Complete source-backed income-statement history.
- Available history
- 2021-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $2.27M | $450,000.00 | $1.82M | — | — | $6.21M | -$4.39M | -$660,000.00 | -$5.05M | -$81,000.00 | -$4.97M | -$3.05 | -$3.05 | 1,627,000 | 1,627,000 |
|---|
| 2026-03-31 | $2.7M | $521,000.00 | $2.18M | — | — | $7.96M | -$5.78M | -$2.69M | -$8.47M | -$52,000.00 | -$8.42M | -$11.69 | -$11.69 | 720,000 | 720,000 |
|---|
| 2025-12-31 | $2.81M | $508,658.00 | $2.3M | — | — | $6.59M | -$4.29M | -$796,838.00 | -$5.08M | -$52,054.00 | -$5.03M | $1.79 | $1.79 | 1,526,008 | 1,526,008 |
|---|
| 2025-09-30 | $2.84M | $519,411.00 | $2.33M | — | — | $6.76M | -$4.43M | -$1.19M | -$5.62M | $270,109.00 | -$5.89M | -$1.64 | -$1.64 | 3,591,228 | 3,591,228 |
|---|
| 2025-06-30 | $3.13M | $554,000.00 | $2.57M | — | — | $7.41M | -$4.84M | -$3.32M | -$8.16M | -$231,000.00 | -$7.93M | -$82.58 | -$82.58 | 96,000 | 96,000 |
|---|
| 2025-03-31 | $3.38M | $606,000.00 | $2.77M | — | — | $7.68M | -$4.91M | $1.34M | -$3.57M | $74,000.00 | -$3.64M | -$30.37 | -$30.37 | 120,000 | 120,000 |
|---|
| 2024-12-31 | $1.3M | $373,131.00 | $926,472.00 | — | — | $4.85M | -$3.92M | -$3.94M | -$7.86M | -$6,701.00 | -$7.85M | $12.93 | $12.93 | 159,651 | 159,651 |
|---|
| 2024-09-30 | $1.08M | $338,023.00 | $742,584.00 | — | — | $3.51M | -$2.77M | -$12.64M | -$15.41M | $1,010.00 | -$15.41M | -$48.73 | -$48.73 | 316,289 | 316,289 |
|---|
| 2024-06-30 | $1.07M | $330,008.00 | $738,189.00 | — | — | $4.11M | -$3.37M | -$576,398.00 | -$3.95M | $6,624.00 | -$3.96M | -$14.09 | -$14.09 | 280,675 | 280,675 |
|---|
| 2024-03-31 | $1.08M | $381,380.00 | $698,092.00 | — | — | $4.1M | -$3.4M | -$888,804.00 | -$4.29M | -$933.00 | -$4.29M | -$1.64 | -$1.64 | 2,612,025 | 2,612,025 |
|---|
| 2023-12-31 | $1.08M | $311,947.00 | $770,559.00 | — | — | $3.97M | -$3.2M | -$3.19M | -$6.39M | -$17,081.00 | -$6.37M | -$2.64 | -$2.64 | 7,921 | 7,921 |
|---|
| 2023-09-30 | $1.11M | $341,151.00 | $767,261.00 | — | — | $2.84M | -$2.07M | $1.29M | -$780,970.00 | $1,332.00 | -$782,302.00 | -$0.33 | -$0.33 | 2,394,122 | 2,394,122 |
|---|
| 2023-06-30 | $1.19M | $379,294.00 | $814,027.00 | — | — | $2.93M | -$2.12M | -$1.36M | -$3.47M | $12,472.00 | -$3.49M | -$0.54 | -$0.54 | 6,459,626 | 6,459,626 |
|---|
| 2023-03-31 | $1.18M | $412,226.00 | $764,835.00 | — | — | $3.17M | -$2.41M | -$1.35M | -$3.76M | $3,277.00 | -$3.77M | -$0.59 | -$0.59 | 6,382,180 | 6,382,180 |
|---|
| 2022-12-31 | — | — | — | — | — | — | -$4.35M | — | -$26.21M | -$223,703.00 | -$25.99M | — | — | — | — |
|---|
| 2022-09-30 | — | — | — | — | — | — | -$1.17M | — | $1.21M | $212,639.00 | $1M | — | — | — | — |
|---|
| 2022-06-30 | — | — | — | — | — | — | -$298,753.00 | — | $2.86M | $11,064.00 | $2.85M | — | — | — | — |
|---|
| 2022-03-31 | — | — | — | — | — | — | -$388,997.00 | — | $6.67M | — | $6.67M | — | — | — | — |
|---|
| 2021-12-31 | — | — | — | — | — | — | -$609,606.00 | — | -$1.1M | — | -$1.1M | — | — | — | — |
|---|
| 2021-09-30 | — | — | — | — | $30,000.00 | — | -$248,005.00 | — | $5.98M | — | $5.98M | — | — | — | — |
|---|
| 2021-06-30 | — | — | — | — | $30,000.00 | — | -$1.4M | — | -$4.3M | — | -$4.3M | — | — | — | — |
|---|
| 2021-03-31 | — | — | — | — | — | — | -$419,256.00 | — | — | — | $11.04M | — | — | — | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $12.16M | $2.19M | $9.97M | — | — | $28.44M | -$18.46M | -$3.97M | -$22.43M | $60,617.00 | -$22.49M | -$5.95 | -$5.95 | 3,782,998 | 3,782,998 |
|---|
| 2024-12-31 | $4.53M | $1.42M | $3.11M | — | — | $16.57M | -$13.47M | -$18.05M | -$31.51M | $0.00 | -$31.51M | -$69.75 | -$69.75 | 445,817 | 445,817 |
|---|
| 2023-12-31 | $4.56M | $1.44M | $3.12M | — | — | $12.91M | -$9.8M | -$4.61M | -$14.41M | $0.00 | -$14.41M | -$6.00 | -$6.00 | 2,401,988 | 2,401,988 |
|---|
| 2022-12-31 | $5.33M | $1.96M | $3.38M | — | — | $9.59M | -$6.21M | -$9.26M | -$15.47M | $0.00 | -$15.47M | -$2.40 | -$2.40 | 6,441,116 | 6,441,116 |
|---|
| 2021-12-31 | — | — | — | — | — | — | -$2.68M | — | $11.63M | — | $11.63M | — | — | — | — |
|---|