Complete source-backed income-statement history.
- Available history
- 2023-06-30 to 2026-03-31
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-03-31 | $1.33M | $348,194.00 | $979,539.00 | — | — | $2.56M | -$1.58M | $76,972.00 | -$1.5M | $29,593.00 | $142,408.00 | $0.01 | $0.01 | 34,427,559 | 34,427,559 |
|---|
| 2025-12-31 | $7.01M | $5.1M | $1.91M | — | — | $3.4M | -$1.49M | -$47,908.00 | -$1.54M | $45,049.00 | -$1.58M | -$0.08 | -$0.08 | 19,569,950 | 19,569,950 |
|---|
| 2025-09-30 | $6.1M | $4.99M | $1.11M | — | — | $2.38M | -$1.27M | -$49,602.00 | -$1.32M | $35,990.00 | -$1.36M | -$0.09 | -$0.09 | 14,733,489 | 14,733,489 |
|---|
| 2025-06-30 | $6.31M | $14.67M | $2.4M | — | — | $5.88M | -$3.47M | $38,718.00 | -$3.43M | $283,283.00 | -$893,113.00 | -$0.11 | -$0.11 | 57,534 | 57,534 |
|---|
| 2025-03-31 | $3.8M | $119,175.00 | $378,101.00 | — | — | $707,608.00 | -$329,507.00 | -$28,859.00 | -$358,366.00 | $18,594.00 | -$1.07M | -$0.14 | -$0.14 | 7,500,000 | 7,500,000 |
|---|
| 2024-12-31 | $3.6M | $3.64M | -$42,231.00 | — | — | $1.96M | -$2M | $50,871.00 | -$1.95M | — | -$1.95M | -$0.26 | -$0.26 | 7,500,000 | 7,500,000 |
|---|
| 2024-09-30 | $4.08M | $3.56M | $522,539.00 | — | — | $1.85M | -$1.33M | $81,678.00 | -$1.25M | $89,581.00 | -$1.34M | -$0.18 | -$0.18 | 7,500,000 | 7,500,000 |
|---|
| 2024-06-30 | $4.79M | $3.76M | $1.03M | — | — | $1.34M | -$314,996.00 | $118,940.00 | -$196,056.00 | -$198,072.00 | $2,016.00 | $0.00 | $0.00 | 0 | 0 |
|---|
| 2024-03-31 | $4.46M | $3.49M | $975,564.00 | — | — | $935,088.00 | $40,476.00 | $76,902.00 | $117,378.00 | $104,610.00 | $12,768.00 | — | — | 6,000,000 | 6,000,000 |
|---|
| 2023-12-31 | $4.92M | $3.85M | $1.06M | — | — | $982,522.00 | $81,987.00 | $10,421.00 | $92,408.00 | $28,184.00 | $64,224.00 | $0.01 | $0.01 | 6,000,000 | 6,000,000 |
|---|
| 2023-09-30 | $4.15M | $3.5M | $647,543.00 | — | — | $981,051.00 | -$333,508.00 | $24,164.00 | -$309,344.00 | -$2,059.00 | -$304,260.00 | -$0.05 | -$0.05 | 6,000,000 | 6,000,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-06-30 | $17.79M | $14.91M | $2.88M | — | — | $7.84M | -$4.96M | $14,910.00 | -$4.94M | $301,877.00 | -$5.25M | -$0.69 | -$0.69 | 7,557,534 | 7,557,534 |
|---|
| 2024-06-30 | $18.32M | $14.6M | $3.72M | — | — | $4.24M | -$526,041.00 | $230,427.00 | -$295,614.00 | -$67,337.00 | -$225,252.00 | -$0.04 | -$0.04 | 6,000,000 | 6,000,000 |
|---|
| 2023-06-30 | $12.87M | $10.31M | $2.56M | — | — | $2.32M | $246,897.00 | $761,901.00 | $1.01M | $65,068.00 | $983,602.00 | $0.16 | $0.16 | 6,000,000 | 6,000,000 |
|---|