Complete source-backed income-statement history.
- Available history
- 2022-12-31 to 2025-12-31
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $5.2M | $2.16M | $3.03M | — | — | $18.35M | -$15.31M | -$4.2M | -$19.51M | $200.00 | -$19.51M | -$0.38 | -$0.38 | 5,373,986 | 5,373,986 |
|---|
| 2025-09-30 | $6.11M | $3.2M | $2.92M | — | — | $12.47M | -$9.55M | -$1.29M | -$10.84M | $800.00 | -$10.84M | -$0.21 | -$0.21 | 50,955,828 | 50,955,828 |
|---|
| 2025-06-30 | $7.06M | $2.93M | $4.13M | — | — | $5.66M | -$1.53M | $62,100.00 | -$1.46M | $200.00 | -$1.46M | -$0.04 | -$0.04 | 35,054,141 | 35,054,141 |
|---|
| 2025-03-31 | $7.74M | $3.42M | $4.31M | — | — | $6.85M | -$2.54M | $60,100.00 | -$2.48M | $400.00 | -$2.48M | -$0.07 | -$0.07 | 34,747,402 | 34,747,402 |
|---|
| 2024-12-31 | $10.23M | $4.66M | $5.57M | — | — | $6.72M | -$1.15M | -$688,400.00 | -$1.84M | $400.00 | -$1.84M | $0.00 | $0.00 | 821,829 | 821,829 |
|---|
| 2024-09-30 | $10.35M | $4.29M | $6.05M | — | — | $8.74M | -$2.69M | -$466,800.00 | -$3.15M | $400.00 | -$2.77M | -$0.08 | -$0.08 | 39,207,664 | 39,207,664 |
|---|
| 2024-06-30 | $6.92M | $2.71M | $4.21M | — | — | $7.22M | -$3.01M | -$558,600.00 | -$3.57M | $400.00 | -$3.4M | -$0.10 | -$0.10 | 37,038,070 | 37,038,070 |
|---|
| 2024-03-31 | $8.69M | $3.5M | $5.19M | — | — | $9.96M | -$4.77M | $2.55M | -$2.21M | -$276,600.00 | -$866,800.00 | -$0.05 | -$0.05 | 35,271,740 | 35,271,740 |
|---|
| 2023-12-31 | — | — | — | — | — | $944,500.00 | -$944,500.00 | $869,200.00 | -$75,300.00 | $159,800.00 | -$148,100.00 | $0.01 | $0.01 | 135,306 | 135,306 |
|---|
| 2023-09-30 | — | — | — | — | — | $1.09M | -$1.09M | -$558,600.00 | -$1.65M | -$13,100.00 | -$1.5M | -$0.05 | -$0.05 | 31,724,631 | 31,724,631 |
|---|
| 2023-06-30 | — | — | — | — | — | — | — | — | — | — | -$1.57M | — | — | — | — |
|---|
| 2023-03-31 | — | — | — | — | — | — | — | — | — | — | -$1.24M | — | — | — | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $26.11M | $11.71M | $14.4M | — | — | $43.33M | -$28.93M | -$5.36M | -$34.29M | $1,600.00 | -$34.3M | -$0.75 | -$0.75 | 45,723,613 | 45,723,613 |
|---|
| 2024-12-31 | $36.18M | $15.16M | $21.02M | — | — | $32.64M | -$11.62M | $839,300.00 | -$10.78M | -$275,400.00 | -$8.88M | -$0.23 | -$0.23 | 37,998,749 | 37,998,749 |
|---|
| 2023-12-31 | — | — | — | — | — | $5.26M | -$5.26M | $671,800.00 | -$4.59M | $87,100.00 | -$4.06M | -$0.13 | -$0.13 | 31,323,124 | 31,323,124 |
|---|
| 2022-12-31 | — | — | — | — | — | $11.2M | -$11.2M | $1.85M | -$9.35M | -$48,900.00 | -$8.47M | -$0.37 | -$0.37 | 22,988,165 | 22,988,165 |
|---|