MAGNITE, INC. (MGNI) Spending and interest coverage
- R&D / revenue · 12 months: Value 12.15%; Formula and calculation Research and development expense / revenue. Period ending 2026-06-30..
- Stock-based compensation / revenue · 12 months: Value 10.13%; Formula and calculation Share-based compensation / revenue. Period ending 2026-06-30..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | 12.15% | Research and development expense / revenue. Period ending 2026-06-30. $90.14M ÷ $742.04M × 100 ≈ 12.15% |
| Stock-based compensation / revenue · 12 months | 10.13% | Share-based compensation / revenue. Period ending 2026-06-30. $75.19M ÷ $742.04M × 100 ≈ 10.13% |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | 90.14M USD | Research and Development Expense |
| Revenue | 742.04M USD | Revenue from Contract with Customer, Excluding Assessed Tax |
| Stock-based compensation | 75.19M USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | 115.95M USD | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | $90.14M | $742.04M | $75.19M | $115.95M | (m) | 12.15% | 10.13% | (m) | (m) |
| 2026-03-31 | $87.59M | $722.55M | $75.12M | $106.68M | (m) | 12.12% | 10.40% | (m) | (m) |
| 2025-12-31 | $84.71M | $713.95M | $76.65M | $97.60M | (m) | 11.87% | 10.74% | (m) | (m) |
| 2025-09-30 | $86.33M | $702.57M | $76.17M | $85.85M | (m) | 12.29% | 10.84% | (m) | (m) |
| 2025-06-30 | $86.40M | $685.07M | $76.80M | $75.94M | (m) | 12.61% | 11.21% | (m) | (m) |
| 2025-03-31 | $90.64M | $674.62M | $76.90M | $63.55M | (m) | 13.44% | 11.40% | (m) | (m) |
| 2024-12-31 | $95.24M | $668.17M | $76.52M | $51.09M | (m) | 14.25% | 11.45% | (m) | (m) |
| 2024-09-30 | $96.16M | $661.13M | $76.32M | $45.99M | (m) | 14.55% | 11.54% | (m) | (m) |
| 2024-06-30 | $99.44M | $649.22M | $75.11M | $13.03M | (m) | 15.32% | 11.57% | (m) | (m) |
| 2024-03-31 | $96.99M | $638.88M | $74.16M | $-68.34M | (m) | 15.18% | 11.61% | (m) | (m) |
| 2023-12-31 | $94.32M | $619.71M | $72.62M | $-155.01M | (m) | 15.22% | 11.72% | (m) | (m) |
| 2023-09-30 | $93.68M | $608.18M | $69.39M | $-218.68M | (m) | 15.40% | 11.41% | (m) | (m) |
| 2023-06-30 | $95.28M | $603.91M | $69.32M | $-221.99M | (m) | 15.78% | 11.48% | (m) | (m) |
| 2023-03-31 | $94.93M | $589.14M | $66.82M | $-173.46M | (m) | 16.11% | 11.34% | (m) | (m) |
| 2022-12-31 | $93.76M | $577.07M | $64.12M | $-112.78M | (m) | 16.25% | 11.11% | (m) | (m) |
| 2022-09-30 | $92.23M | $562.96M | $62.41M | $-80.61M | (m) | 16.38% | 11.09% | (m) | (m) |
| 2022-06-30 | $88.15M | $549.01M | $56.83M | $-83.40M | (m) | 16.06% | 10.35% | (m) | (m) |
| 2022-03-31 | $83.23M | $525.77M | $50.33M | $-107.12M | (m) | 15.83% | 9.57% | (m) | (m) |
| 2021-12-31 | $74.45M | $468.41M | $40.73M | $-81.07M | (m) | 15.89% | 8.70% | (m) | (m) |
| 2021-09-30 | $67.66M | $389.13M | $35.71M | $-76.71M | (m) | 17.39% | 9.18% | (m) | (m) |
| 2021-06-30 | $60.17M | $318.24M | $31.24M | $-63.70M | (m) | 18.91% | 9.82% | (m) | (m) |
| 2021-03-31 | $55.12M | $246.05M | $31.43M | $-57.28M | (m) | 22.40% | 12.77% | (m) | (m) |
| 2020-12-31 | $51.55M | $221.63M | $28.49M | $-54.23M | (m) | 23.26% | 12.86% | (m) | (m) |
| 2020-09-30 | $47.74M | $188.11M | $26.25M | $-61.24M | (m) | 25.38% | 13.95% | (m) | (m) |
| 2020-06-30 | $44.47M | $164.77M | $23.61M | $-56.98M | (m) | 26.99% | 14.33% | (m) | (m) |
| 2020-03-31 | $41.25M | $160.29M | $18.51M | $-25.02M | (m) | 25.73% | 11.55% | (m) | (m) |
| 2019-12-31 | $40.27M | $156.41M | $18.82M | $-27.58M | (m) | 25.75% | 12.04% | (m) | (m) |
| 2019-09-30 | $38.67M | $149.36M | $17.14M | $-31.05M | (m) | 25.89% | 11.48% | (m) | (m) |
| 2019-06-30 | $37.68M | $141.45M | $16.29M | $-38.64M | (m) | 26.64% | 11.52% | (m) | (m) |
| 2019-03-31 | $37.09M | $132.22M | $16.11M | $-49.23M | (m) | 28.05% | 12.18% | (m) | (m) |
| 2018-12-31 | $37.86M | $124.69M | $16.28M | $-63.61M | (m) | 30.37% | 13.06% | (m) | (m) |
| 2018-09-30 | $40.16M | $114.65M | $17.33M | $-85.55M | (m) | 35.03% | 15.12% | (m) | (m) |
| 2018-06-30 | $42.44M | $120.13M | $18.12M | $-177.04M | (m) | 35.33% | 15.08% | (m) | (m) |
| 2018-03-31 | $45.24M | $134.41M | $18.81M | $-169.17M | (m) | 33.66% | 13.99% | (m) | (m) |
| 2017-12-31 | $47.50M | $155.54M | $20.50M | $-156.98M | (m) | 30.54% | 13.18% | (m) | (m) |
| 2017-09-30 | $49.31M | $196.81M | $22.83M | $-154.52M | (m) | 25.05% | 11.60% | (m) | (m) |
| 2017-06-30 | $50.24M | $227.41M | $24.72M | $-51.14M | (m) | 22.09% | 10.87% | (m) | (m) |
| 2017-03-31 | $51.49M | $255.00M | $26.54M | $-38.49M | (m) | 20.19% | 10.41% | (m) | (m) |
| 2016-12-31 | $51.18M | $278.22M | $28.69M | $-24.90M | (m) | 18.40% | 10.31% | (m) | (m) |
| 2016-09-30 | $49.68M | $299.56M | $30.59M | $15.26M | (m) | 16.58% | 10.21% | (m) | (m) |
| 2016-06-30 | $48.99M | $298.00M | $32.86M | $12.47M | (m) | 16.44% | 11.03% | (m) | (m) |
| 2016-03-31 | $46.08M | $280.54M | $33.48M | $-350.00K | (m) | 16.43% | 11.93% | (m) | (m) |
| 2015-12-31 | $42.05M | $248.48M | $30.58M | $-5.60M | (m) | 16.92% | 12.31% | (m) | (m) |
| 2015-09-30 | $38.30M | $196.31M | $29.16M | $-23.54M | (m) | 19.51% | 14.85% | (m) | (m) |
| 2015-06-30 | $32.25M | $164.22M | $27.51M | $-23.82M | (m) | 19.64% | 16.75% | (m) | (m) |
| 2015-03-31 | $26.45M | $139.46M | $26.87M | $-19.43M | (m) | 18.97% | 19.26% | (m) | (m) |
| 2014-12-31 | $22.72M | $125.30M | $23.85M | $-18.78M | (m) | 18.13% | 19.03% | (m) | (m) |
| 2014-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2014-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2014-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2013-12-31 | $18.61M | $83.83M | $6.35M | $-3.88M | (m) | 22.21% | 7.58% | (m) | (m) |
| 2013-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2013-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2013-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2012-12-31 | $13.12M | $57.07M | $3.04M | $-1.20M | (m) | 22.98% | 5.33% | (m) | (m) |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| Csquare, Inc. (CSQR) | United States | $2.896B | |
| Grindr Inc. (GRND) | $2.759B | 26.15 | |
| Trump Media & Technology Group Corp. (DJT) | United States | $2.535B | -36.67 |
| DoubleVerify Holdings, Inc. (DV) | United States | $2.072B | 28.53 |
| NIQ Global Intelligence plc (NIQ) | United States | $5.349B | -8.02 |
| Taboola.com Ltd. (TBLA) | $1.157B | -326.37 | |
| Rackspace Technology, Inc. (RXT) | United States | $1.073B | -10.35 |
| TripAdvisor, Inc. (TRIP) | United States | $1.000B | 321.35 |
| CEVA INC (CEVA) | United States | $0.971B | -121.14 |
| Sabre Corp (SABR) | United States | $0.916B | 1.18 |