93.71M | $-109.48M | $80.00K | (m) | 22.70% | -1368.46× | Reported |
| 2021-03-31 | (m) | $355.14M | $142.82M | $-147.84M | $103.00K | (m) | 40.21% | -1435.36× | Reported |
| 2020-12-31 | (m) | $278.50M | $144.73M | $-133.42M | $135.00K | (m) | 51.97% | -988.29× | Reported |
| 2020-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2020-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2020-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2019-12-31 | (m) | $63.67M | $13.41M | $-22.33M | $123.00K | (m) | 21.06% | -181.52× | Reported |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.