Complete source-backed income-statement history.
- Available history
- 2020-09-30 to 2026-03-31
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-03-31 | $3.4M | $2.21M | $1.18M | $45,000.00 | — | $1.32M | -$134,000.00 | $12,000.00 | — | — | -$122,000.00 | -$0.01 | -$0.01 | 9,945,384 | 9,945,384 |
|---|
| 2025-12-31 | $3.79M | $2.63M | $1.17M | $47,000.00 | — | $1.57M | -$408,000.00 | $20,000.00 | — | — | -$388,000.00 | -$0.04 | -$0.04 | 9,942,658 | 9,942,658 |
|---|
| 2025-09-30 | $5.58M | $3.91M | $1.67M | $48,000.00 | — | $1.32M | $350,000.00 | $159,000.00 | — | — | $509,000.00 | $0.05 | $0.05 | 9,939,123 | 10,232,873 |
|---|
| 2025-06-30 | $5.88M | $4.68M | $1.2M | $46,000.00 | — | $1.39M | -$187,000.00 | $31,000.00 | -$156,000.00 | — | -$156,000.00 | -$0.02 | — | 8,690 | — |
|---|
| 2025-03-31 | $3.57M | $2.51M | $1.06M | $49,000.00 | — | $1.33M | -$270,000.00 | $30,000.00 | -$240,000.00 | — | -$240,000.00 | -$0.02 | -$0.02 | 9,911,015 | 9,911,015 |
|---|
| 2024-12-31 | $3.44M | $2.51M | $936,000.00 | $47,000.00 | — | $1.5M | -$561,000.00 | $34,000.00 | -$527,000.00 | — | -$527,000.00 | -$0.05 | -$0.05 | 9,896,850 | 9,896,850 |
|---|
| 2024-09-30 | $5.25M | $3.88M | $1.37M | $61,000.00 | — | $1.44M | -$68,000.00 | $43,000.00 | -$25,000.00 | — | -$25,000.00 | $0.00 | $0.00 | 9,896,850 | 9,896,850 |
|---|
| 2024-06-30 | $6.35M | $4.92M | $1.43M | $65,000.00 | — | $1.89M | -$461,000.00 | $45,000.00 | -$416,000.00 | — | -$416,000.00 | -$0.04 | -$0.04 | -110,372 | -110,372 |
|---|
| 2024-03-31 | $3.89M | $3.21M | $676,000.00 | $73,000.00 | — | $1.33M | -$649,000.00 | $48,000.00 | -$601,000.00 | — | -$601,000.00 | -$0.06 | -$0.06 | 10,436,519 | 10,436,519 |
|---|
| 2023-12-31 | $3.27M | $2.51M | $759,000.00 | $72,000.00 | — | $1.59M | -$830,000.00 | $36,000.00 | -$794,000.00 | — | -$794,000.00 | -$0.07 | -$0.07 | 10,655,686 | 10,655,686 |
|---|
| 2023-09-30 | $6.64M | $4.82M | $1.82M | $67,000.00 | — | $1.44M | $384,000.00 | $55,000.00 | $439,000.00 | — | $439,000.00 | $0.04 | $0.04 | 10,685,778 | 10,685,778 |
|---|
| 2023-06-30 | $5.77M | $4.37M | $1.4M | $66,000.00 | — | $2.76M | -$1.36M | $35,000.00 | -$1.33M | — | -$1.33M | -$0.12 | -$0.12 | -25,080 | -25,080 |
|---|
| 2023-03-31 | $3.74M | $2.7M | $1.04M | $66,000.00 | — | $1.57M | -$526,000.00 | $102,000.00 | -$424,000.00 | — | -$424,000.00 | -$0.04 | -$0.04 | 10,956,413 | 10,956,413 |
|---|
| 2022-12-31 | $4.84M | $3.53M | $1.31M | $61,000.00 | — | $1.45M | -$138,000.00 | $184,000.00 | $46,000.00 | — | $46,000.00 | $0.00 | $0.00 | 10,958,398 | 10,958,398 |
|---|
| 2022-09-30 | $5.85M | $4.29M | $1.56M | $66,000.00 | — | $1.51M | $48,000.00 | -$143,000.00 | -$95,000.00 | — | -$95,000.00 | -$0.01 | -$0.01 | 10,928,724 | 10,928,724 |
|---|
| 2022-06-30 | $5.62M | $4.15M | $1.48M | $66,000.00 | — | $1.93M | -$452,000.00 | -$267,000.00 | -$719,000.00 | — | -$719,000.00 | -$0.07 | -$0.07 | 69,842 | 69,842 |
|---|
| 2022-03-31 | $5.84M | $4.47M | $1.37M | $53,000.00 | — | $1.5M | -$131,000.00 | $724,000.00 | $593,000.00 | — | $593,000.00 | $0.06 | $0.06 | 10,636,278 | 10,636,278 |
|---|
| 2021-12-31 | $3.42M | $2.52M | $896,000.00 | $65,000.00 | — | $1.54M | -$642,000.00 | -$2,000.00 | -$644,000.00 | — | -$644,000.00 | -$0.06 | -$0.06 | 10,636,278 | 10,636,278 |
|---|
| 2021-09-30 | $3.47M | $2.75M | $722,000.00 | $54,000.00 | — | $1.26M | -$539,000.00 | -$38,000.00 | -$577,000.00 | — | -$577,000.00 | -$0.06 | -$0.06 | 10,254,686 | 10,254,686 |
|---|
| 2021-06-30 | $2.17M | $1.77M | $399,000.00 | $49,000.00 | — | $1.01M | -$605,000.00 | $651,000.00 | $46,000.00 | — | $46,000.00 | $0.01 | $0.01 | 6,991 | 6,991 |
|---|
| 2021-03-31 | $1.71M | $1.29M | $416,000.00 | $42,000.00 | — | $708,000.00 | -$292,000.00 | $128,000.00 | -$164,000.00 | — | $593,000.00 | -$0.03 | -$0.03 | 5,666,667 | 5,666,667 |
|---|
| 2020-12-31 | $1.61M | $1.19M | $421,000.00 | $34,000.00 | — | $777,000.00 | -$356,000.00 | $199,000.00 | -$157,000.00 | — | -$644,000.00 | -$0.03 | -$0.03 | 5,666,667 | 5,666,667 |
|---|
| 2020-09-30 | $1.76M | $1.3M | $453,000.00 | $27,000.00 | — | $760,000.00 | -$307,000.00 | -$82,000.00 | -$389,000.00 | — | -$577,000.00 | — | — | — | 5,666,667 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-06-30 | $18.15M | $13.57M | $4.57M | $203,000.00 | — | $5.66M | -$1.09M | $138,000.00 | -$948,000.00 | $0.00 | -$948,000.00 | -$0.10 | — | 9,910,244 | — |
|---|
| 2024-06-30 | $20.14M | $15.46M | $4.68M | $277,000.00 | — | $6.24M | -$1.56M | $185,000.00 | -$1.37M | $0.00 | -$1.37M | -$0.13 | -$0.13 | 10,482,857 | 10,482,857 |
|---|
| 2023-06-30 | $20.21M | $14.9M | $5.31M | $261,000.00 | — | $7.29M | -$1.98M | $177,000.00 | -$1.8M | — | -$1.8M | -$0.16 | -$0.16 | 10,922,710 | 10,922,710 |
|---|
| 2022-06-30 | $18.35M | $13.89M | $4.46M | $238,000.00 | — | $6.22M | -$1.76M | $417,000.00 | -$1.35M | — | -$1.35M | -$0.13 | -$0.13 | 10,577,994 | 10,577,994 |
|---|
| 2021-06-30 | $7.25M | $5.56M | $1.69M | $152,000.00 | — | $3.25M | -$1.56M | $916,000.00 | -$645,000.00 | — | -$645,000.00 | -$0.11 | -$0.11 | 5,645,617 | 5,645,617 |
|---|