Complete source-backed income-statement history.
- Available history
- 2021-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $789,000.00 | $687,000.00 | $102,000.00 | $411,000.00 | $7.05M | — | -$7.35M | — | -$16.79M | $3,000.00 | -$16.8M | -$1.33 | -$1.33 | 12,640,059 | 12,640,059 |
|---|
| 2026-03-31 | $970,000.00 | $786,000.00 | $184,000.00 | $428,000.00 | $5.85M | — | -$6.09M | — | -$5.85M | $3,000.00 | -$5.85M | -$0.59 | -$0.59 | 9,838,724 | 9,838,724 |
|---|
| 2025-12-31 | $1.88M | $1.29M | $581,000.00 | $442,000.00 | $8.97M | — | -$8.83M | — | -$10.15M | -$24,000.00 | -$10.13M | -$0.16 | -$0.16 | 63,058,761 | 63,058,761 |
|---|
| 2025-09-30 | $1.88M | $931,000.00 | $951,000.00 | $603,000.00 | $7.51M | — | -$7.17M | — | -$15.71M | $16,000.00 | -$15.73M | $6.15 | $6.15 | 41,217,662 | 41,217,662 |
|---|
| 2025-06-30 | $2.35M | $1M | $1.35M | $486,000.00 | $8.21M | — | -$8.07M | — | -$8.27M | -$2,000.00 | -$8.27M | -$1.70 | -$1.70 | 4,878,530 | 4,878,530 |
|---|
| 2025-03-31 | $2.51M | $1.49M | $1.02M | $719,000.00 | $8.13M | — | -$7.83M | — | -$2.3M | -$5,000.00 | -$2.29M | -$0.57 | -$0.57 | 4,023,381 | 4,023,381 |
|---|
| 2024-12-31 | $3.17M | $1.48M | $1.69M | $611,000.00 | $15.71M | — | -$14.63M | — | -$19.84M | -$2,000.00 | -$19.84M | -$0.52 | -$0.52 | 38,425,566 | 38,425,566 |
|---|
| 2024-09-30 | $2.95M | $1.28M | $1.67M | $1.45M | $10.1M | — | -$11.22M | — | -$11.17M | $372,000.00 | -$11.54M | -$0.38 | -$0.39 | 2,069,455 | 3,072,001 |
|---|
| 2024-06-30 | $2.06M | $1.33M | $731,000.00 | $1.37M | $8.71M | — | -$9.35M | — | -$9.18M | -$1.51M | -$7.68M | -$0.25 | -$0.25 | 30,552,063 | 30,552,063 |
|---|
| 2024-03-31 | $1.15M | $952,000.00 | $193,000.00 | $1.4M | $7.36M | — | -$8.56M | — | -$1.77M | -$16,000.00 | -$1.75M | -$0.09 | -$0.21 | 28,045,995 | 29,199,253 |
|---|
| 2023-12-31 | $285,000.00 | $329,000.00 | -$44,000.00 | $1.56M | $15.66M | — | -$17.27M | — | -$345,000.00 | -$1.28M | $935,000.00 | $0.04 | $0.04 | 18,617,656 | 23,316,071 |
|---|
| 2023-09-30 | $433,000.00 | $432,000.00 | — | $1.84M | $2.91M | — | -$4.74M | $233,500.00 | -$7.04M | $49,000.00 | -$7.09M | -$0.37 | -$0.37 | 705,243 | 705,243 |
|---|
| 2023-06-30 | $80,000.00 | $285,000.00 | — | $3.16M | $6.38M | — | -$9.74M | $50,407.00 | -$10.02M | -$14,000.00 | -$10M | -$0.65 | -$0.65 | 15,335,373 | 15,335,373 |
|---|
| 2023-03-31 | $32,000.00 | $209,000.00 | — | $2.63M | $9.03M | — | -$11.84M | $150,378.00 | -$312,060.00 | $1,000.00 | -$13.14M | -$0.94 | -$0.94 | 14,025,304 | 14,025,304 |
|---|
| 2022-12-31 | $679,000.00 | $694,000.00 | — | $3.42M | $5.79M | — | -$9.23M | — | -$1.35M | $31,000.00 | -$9.39M | -$0.76 | -$0.76 | 12,379,480 | 12,379,480 |
|---|
| 2022-09-30 | — | — | — | — | $30,000.00 | — | -$292,902.00 | $229,828.00 | -$63,074.00 | — | -$63,074.00 | — | — | — | — |
|---|
| 2022-06-30 | — | — | — | — | $30,000.00 | — | -$426,465.00 | $461,250.00 | $34,785.00 | — | $34,785.00 | — | — | — | — |
|---|
| 2022-03-31 | — | — | — | — | — | — | -$384,876.00 | $989,235.00 | $604,359.00 | — | $604,359.00 | $0.06 | $0.06 | 8,000,000 | — |
|---|
| 2021-09-30 | — | — | — | — | — | — | -$362,248.00 | — | $794,541.00 | — | $794,541.00 | — | — | — | — |
|---|
| 2021-06-30 | — | — | — | — | — | — | -$47,987.00 | — | -$47,987.00 | — | -$47,987.00 | -$0.02 | -$0.02 | 2,000,000 | 2,000,000 |
|---|
| 2021-03-31 | — | — | — | — | — | — | — | — | — | — | -$46,205.00 | -$0.02 | -$0.02 | 2,000,000 | 2,000,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-09-30 | $9.91M | $4.91M | $5.01M | $2.42M | $39.56M | — | -$37.69M | — | -$46.12M | $7,000.00 | -$46.13M | -$1.01 | -$1.01 | 45,465,103 | 45,465,103 |
|---|
| 2024-09-30 | $6.44M | $3.89M | $2.55M | $5.78M | $41.84M | — | -$46.4M | — | -$22.46M | -$2.43M | -$20.03M | -$0.73 | -$0.75 | 28,419,593 | 29,483,021 |
|---|
| 2023-09-30 | $1.22M | $1.62M | -$396,000.00 | $11.04M | $24.1M | — | -$35.54M | — | -$39.55M | $67,000.00 | -$39.62M | -$2.71 | -$2.71 | 14,612,600 | 14,612,600 |
|---|
| 2022-12-31 | — | — | — | — | — | — | -$1.26M | — | -$776,129.00 | $0.00 | -$776,129.00 | — | — | — | 4,795,078 |
|---|