MLSS Revenue Flow Filed revenue amounts for 2026-04-01 to 2026-06-30. Coverage is partial. Unconnected amounts are separate disclosures; they must not be added together.
2026-06-30: Revenue (m) ; Revenue including tax $2.84M ; Cost of revenue $930.87K ; Research and development $6.61K . 2026-03-31: Revenue (m) ; Revenue including tax $2.16M ; Cost of revenue $598.01K ; Research and development (m) . 2025-12-31: Revenue (m) ; Revenue including tax $2.06M* ; Cost of revenue $556.31K* ; Research and development $12.33K* . 2025-09-30: Revenue (m) ; Revenue including tax $2.36M ; Cost of revenue $719.25K ; Research and development $16.23K . Subsegments Separate filed amounts; connecting flows are not established. Components and totals may overlap.
MLSS revenue flow Filed amounts. Only explicit calculation relationships connect amounts; dimensional membership alone does not establish an additive flow. Grand Total $2.84M Revenue $2.84M Cost of revenue $930.87K Gross profit $1.91M Operating expenses $2.97M Research & development $6.61K Selling, general & administrative $2.95M Pre-tax income -$1.06M Net income -$1.06M
Finer product or service dollar figures and nonoverlapping groupings are shown only where supported by the retained filing evidence. Growth percentages are never converted to revenue dollars.
Historical revenue and expense breakdown Revenue and expense 3 month Period end Revenue Revenue including tax Cost of revenue Research and development Selling, general and administrative Operating expenses Income tax Net income 2026-06-30 (m) $2.84M $930.87K $6.61K $2.95M $2.97M (m) -$1.06M 2026-03-31 (m) $2.16M $598.01K (m) $2.37M $2.39M (m) -$839.85K 2025-12-31 (m) $2.06M* $556.31K* $12.33K* $2.55M* $2.58M* (m) (m) 2025-09-30 (m) $2.36M $719.25K $16.23K $2.74M $2.78M (m) -$1.15M 2025-06-30 (m) $2.32M $705.86K $51.79K $3.03M $3.10M $0.00 -$1.48M 2025-03-31 (m) $2.23M $584.99K $369.12K $3.26M $3.65M (m) -$1.99M 2024-09-30 (m) $2.51M $677.59K $232.06K $3.06M $3.31M (m) -$1.46M 2024-06-30 (m) $1.85M $442.56K $314.97K $2.87M $3.19M $0.00 $223.64K 2024-03-31 (m) $2.25M $572.74K $94.21K $3.04M $3.14M $0.00 -$1.44M 2023-12-31 (m) (m) (m) (m) (m) (m) $0.00* (m) 2023-09-30 (m) $2.06M $555.85K $170.48K $2.82M $3.01M $0.00 -$1.47M 2023-06-30 (m) $2.91M $1.02M $213.65K $3.94M $4.17M (m) -$2.22M 2023-03-31 (m) $2.60M $708.13K $140.35K $3.07M $3.23M $0.00 -$1.31M 2022-09-30 (m) $2.22M $762.96K $166.19K $3.28M $3.47M $0.00 -$1.97M 2022-06-30 (m) $1.65M $967.72K $266.56K $3.28M $3.57M $0.00 -$2.86M 2022-03-31 (m) $2.70M $1.02M $464.47K $3.12M $3.60M $0.00 -$1.90M 2021-09-30 (m) $2.11M $748.00K $356.18K $2.97M $3.34M $0.00 -$2.04M 2021-06-30 (m) $2.43M $1.06M $215.42K $4.01M $4.24M $83.00 -$2.68M 2021-03-31 (m) $2.92M $1.12M $16.44K $2.75M $2.79M $250.00 -$972.87K 2020-09-30 (m) $1.25M $409.62K $21.44K $2.28M $2.31M $24.72K -$1.49M 2020-06-30 (m) $167.67K $55.63K $108.17K $3.16M $3.28M $1.25K -$3.17M 2020-03-31 (m) $1.81M $527.25K $107.48K $2.75M $2.89M $250.00 -$1.60M 2019-09-30 (m) $1.90M $523.67K $7.94K $2.31M $2.32M $1.25K -$2.84M 2019-06-30 (m) $2.26M $752.18K $95.53K $2.52M $2.61M $14.16K -$1.04M 2019-03-31 (m) $1.92M $618.69K $6.35K $2.11M $2.12M $4.46K -$782.75K 2018-09-30 (m) $1.62M $1.74M $1.50K $2.89M $4.43M $1.62K -$4.39M 2018-06-30 (m) $2.43M $1.02M $9.78K $2.82M $2.83M $4.08K -$1.34M 2018-03-31 (m) $1.81M $562.68K $225.82K $3.02M $3.24M $11.46K -$1.87M 2017-09-30 (m) $2.85M $1.04M $16.88K $3.21M $3.22M $6.47K -$1.41M 2017-06-30 (m) $2.52M $873.59K $120.06K $3.08M $3.20M $4.66K -$1.48M 2017-03-31 (m) $3.69M $1.40M $105.02K $2.71M $2.81M $7.20K -$504.87K 2016-09-30 (m) (m) (m) $303.27K $2.93M $3.24M $16.52K -$1.70M 2016-06-30 (m) (m) (m) $309.33K $3.29M $3.60M $16.79K -$1.59M 2016-03-31 (m) (m) (m) $143.44K $3.00M $3.14M $46.83K -$750.06K 2015-09-30 (m) (m) (m) $20.68K $2.48M $2.50M $27.11K -$1.57M 2015-06-30 (m) (m) (m) $18.82K $2.59M $2.61M $13.65K -$2.07M 2015-03-31 (m) (m) (m) $10.12K $1.90M $1.91M (m) -$419.38K 2014-09-30 (m) (m) (m) $29.37K $1.84M $1.87M (m) -$358.49K 2014-06-30 (m) (m) (m) $29.16K $1.52M $1.55M (m) -$169.46K 2014-03-31 $2.62M (m) (m) $15.72K $1.39M $1.41M (m) $194.83K 2013-09-30 (m) (m) (m) $12.70K $1.32M $1.33M (m) $218.52K 2013-06-30 (m) (m) (m) $42.88K $1.34M $1.38M (m) $74.01K 2013-03-31 $2.49M (m) (m) $121.84K $1.39M $1.51M (m) $150.75K 2012-09-30 (m) (m) (m) $60.36K $1.39M $1.45M (m) $15.15K 2012-06-30 (m) (m) (m) $39.50K $1.49M $1.53M (m) -$164.54K 2012-03-31 (m) (m) (m) $39.31K $1.45M $1.49M (m) -$355.18K 2011-09-30 (m) (m) (m) -$7.40K $1.70M $1.69M (m) -$637.34K 2011-06-30 (m) (m) (m) $56.23K $1.80M $1.86M (m) -$298.07K 2011-03-31 (m) (m) (m) $43.72K $1.62M $1.67M (m) -$141.64K 2010-09-30 (m) (m) (m) $60.53K $1.70M $1.77M (m) -$583.53K 2010-06-30 (m) (m) (m) $79.74K $1.78M $1.86M (m) $180.36K
Revenue and expense 6 month Period end Revenue including tax Cost of revenue Research and development Selling, general and administrative Operating expenses Income tax Net income 2026-06-30 $5.00M $1.53M $6.61K $5.32M $5.36M (m) -$1.90M 2025-06-30 $4.56M $1.29M $420.91K $6.29M $6.75M $0.00 -$3.48M 2024-06-30 $4.10M $1.02M $409.18K $5.90M $6.33M $0.00 -$1.22M 2023-06-30 $5.51M $1.73M $353.99K $7.01M $7.40M (m) -$3.52M 2022-06-30 $4.35M $1.99M $731.03K $6.40M $7.16M $0.00 -$4.76M 2021-06-30 $5.35M $2.18M $231.86K $6.76M $7.03M $333.00 -$3.65M 2020-06-30 $1.98M $615.33K $215.65K $5.88M $6.15M $1.50K -$4.77M 2019-06-30 $4.17M $1.37M $101.88K $4.63M $4.73M $18.63K -$1.82M 2018-06-30 $4.23M $1.58M $235.59K $5.84M $6.08M $15.54K -$3.22M 2017-06-30 $6.21M $2.28M $225.08K $5.79M $6.02M $11.87K -$1.98M 2016-06-30 (m) (m) $452.78K $6.29M $6.74M $63.62K -$2.38M 2015-06-30 (m) (m) $28.94K $4.49M $4.52M $13.65K -$2.49M 2014-06-30 (m) (m) $44.88K $2.91M $2.96M (m) $25.38K 2013-06-30 (m) (m) $164.72K $2.73M $2.89M (m) $224.75K 2012-06-30 (m) (m) $78.81K $2.94M $3.02M (m) -$519.72K 2011-06-30 (m) (m) $99.94K $3.43M $3.53M (m) -$439.71K 2010-06-30 (m) (m) $168.20K $3.32M $3.49M (m) $264.28K
Revenue and expense 9 month Period end Revenue including tax Cost of revenue Research and development Selling, general and administrative Operating expenses Income tax Net income 2025-09-30 $6.92M $2.01M $437.13K $9.03M $9.52M (m) -$4.63M 2024-09-30 $6.62M $1.69M $641.24K $8.97M $9.64M (m) -$2.68M 2023-09-30 $7.57M $2.28M $524.47K $9.83M $10.41M $0.00 -$4.99M 2022-09-30 $6.56M $2.75M $897.22K $9.68M $10.63M $0.00 -$6.73M 2021-09-30 $7.46M $2.93M $588.04K $9.73M $10.37M $333.00 -$5.70M 2020-09-30 $3.23M $1.02M $237.09K $8.15M $8.46M $26.22K -$6.26M 2019-09-30 $6.07M $1.89M $109.81K $6.94M $7.05M $19.88K -$4.66M 2018-09-30 $5.86M $3.33M $215.66K $8.75M $10.50M $17.16K -$7.61M 2017-09-30 $9.07M $3.32M $241.96K $9.00M $9.24M $18.34K -$3.40M 2016-09-30 (m) (m) $756.04K $9.23M $9.98M $80.15K -$4.21M 2015-09-30 (m) (m) $49.62K $6.97M $7.02M $40.75K -$4.06M 2014-09-30 (m) (m) $74.25K $4.75M $4.82M (m) -$333.11K 2013-09-30 (m) (m) $177.42K $4.05M $4.22M (m) $443.28K 2012-09-30 (m) (m) $139.18K $4.33M $4.47M (m) -$504.57K 2011-09-30 (m) (m) $92.54K $5.12M $5.21M (m) -$1.08M 2010-09-30 (m) (m) $228.73K $5.02M $5.25M (m) -$319.24K
Revenue and expense 12 month Period end Revenue including tax Cost of revenue Research and development Selling, general and administrative Operating expenses Income tax Net income 2025-12-31 $8.97M $2.57M $449.47K $11.58M $12.10M (m) $5.72M 2024-12-31 $8.63M $2.20M $858.77K $12.30M $13.19M (m) $4.71M 2023-12-31 $9.83M $3.03M $701.38K $13.14M $13.90M $0.00 $6.93M 2022-12-31 $8.81M $3.91M $1.15M $12.51M $13.73M $0.00 -$8.71M 2021-12-31 $10.30M $3.99M $878.21K $12.74M $13.69M $333.00 -$6.82M 2020-12-31 $5.44M $1.82M $307.85K $10.67M $11.07M $15.50K -$7.34M 2019-12-31 $8.37M $2.66M $189.92K $9.53M $9.72M $18.13K -$7.52M 2018-12-31 $9.62M $5.19M $245.64K $10.65M $12.43M $23.99K -$7.43M 2017-12-31 $11.28M $4.31M $272.75K $11.93M $12.20M $19.09K -$5.19M 2016-12-31 (m) (m) $1.27M $11.55M $12.82M -$19.10K -$5.95M 2015-12-31 (m) (m) $100.86K $9.40M $9.50M $36.16K -$5.47M 2014-12-31 (m) (m) $88.24K $7.40M $7.49M $9.51K -$1.70M 2013-12-31 (m) (m) $191.34K $5.53M $5.73M (m) $1.46M 2012-12-31 (m) (m) $181.98K $5.93M $6.11M (m) -$870.31K 2011-12-31 (m) (m) $140.05K $6.45M $6.59M (m) -$1.48M 2010-12-31 (m) (m) $270.49K $6.65M $6.92M (m) -$614.51K