Complete source-backed income-statement history.
- Available history
- 2014-06-30 to 2024-03-31
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2024-03-31 | $1.06M | $390,282.00 | $666,165.00 | — | — | $1.72M | -$1.06M | -$388,726.00 | -$1.45M | — | -$1.45M | -$0.09 | -$0.09 | 16,492,589 | 16,492,589 |
|---|
| 2023-12-31 | $960,496.00 | $413,561.00 | $546,935.00 | — | — | $2.31M | -$1.77M | -$440,664.00 | -$2.21M | — | -$2.21M | -$0.13 | -$0.13 | 9,783 | 9,783 |
|---|
| 2023-09-30 | $347,851.00 | $201,232.00 | $146,619.00 | — | — | $1.56M | -$1.41M | -$737,019.00 | -$2.15M | — | -$2.15M | -$0.13 | -$0.13 | 16,617,675 | 16,617,675 |
|---|
| 2023-06-30 | $399,128.00 | $196,314.00 | $202,814.00 | — | — | $1.28M | -$1.07M | -$790,132.00 | -$1.86M | — | -$1.86M | -$0.11 | -$0.11 | 17,645,352 | 17,645,352 |
|---|
| 2023-03-31 | $677,481.00 | $451,872.00 | $225,609.00 | — | — | $1.52M | -$1.29M | -$501,332.00 | -$1.79M | — | -$1.79M | -$0.12 | -$0.12 | 14,965,317 | 14,965,317 |
|---|
| 2022-12-31 | $324,788.00 | $213,999.00 | $110,789.00 | — | — | $1.49M | -$1.38M | -$329,090.00 | -$1.7M | — | -$1.7M | -$0.12 | -$0.12 | 0 | 0 |
|---|
| 2022-09-30 | $366,244.00 | $318,918.00 | $47,326.00 | — | — | $1.44M | -$1.39M | -$1.31M | -$2.69M | — | -$2.69M | -$0.18 | -$0.18 | 14,862,077 | 14,862,077 |
|---|
| 2022-06-30 | $469,472.00 | $331,500.00 | $137,972.00 | — | — | $1.38M | -$1.24M | -$721,799.00 | -$1.96M | — | -$1.96M | -$0.13 | -$0.13 | 14,965,317 | 14,965,317 |
|---|
| 2022-03-31 | $466,474.00 | $366,091.00 | $100,383.00 | — | — | $1.75M | -$1.65M | -$1.13M | -$2.78M | — | -$2.78M | -$0.16 | -$0.19 | 16,915,706 | 14,762,342 |
|---|
| 2021-12-31 | $645,953.00 | $635,541.00 | $10,412.00 | — | — | $2.16M | -$2.15M | $57,514.00 | -$2.09M | — | -$2.09M | -$0.12 | — | 0 | — |
|---|
| 2021-09-30 | $588,040.00 | $305,025.00 | $283,015.00 | — | — | $1.54M | -$1.26M | -$1.83M | -$3.09M | — | -$3.09M | -$0.18 | — | 16,915,706 | — |
|---|
| 2021-06-30 | $313,496.00 | $248,646.00 | $64,850.00 | — | — | $1.5M | -$1.44M | $1.47M | $27,214.00 | $884.00 | $27,214.00 | $0.00 | $0.00 | 16,915,706 | 747,095,264 |
|---|
| 2021-03-31 | $512,138.00 | $329,837.00 | $182,301.00 | — | — | $1.27M | -$1.09M | $1.46M | $370,650.00 | — | $370,650.00 | $0.02 | $0.02 | 16,915,706 | 21,897,959 |
|---|
| 2020-12-31 | $712,090.00 | -$3.57M | -$22,254.00 | $0.00 | — | $1.69M | -$1.71M | — | -$87,503.00 | — | -$87,503.00 | — | — | — | -31,701,287 |
|---|
| 2020-09-30 | $1.34M | $2.91M | -$1.56M | $0.00 | — | $1.79M | -$3.35M | — | -$3.78M | — | -$3.78M | -$0.22 | — | 16,915,706 | 52,315,537 |
|---|
| 2020-06-30 | $6.22M | $2.98M | $3.24M | $0.00 | — | $2.39M | $845,363.00 | — | $618,110.00 | — | $618,110.00 | $0.00 | $0.00 | 473,639,756 | 613,142,865 |
|---|
| 2020-03-31 | $836,000.00 | $1.04M | -$564,256.00 | $0.00 | — | $2.07M | -$2.63M | — | -$2.82M | — | -$2.82M | — | — | — | 45,293,865 |
|---|
| 2019-12-31 | $129,864.00 | $2.05M | -$1.7M | -$14,875.00 | — | $3.25M | -$4.95M | — | -$5.48M | — | -$5.48M | — | — | — | 2,726,072 |
|---|
| 2019-09-30 | $60,153.00 | $100,418.00 | -$40,265.00 | $10,000.00 | — | $1.98M | -$2.02M | — | -$2.11M | — | -$2.03M | — | — | — | 38,951,338 |
|---|
| 2019-06-30 | $99,164.00 | $0.00 | -$40,265.00 | $10,000.00 | — | $1.98M | -$2.02M | — | -$2.03M | — | -$2.03M | — | — | — | 38,951,338 |
|---|
| 2019-03-31 | $15,980.00 | $12,600.00 | $3,380.00 | $15,000.00 | — | $2.6M | -$2.6M | — | -$1.41M | — | -$1.41M | — | — | — | 19,485,557 |
|---|
| 2018-12-31 | $0.00 | $0.00 | $0.00 | $75,000.00 | — | $584,701.00 | -$584,701.00 | — | -$1.11M | — | -$1.11M | — | — | — | 116,766 |
|---|
| 2018-09-30 | $0.00 | $0.00 | $0.00 | $75,000.00 | — | $425,927.00 | -$425,927.00 | — | -$1.6M | — | -$1.6M | — | — | — | 4,812,449 |
|---|
| 2018-06-30 | $0.00 | $0.00 | $0.00 | $75,000.00 | — | $296,204.00 | -$296,204.00 | — | -$559,710.00 | — | -$559,710.00 | — | — | — | 4,603,813 |
|---|
| 2018-03-31 | $0.00 | $0.00 | $0.00 | $75,000.00 | — | $1.38M | -$1.38M | — | -$1.07M | — | -$1.07M | — | — | — | 4,522,422 |
|---|
| 2017-12-31 | $0.00 | — | — | $75,000.00 | — | $1.53M | -$1.53M | — | -$2.04M | — | -$2.04M | — | — | — | -29,423,717 |
|---|
| 2017-09-30 | $0.00 | — | — | $87,000.00 | — | $490,207.00 | -$490,207.00 | — | -$717,819.00 | — | -$717,819.00 | — | — | — | 33,571,862 |
|---|
| 2017-06-30 | $0.00 | — | — | $105,866.00 | — | $506,297.00 | -$506,297.00 | — | -$506,297.00 | — | -$506,297.00 | — | — | — | 33,571,862 |
|---|
| 2017-03-31 | $0.00 | — | — | $88,210.00 | — | $601,012.00 | -$601,012.00 | — | -$601,012.00 | — | -$601,012.00 | — | — | — | 33,860,762 |
|---|
| 2016-12-31 | $0.00 | — | — | $152,700.00 | — | $747,432.00 | -$747,432.00 | — | -$747,432.00 | — | -$747,432.00 | — | — | — | 4,826,124 |
|---|
| 2016-09-30 | $0.00 | — | — | $97,244.00 | — | $359,813.00 | -$359,813.00 | — | -$359,813.00 | — | -$359,813.00 | — | — | — | 33,430,018 |
|---|
| 2016-06-30 | $0.00 | — | — | $92,650.00 | — | $260,873.00 | -$260,873.00 | — | -$260,873.00 | — | -$260,873.00 | — | — | — | 9,113,534 |
|---|
| 2016-03-31 | $0.00 | — | — | $26,750.00 | — | $233,367.00 | -$233,367.00 | — | -$234,820.00 | — | -$234,820.00 | — | — | — | 430,953 |
|---|
| 2015-12-31 | $213.00 | — | — | $0.00 | — | $69,652.00 | -$69,652.00 | — | -$28,360.00 | — | -$28,360.00 | — | — | — | 93 |
|---|
| 2015-09-30 | — | — | — | $25,079.00 | — | $102,428.00 | -$102,428.00 | — | -$112,628.00 | — | -$112,628.00 | — | — | — | 15,144,885 |
|---|
| 2015-06-30 | $0.00 | — | — | $25,079.00 | — | $102,428.00 | -$102,428.00 | — | -$112,628.00 | — | -$112,628.00 | — | — | — | 511,910 |
|---|
| 2015-03-31 | $0.00 | — | — | $0.00 | — | $64,021.00 | -$64,021.00 | — | -$64,021.00 | — | -$63,808.00 | — | — | — | 511,910 |
|---|
| 2014-12-31 | $213.00 | — | — | — | — | $240,660.00 | -$240,447.00 | — | -$240,447.00 | — | -$240,447.00 | — | — | — | 803,745 |
|---|
| 2014-09-30 | $213.00 | — | — | — | — | $75,104.00 | -$74,891.00 | — | -$74,891.00 | — | -$74,891.00 | — | — | — | 12,514,950 |
|---|
| 2014-06-30 | $213.00 | — | — | — | — | $17,315.00 | -$17,102.00 | — | -$7,666.00 | — | -$7,666.00 | — | — | — | 11,208,304 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2023-12-31 | $2.38M | $1.26M | $1.12M | — | — | $6.67M | -$5.55M | -$2.47M | -$8.02M | — | -$8.02M | -$0.48 | -$0.48 | 16,627,458 | 16,627,458 |
|---|
| 2022-12-31 | $1.63M | $1.23M | $396,470.00 | — | — | $6.05M | -$5.65M | -$3.49M | -$9.14M | — | -$9.14M | -$0.62 | -$0.62 | 14,862,077 | 14,862,077 |
|---|
| 2021-12-31 | $2.06M | $1.52M | $540,578.00 | — | — | $6.48M | -$5.94M | $1.15M | -$4.78M | — | -$4.78M | -$0.28 | — | 16,915,706 | 17,820,545 |
|---|
| 2020-12-31 | $9.02M | $2.72M | $2M | $0.00 | — | $7.26M | -$5.26M | $26,012.00 | -$5.23M | — | -$5.23M | — | — | — | 16,915,706 |
|---|
| 2019-12-31 | $345,680.00 | $2.05M | -$1.7M | $22,100.00 | — | $8.97M | -$10.67M | — | -$10.02M | — | -$10.02M | — | — | — | 33,899,585 |
|---|
| 2018-12-31 | $0.00 | $0.00 | $0.00 | $300,000.00 | — | $2.44M | -$2.44M | — | -$4.34M | $0.00 | -$4.34M | — | — | — | 4,764,056 |
|---|
| 2017-12-31 | $0.00 | — | — | $356,076.00 | — | $3.12M | -$3.12M | — | -$3.86M | $0.00 | -$3.86M | — | — | — | 4,243,395 |
|---|
| 2016-12-31 | $0.00 | — | — | $369,344.00 | — | $1.6M | -$1.6M | — | -$1.6M | $0.00 | -$1.6M | — | — | — | 19,220,686 |
|---|
| 2015-12-31 | $213.00 | — | — | $77,344.00 | — | $389,282.00 | -$389,282.00 | — | -$358,190.00 | $0.00 | -$357,977.00 | — | — | — | 512,003 |
|---|
| 2014-12-31 | $852.00 | — | — | $58,320.00 | — | $421,110.00 | -$420,258.00 | — | -$296,571.00 | — | -$296,571.00 | — | — | — | 13,073,160 |
|---|